Financhill
Buy
54

POAI Quote, Financials, Valuation and Earnings

Last price:
$1.23
Seasonality move :
-17.66%
Day range:
$1.19 - $1.34
52-week range:
$0.55 - $3.76
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.80x
P/B ratio:
4.07x
Volume:
239.9K
Avg. volume:
2.2M
1-year change:
-58.33%
Market cap:
$8M
Revenue:
$1.8M
EPS (TTM):
-$3.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.4M $1.3M $1.4M $1.5M $1.8M
Revenue Growth (YoY) -0.01% -11.29% 13.45% 5.97% 18.24%
 
Cost of Revenues $531.8K $447.2K $487K $505.1K $634.8K
Gross Profit $879.8K $805.1K $933.7K $1M $1.1M
Gross Profit Margin 62.33% 64.29% 65.72% 66.45% 64.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.7M $10.9M $11.7M $12.5M $10.9M
Other Inc / (Exp) -$5.6M -$13.4M -$6.8M -$10.5M -$62.6K
Operating Expenses $14.7M $13.3M $14.4M $16.3M $15.1M
Operating Income -$13.8M -$12.5M -$13.5M -$15.3M -$13.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.4M -$25.9M -$20.3M -$25.7M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$661.7K -- --
Net Income to Company -$19.4M -$25.9M -$19.7M -$25.7M -$14M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.4M -$25.9M -$19.7M -$25.7M -$14M
 
Basic EPS (Cont. Ops) -$137.20 -$44.20 -$7.20 -$6.98 -$3.48
Diluted EPS (Cont. Ops) -$137.20 -$44.20 -$7.20 -$6.98 -$3.48
Weighted Average Basic Share $143.5K $597.5K $2.7M $3.7M $4M
Weighted Average Diluted Share $143.5K $597.5K $2.7M $3.7M $4M
 
EBITDA -$13.1M -$11.5M -$12.1M -$14M -$13.2M
EBIT -$13.8M -$12.5M -$13.5M -$15.3M -$13.9M
 
Revenue (Reported) $1.4M $1.3M $1.4M $1.5M $1.8M
Operating Income (Reported) -$13.8M -$12.5M -$13.5M -$15.3M -$13.9M
Operating Income (Adjusted) -$13.8M -$12.5M -$13.5M -$15.3M -$13.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $480.8K $313.7K $455.8K $676.6K $345.7K
Revenue Growth (YoY) -8.02% -34.76% 45.32% 48.44% -48.91%
 
Cost of Revenues $175.2K $110.2K $108.2K $97.9K $196.9K
Gross Profit $305.6K $203.5K $347.7K $578.8K $148.8K
Gross Profit Margin 63.56% 64.88% 76.27% 85.54% 43.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.2M $3.6M $2.7M $1.8M
Other Inc / (Exp) -$3.7M -$2.8M $71.3K -$9.4K $30.6K
Operating Expenses $2.9M $2.9M $4.5M $3.3M $2.5M
Operating Income -$2.6M -$2.7M -$4.1M -$2.7M -$2.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$5.4M -$4.1M -$2.7M -$2.3M
Earnings of Discontinued Ops. -- -- -- -$415.1K -$811.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$5.4M -$4.1M -$1.7M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.4M -$4.1M -$3.2M -$3.1M
 
Basic EPS (Cont. Ops) -$9.20 -$1.60 -$1.04 -$0.78 -$0.48
Diluted EPS (Cont. Ops) -$9.20 -$1.60 -$1.04 -$0.78 -$0.48
Weighted Average Basic Share $751.3K $3.3M $3.9M $4M $6.4M
Weighted Average Diluted Share $751.3K $3.3M $3.9M $4M $6.4M
 
EBITDA -$2.3M -$2.4M -$3.8M -$2.7M -$2.3M
EBIT -$2.6M -$2.7M -$4.1M -$2.7M -$2.3M
 
Revenue (Reported) $480.8K $313.7K $455.8K $676.6K $345.7K
Operating Income (Reported) -$2.6M -$2.7M -$4.1M -$2.7M -$2.3M
Operating Income (Adjusted) -$2.6M -$2.7M -$4.1M -$2.7M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3M $1.2M $1.6M $1.8M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $484.7K $444.9K $487.9K $531.2K $804.6K
Gross Profit $821.2K $793.1K $1.1M $1.2M $711.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4M $10M $12.8M $11.8M $10.5M
Other Inc / (Exp) -$15.3M -$11.7M -$11M -$3.6M -$75.8K
Operating Expenses $13.5M $12.5M $16.4M $15.7M $15.3M
Operating Income -$12.7M -$11.7M -$15.3M -$14.4M -$14.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$28M -$23.4M -$26.2M -$18M -$14.6M
Earnings of Discontinued Ops. -- -- -- -$415.1K -$811.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$28M -$23.4M -$25.6M -$16.9M -$13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28M -$23.4M -$25.6M -$18.4M -$14M
 
Basic EPS (Cont. Ops) -$125.80 -$16.38 -$7.55 -$4.65 -$3.05
Diluted EPS (Cont. Ops) -$125.80 -$16.38 -$7.55 -$4.65 -$3.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.8M -$10.4M -$13.9M -$13.7M -$13.7M
EBIT -$12.7M -$11.7M -$15.3M -$14.4M -$14.6M
 
Revenue (Reported) $1.3M $1.2M $1.6M $1.8M $1.5M
Operating Income (Reported) -$12.7M -$11.7M -$15.3M -$14.4M -$14.6M
Operating Income (Adjusted) -$12.7M -$11.7M -$15.3M -$14.4M -$14.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $958.5K $944.2K $1.1M $1.4M $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $353.1K $350.8K $351.7K $377.8K $537.3K
Gross Profit $605.4K $593.4K $790.3K $1M $506.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $7.9M $9M $8.3M $7.5M
Other Inc / (Exp) -$4.6M -$2.8M -$7M -$93.2K $56.5K
Operating Expenses $10.4M $9.6M $11.6M $11M $10.2M
Operating Income -$9.8M -$9.1M -$10.8M -$10M -$9.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.4M -$11.9M -$17.8M -$10.1M -$9.7M
Earnings of Discontinued Ops. -- -- -- -$415.1K -$811.3K
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.4M -$11.9M -$17.8M -$9M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$11.9M -$17.8M -$10.5M -$10.5M
 
Basic EPS (Cont. Ops) -$35.00 -$4.80 -$4.95 -$2.62 -$2.20
Diluted EPS (Cont. Ops) -$35.00 -$4.80 -$4.95 -$2.62 -$2.20
Weighted Average Basic Share $1.5M $7.7M $10.8M $12M $15.1M
Weighted Average Diluted Share $1.5M $7.7M $10.8M $12M $15.1M
 
EBITDA -$9.1M -$8.1M -$9.9M -$9.6M -$9.4M
EBIT -$9.8M -$9.1M -$10.8M -$10M -$9.7M
 
Revenue (Reported) $958.5K $944.2K $1.1M $1.4M $1M
Operating Income (Reported) -$9.8M -$9.1M -$10.8M -$10M -$9.7M
Operating Income (Adjusted) -$9.8M -$9.1M -$10.8M -$10M -$9.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $150.8K $678.3K $28.2M $22.1M $8.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $297.1K $256.9K $354.2K $331.2K $333.7K
Inventory $190.2K $289.5K $387.7K $430.5K $494.4K
Prepaid Expenses -- -- -- -- --
Other Current Assets $160.2K $289.5K $513.8K $526.8K $521.7K
Total Current Assets $798.3K $1.5M $29.5M $23.4M $10.1M
 
Property Plant And Equipment $2.2M $5.2M $3.3M $2M $4M
Long-Term Investments -- -- -- -- --
Goodwill $15.7M $2.8M $6.9M -- --
Other Intangibles $3.6M $3.4M $4M $253.9K $252.5K
Other Long-Term Assets -- $116.3K $167.1K $75.6K $124.1K
Total Assets $22.4M $13.1M $43.8M $25.7M $14.4M
 
Accounts Payable $3.2M $1.4M $1M $943.5K $1.3M
Accrued Expenses $2.4M $2.6M $1.3M $2.2M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $459.5K $597.5K $639.7K $94.2K $517.4K
Other Current Liabilities $51K $294.4K $129.5K $13.8K $1.4K
Total Current Liabilities $10.9M $9.3M $3.2M $3.9M $4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.1M $10.4M $3.5M $4M $6.1M
 
Common Stock $76.4K $198.8K $656.9K $40.2K $41.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2M $2.6M $40.3M $21.8M $8.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $2.6M $40.3M $21.8M $8.3M
 
Total Liabilities and Equity $22.4M $13.1M $43.8M $25.7M $14.4M
Cash and Short Terms $150.8K $678.3K $28.2M $22.1M $8.7M
Total Debt $4.8M $4.4M -- -- $150.4K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5M $41.8M $25.4M $11.9M $3.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $508.3K $275.2K $324.7K $544.8K $463.8K
Inventory $205.9K $398K $493.7K $440K $504.4K
Prepaid Expenses -- -- -- -- --
Other Current Assets $269.3K $595.2K $645.2K $620.7K $442.5K
Total Current Assets $3.5M $43M $26.9M $13.5M $4.6M
 
Property Plant And Equipment $5.5M $4.8M $2.5M $4.3M $2.6M
Long-Term Investments -- -- -- -- --
Goodwill $12.7M -- -- -- --
Other Intangibles $3.5M $3.2M $3.7M $259.3K $221.5K
Other Long-Term Assets -- $179.1K $75.6K $124.1K $102.5K
Total Assets $25.2M $51.2M $33.2M $18.2M $7.5M
 
Accounts Payable $1.6M $1M $917.3K $1.2M $1.1M
Accrued Expenses $2.5M $940.9K $1.8M $1.8M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $577.5K $637.4K $219.8K $555.5K $496.8K
Other Current Liabilities $1.1M $225.5K $22.1K $2.1K $207.7K
Total Current Liabilities $11.6M $3M $3.5M $4.2M $3.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.9M $3.4M $3.6M $6.5M $5.5M
 
Common Stock $166.7K $655.4K $784.9K $41.1K $67.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.2M $47.8M $29.6M $11.7M $2M
 
Total Liabilities and Equity $25.2M $51.2M $33.2M $18.2M $7.5M
Cash and Short Terms $2.5M $41.8M $25.4M $11.9M $3.1M
Total Debt $5.8M -- -- $260.2K $195.8K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$19.4M -$25.9M -$19.7M -$25.7M -$14M
Depreciation & Amoritzation $704.9K $1M $1.3M $1.3M $739.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $143.3K $69.9K -$20.8K $23K -$2.5K
Change in Inventories $91.1K -$94.7K -$98.2K -$42.8K -$63.9K
Cash From Operations -$8.7M -$12.3M -$12.2M -$12.4M -$13.2M
 
Capital Expenditures $26.6K $360.8K $962.3K $475.7K $302.4K
Cash Acquisitions $248.1K -- -$9.6M -- --
Cash From Investing -$599.1K -$167.5K -$10.6M -$475.7K -$302.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7M $2.8M -- -- $364.7K
Long-Term Debt Repaid -$1.2M -$1.5M -$4.2M -- -$214.3K
Repurchase of Common Stock -- -- -$11.5K -$27.7K -$1.5K
Other Financing Activities -$202.3K -$221.9K -$1.2M -- --
Cash From Financing $9.3M $13M $50.3M $6.7M $148.9K
 
Beginning Cash (CF) $162.2K $150.8K $678.3K $28.2M $22.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3K $527.5K $27.5M -$6.1M -$13.3M
Ending Cash (CF) $150.8K $678.3K $28.2M $22.1M $8.7M
 
Levered Free Cash Flow -$8.8M -$12.6M -$13.2M -$12.8M -$13.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.3M -$5.4M -$4.1M -$1.7M -$1.4M
Depreciation & Amoritzation $313.9K $321.4K $330.9K -$211.1K -$204.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$235.8K -$78.7K $11.7K -$94.9K -$132.9K
Change in Inventories $29.5K -$80.2K -$19.1K -$48.4K $50.3K
Cash From Operations -$3.2M -$2.9M -$2.7M -$2.1M -$2.3M
 
Capital Expenditures $116.2K $131.5K $143.7K -$242.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.2K -$186.5K -$143.7K $242.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $364.7K --
Long-Term Debt Repaid -- -- -- -$104.5K -$79.3K
Repurchase of Common Stock -- -$11.5K -$4K -- --
Other Financing Activities -- -- -- -- -$297.1K
Cash From Financing $2.4M $14.8K -$4K $260.2K $888.3K
 
Beginning Cash (CF) $3.4M $44.9M $28.2M $14.8M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$919.8K -$3.1M -$2.9M -$2.8M -$2.3M
Ending Cash (CF) $2.5M $41.8M $25.4M $11.9M $3.1M
 
Levered Free Cash Flow -$3.3M -$3.1M -$2.9M -$1.8M -$2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28M -$23.4M -$25.6M -$16.9M -$13.7M
Depreciation & Amoritzation $937.8K $1.3M $1.4M $539.6K $654.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$46.9K $173.6K $27K -$201K $5.9K
Change in Inventories $14.7K -$187.4K -$95.7K $51.6K -$75.9K
Cash From Operations -$12.7M -$10.8M -$12.9M -$12.3M -$13M
 
Capital Expenditures $168.2K $966K $609.2K $126.7K $248.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.5K -$961.5K -$10.2M -$126.7K -$248.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M -- -- -- --
Long-Term Debt Repaid -$2M -$4.2M -- -$104.5K -$339.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.1M -- -- --
Cash From Financing $15.2M $51M $6.7M $236.6K $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $39.3M -$16.4M -$13.5M -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.9M -$11.7M -$13.5M -$12.4M -$13.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.4M -$11.9M -$17.8M -$9M -$8.8M
Depreciation & Amoritzation $716.6K $970.5K $980.4K $206.9K $122K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$122K -$18.3K $29.5K -$194.6K -$186.2K
Change in Inventories -$15.8K -$108.4K -$106.1K -$11.6K -$23.6K
Cash From Operations -$10M -$8.5M -$9.1M -$9.1M -$8.9M
 
Capital Expenditures $160.1K $765.3K $412.1K $63K $9.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.2K -$820.2K -$412.1K -$63.1K -$9.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M -- -- $364.7K $275.1K
Long-Term Debt Repaid -$1.5M -$4.2M -- -$104.5K -$229.7K
Repurchase of Common Stock -- -$11.5K -$4K -- --
Other Financing Activities -$221.9K -$1.1M -- -- -$871K
Cash From Financing $12.3M $50.4M $6.7M $260.2K $4.1M
 
Beginning Cash (CF) $6.6M $72.9M $81.6M $55.4M $19.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M $41.1M -$2.8M -$10.2M -$5.6M
Ending Cash (CF) $8.9M $114M $78.8M $45.3M $13.6M
 
Levered Free Cash Flow -$10.1M -$9.2M -$9.5M -$9.1M -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is down 0.96% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 0.17% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is up 6.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock