Financhill
Sell
26

RRR Quote, Financials, Valuation and Earnings

Last price:
$45.98
Seasonality move :
-2.73%
Day range:
$44.94 - $46.63
52-week range:
$44.94 - $63.29
Dividend yield:
2.18%
P/E ratio:
16.96x
P/S ratio:
2.23x
P/B ratio:
15.56x
Volume:
602.9K
Avg. volume:
712.5K
1-year change:
-11.76%
Market cap:
$2.7B
Revenue:
$1.7B
EPS (TTM):
$2.70
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.9B $1.2B $1.6B $1.7B $1.7B
Revenue Growth (YoY) 10.44% -36.31% 36.83% 2.84% 3.62%
 
Cost of Revenues $949.9M $501.3M $552.5M $588.7M $626.4M
Gross Profit $906.6M $681.1M $1.1B $1.1B $1.1B
Gross Profit Margin 48.83% 57.61% 65.85% 64.62% 63.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $416.4M $324.6M $347.1M $353M $374.5M
Other Inc / (Exp) -$119.8M -$57.1M -$171.8M -$28.9M -$28.9M
Operating Expenses $638.6M $556M $504.9M $481.4M $507M
Operating Income $268M $125.1M $560.5M $593.7M $590.7M
 
Net Interest Expenses $156.7M $128.5M $103.2M $129.9M $181M
EBT. Incl. Unusual Items -$8.5M -$60.5M $285.5M $434.9M $380.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M $114.1M -$69.3M $44.5M $43M
Net Income to Company -$6.7M -$174.5M $354.8M $390.4M $337.8M
 
Minority Interest in Earnings $3.4M $24.1M -$113M -$184.9M -$161.8M
Net Income to Common Excl Extra Items -$3.4M -$150.4M $241.9M $205.5M $176M
 
Basic EPS (Cont. Ops) -$0.05 -$2.13 $3.50 $3.48 $3.04
Diluted EPS (Cont. Ops) -$0.05 -$2.13 $2.84 $3.36 $2.94
Weighted Average Basic Share $69.6M $70.5M $69.1M $59M $57.9M
Weighted Average Diluted Share $69.6M $70.5M $116.5M $104.7M $103.2M
 
EBITDA $370.4M $299.4M $546.5M $693.1M $694.3M
EBIT $148.2M $68M $388.7M $564.8M $561.8M
 
Revenue (Reported) $1.9B $1.2B $1.6B $1.7B $1.7B
Operating Income (Reported) $268M $125.1M $560.5M $593.7M $590.7M
Operating Income (Adjusted) $148.2M $68M $388.7M $564.8M $561.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $353.2M $414.8M $414.4M $411.6M $468M
Revenue Growth (YoY) -24.19% 17.44% -0.08% -0.68% 13.71%
 
Cost of Revenues $114.1M $144.8M $146.5M $149.6M $183.5M
Gross Profit $239.1M $270M $267.9M $262M $284.5M
Gross Profit Margin 67.7% 65.09% 64.65% 63.65% 60.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.5M $92.6M $91.6M $91.9M $109M
Other Inc / (Exp) -$468K $243K -$4.1M -$14.4M -$6.6M
Operating Expenses $136.8M $126.6M $122.4M $124.4M $156.4M
Operating Income $102.3M $143.4M $145.6M $137.6M $128.1M
 
Net Interest Expenses $29.8M $25.3M $34.3M $45.5M $58M
EBT. Incl. Unusual Items $72M $118.3M $107.2M $77.7M $63.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $354K $11.8M $9.3M $8.1M
Net Income to Company $72M $117.9M $95.5M $68.4M $55.4M
 
Minority Interest in Earnings -$28.4M -$46.7M -$45.8M -$32.9M -$26.4M
Net Income to Common Excl Extra Items $43.6M $71.2M $49.6M $35.5M $29M
 
Basic EPS (Cont. Ops) $0.62 $1.03 $0.86 $0.61 $0.49
Diluted EPS (Cont. Ops) $0.56 $0.93 $0.83 $0.60 $0.48
Weighted Average Basic Share $70.8M $69M $57.9M $58M $59.1M
Weighted Average Diluted Share $117M $116.4M $103M $103.2M $103.7M
 
EBITDA $159.1M $177.6M $172.3M $155.7M $168.8M
EBIT $101.8M $143.6M $141.5M $123.2M $121.4M
 
Revenue (Reported) $353.2M $414.8M $414.4M $411.6M $468M
Operating Income (Reported) $102.3M $143.4M $145.6M $137.6M $128.1M
Operating Income (Adjusted) $101.8M $143.6M $141.5M $123.2M $121.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.5B $1.7B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $612.3M $523M $584.3M $607.3M $721.8M
Gross Profit $687.5M $1B $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $344.9M $334.3M $359.5M $362.8M $421.8M
Other Inc / (Exp) -$79.5M -$186.5M -$89.1M $22.1M -$12.2M
Operating Expenses $576.4M $516.3M $490.2M $490.2M $596.9M
Operating Income $111.1M $499.7M $586.2M $589.3M $587.3M
 
Net Interest Expenses $137.6M $106.8M $114.7M $172.5M $221.4M
EBT. Incl. Unusual Items -$106M $206.4M $382.4M $438.9M $353.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.3M $2M -$37.9M $39.8M $41.2M
Net Income to Company -$217.3M $204.4M $420.2M $399.1M $312.5M
 
Minority Interest in Earnings $42.1M -$81.5M -$157.9M -$187.6M -$148.7M
Net Income to Common Excl Extra Items -$175.3M $122.9M $262.4M $211.5M $163.8M
 
Basic EPS (Cont. Ops) -$2.50 $1.77 $4.15 $3.65 $2.79
Diluted EPS (Cont. Ops) -$2.58 $1.52 $3.52 $3.49 $2.70
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $262.9M $495.3M $627.8M $738.8M $750.2M
EBIT $31.6M $313.2M $497.1M $611.4M $575.1M
 
Revenue (Reported) $1.3B $1.5B $1.7B $1.7B $1.9B
Operating Income (Reported) $111.1M $499.7M $586.2M $589.3M $587.3M
Operating Income (Adjusted) $31.6M $313.2M $497.1M $611.4M $575.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $839M $1.2B $1.2B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $383.7M $405.3M $437.1M $455.7M $551.1M
Gross Profit $455.4M $790.2M $801.2M $805.7M $892.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $246M $255.6M $268.1M $277.8M $325.2M
Other Inc / (Exp) -$46.8M -$176.1M -$93.4M -$42.5M -$25.8M
Operating Expenses $419.8M $380M $365.4M $374.2M $464.1M
Operating Income $35.6M $410.2M $435.8M $431.5M $428.2M
 
Net Interest Expenses $99.8M $78.2M $89.7M $132.3M $172.6M
EBT. Incl. Unusual Items -$111M $155.9M $252.7M $256.7M $229.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.2M $1.2M $32.6M $27.9M $26.1M
Net Income to Company -$224.2M $154.7M $220.1M $228.9M $203.6M
 
Minority Interest in Earnings $44.1M -$61.5M -$106.4M -$109.2M -$96.1M
Net Income to Common Excl Extra Items -$180.1M $93.2M $113.7M $119.7M $107.5M
 
Basic EPS (Cont. Ops) -$2.57 $1.35 $1.91 $2.06 $1.82
Diluted EPS (Cont. Ops) -$2.63 $1.13 $1.86 $2.00 $1.75
Weighted Average Basic Share $211.3M $210M $178.4M $173.4M $176.9M
Weighted Average Diluted Share $257.5M $305M $272.3M $309.7M $268.2M
 
EBITDA $162.6M $358.5M $439.7M $485.4M $541.3M
EBIT -$11.2M $234.1M $342.4M $389M $402.3M
 
Revenue (Reported) $839M $1.2B $1.2B $1.3B $1.4B
Operating Income (Reported) $35.6M $410.2M $435.8M $431.5M $428.2M
Operating Income (Adjusted) -$11.2M $234.1M $342.4M $389M $402.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $128.8M $121.2M $275.3M $117.3M $137.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.7M $35.1M $36.7M $43.6M $61.9M
Inventory $17.8M $13.1M $11.7M $13.2M $15.3M
Prepaid Expenses $24.4M $24.3M $26.7M $22.8M $24.9M
Other Current Assets $17.6M $13.8M $20.4M $24M $28.2M
Total Current Assets $281.6M $224.7M $378.5M $221M $282.3M
 
Property Plant And Equipment $3.1B $2.9B $2B $2.2B $2.8B
Long-Term Investments $8.9M $8.2M -- -- --
Goodwill $195.7M $195.7M $195.7M $195.7M $195.7M
Other Intangibles $108.5M $100.8M $87.2M $84.4M $82.8M
Other Long-Term Assets $87.4M $72.5M $99.3M $83.2M $81.7M
Total Assets $4.1B $3.7B $3.1B $3.3B $4B
 
Accounts Payable $34M $11.2M $17.5M $11.4M $25.4M
Accrued Expenses $154.3M $135.9M $127.1M $131.7M $151.5M
Current Portion Of Long-Term Debt $34M $22.8M $25.9M $26.1M $26.1M
Current Portion Of Capital Lease Obligations $3.6M $2.9M $3M $4.8M $6.1M
Other Current Liabilities $440K $11.8M -- -- --
Total Current Liabilities $276M $200.3M $204.8M $293.2M $349.2M
 
Long-Term Debt $3B $2.9B $2.8B $3B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.1B $3.1B $3.3B $3.7B
 
Common Stock $706K $713K $615K $581K $590K
Other Common Equity Adj -$641K -$623K -- -- --
Common Equity $500.7M $352.6M $59.5M $43.8M $168.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $281.9M $252M -$9.5M -$11.5M $75M
Total Equity $782.6M $604.6M $50M $32.2M $243.9M
 
Total Liabilities and Equity $4.1B $3.7B $3.1B $3.3B $4B
Cash and Short Terms $128.8M $121.2M $275.3M $117.3M $137.6M
Total Debt $3B $2.9B $2.9B $3B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $108.9M $89.9M $101.1M $122.8M $117.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.6M $32.5M $35M $77M $62.7M
Inventory $14.2M $11.5M $12.9M $13.6M $16.9M
Prepaid Expenses $26.7M $30.4M $27.7M $24.7M $28.5M
Other Current Assets $15.5M $28.8M $28M $32.6M $34.8M
Total Current Assets $250.4M $849.7M $212.2M $289.9M $267M
 
Property Plant And Equipment $2.9B $2B $2.1B $2.6B $2.8B
Long-Term Investments $7.7M $6.1M -- -- --
Goodwill $195.7M $195.7M $195.7M $195.7M $195.7M
Other Intangibles $102M $87.6M $84.8M $83.2M $81.6M
Other Long-Term Assets $79.3M $74.3M $68.2M $87.8M $86M
Total Assets $3.8B $3.5B $3.2B $3.9B $4B
 
Accounts Payable $16.7M $20.5M $14.4M $13.4M $33.8M
Accrued Expenses $125.7M $142.8M $140.2M $147.6M $168.7M
Current Portion Of Long-Term Debt $24M $25.9M $26M $26.1M $17.1M
Current Portion Of Capital Lease Obligations $3.1M $3.2M $3.1M $5.9M $6.1M
Other Current Liabilities $34.8M $3.1M -- -- --
Total Current Liabilities $219.3M $227M $288.6M $362.5M $261.2M
 
Long-Term Debt $3B $2.6B $2.9B $3.3B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $2.9B $3.2B $3.7B $3.8B
 
Common Stock $713K $688K $581K $585K $597K
Other Common Equity Adj -$1.4M -$568K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $231.2M $244.3M -$24.3M $34.3M $64.3M
Total Equity $551.8M $590.9M $8.1M $157.6M $239.8M
 
Total Liabilities and Equity $3.8B $3.5B $3.2B $3.9B $4B
Cash and Short Terms $108.9M $89.9M $101.1M $122.8M $117.5M
Total Debt $3B $2.6B $2.9B $3.3B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$6.7M -$174.5M $354.8M $390.4M $337.8M
Depreciation & Amoritzation $222.2M $231.4M $157.8M $128.4M $132.5M
Stock-Based Compensation $16.8M $10.9M $12.7M $17.5M $19.7M
Change in Accounts Receivable -$1.1M $16.4M -$1.3M -$4.2M -$32.7M
Change in Inventories -$397K $10.3M -$14.4M -$6.3M -$8M
Cash From Operations $316.6M $212.8M $610M $542.2M $494.3M
 
Capital Expenditures $410.6M $58.5M $65.9M $561.3M $701.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$405.1M -$69.6M $586.3M -$442.1M -$653.9M
 
Dividends Paid (Ex Special Dividend) -$27.9M -$7.3M -$203.8M -$116.7M -$58.6M
Special Dividend Paid
Long-Term Debt Issued $732.6M $1.8B $1.2B $297.5M $476.5M
Long-Term Debt Repaid -$585.3M -$1.9B -$1.2B -$172.8M -$138.8M
Repurchase of Common Stock -$376K -- -$500.2M -$141.5M --
Other Financing Activities -$16M -$20M -$260.2M -$156.6M -$99.3M
Cash From Financing $103.2M -$150.4M -$1B -$290M $179.8M
 
Beginning Cash (CF) $118.3M $132.9M $125.7M $307.3M $117.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$7.2M $181.6M -$190M $20.3M
Ending Cash (CF) $132.9M $125.7M $307.3M $117.3M $137.6M
 
Levered Free Cash Flow -$94M $154.3M $544M -$19.1M -$207.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $72M $117.9M $95.5M $68.4M $55.4M
Depreciation & Amoritzation $57.3M $34M $30.8M $32.5M $47.4M
Stock-Based Compensation $633K $3.3M $4.7M $4.4M $6.7M
Change in Accounts Receivable $3.2M $60K -$3.4M -$35.3M $3.1M
Change in Inventories -$3.6M -$6.9M $7.5M -$2.6M -$4.3M
Cash From Operations $142M $164.2M $139.8M $100.2M $131M
 
Capital Expenditures $12.1M $19.4M $271.3M $135.4M $93.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.2M -$22.5M -$265.3M -$136.4M -$100.9M
 
Dividends Paid (Ex Special Dividend) -$165K -$15K -$14.4M -$14.5M -$14.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $75M $74.5M $100.5M $49M
Long-Term Debt Repaid -$285.2M -$112.2M -$41.2M -$6.2M -$49.9M
Repurchase of Common Stock -- -$85.5M -$19M -- --
Other Financing Activities -$648K -$20M -$29.6M -$21.7M -$33.5M
Cash From Financing -$286.1M -$142.7M -$29.7M $58.1M -$49.1M
 
Beginning Cash (CF) $274.5M $95.8M $256.3M $100.9M $136.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$161.2M -$995K -$155.2M $21.9M -$19M
Ending Cash (CF) $113.2M $94.8M $101.1M $122.8M $117.5M
 
Levered Free Cash Flow $129.9M $144.9M -$131.5M -$35.2M $37.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$217.3M $204.4M $420.2M $399.1M $312.5M
Depreciation & Amoritzation $231.4M $182.1M $130.7M $127.4M $175.1M
Stock-Based Compensation $12.3M $12.1M $16.1M $19.2M $29.6M
Change in Accounts Receivable $5.2M $13.6M -$100K -$39.3M -$108K
Change in Inventories $5.4M -$17.7M -$4.5M -$3M -$10.6M
Cash From Operations $185.5M $604.1M $550.6M $460.2M $559M
 
Capital Expenditures $82.2M $44.7M $399.1M $703.3M $459M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.4M -$70.7M $274.5M -$592.8M -$419.3M
 
Dividends Paid (Ex Special Dividend) -$14.3M -$77K -$248.5M -$116M -$118.2M
Special Dividend Paid
Long-Term Debt Issued $2B $295M $954.5M $593.5M $2.6B
Long-Term Debt Repaid -$2B -$668.2M -$713.9M -$172.8M -$2.5B
Repurchase of Common Stock -- -$123.2M -$518.4M -- --
Other Financing Activities -$16.2M -$57M -$292.6M -$150.4M -$167.4M
Cash From Financing -$97.4M -$551.8M -$818.8M $154.4M -$145M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$18.4M $6.3M $21.7M -$5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $103.3M $559.4M $151.5M -$243.2M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$224.2M $154.7M $220.1M $228.9M $203.6M
Depreciation & Amoritzation $173.8M $124.4M $97.3M $96.4M $138.9M
Stock-Based Compensation $8.3M $9.4M $12.8M $14.5M $24.4M
Change in Accounts Receivable $3.3M $488K $1.7M -$33.4M -$727K
Change in Inventories $4.5M -$23.5M -$13.6M -$10.3M -$13M
Cash From Operations $85.6M $476.8M $417.5M $335.4M $400M
 
Capital Expenditures $53.4M $39.5M $372.6M $514.6M $272M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$57M -$58.1M -$369.9M -$520.5M -$286M
 
Dividends Paid (Ex Special Dividend) -$7.3M -$75K -$44.7M -$44M -$103.6M
Special Dividend Paid -- -- -- -- $1M
Long-Term Debt Issued $1.8B $295M $74.5M $370.5M $2.5B
Long-Term Debt Repaid -$1.8B -$566.3M -$53.6M -$53.6M -$2.4B
Repurchase of Common Stock -$68K -$123.3M -$141.5M -- -$3.9M
Other Financing Activities -$19M -$56.1M -$88.4M -$82.2M -$150.3M
Cash From Financing -$48.2M -$449.6M -$253.7M $190.7M -$134.1M
 
Beginning Cash (CF) $1.5B $344.1M $932.1M $325.9M $403.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.7M -$30.9M -$206.2M $5.5M -$20.1M
Ending Cash (CF) $1.5B $313.2M $725.9M $331.5M $383.7M
 
Levered Free Cash Flow $32.2M $437.3M $44.8M -$179.2M $128.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock