Financhill
Buy
62

INFU Quote, Financials, Valuation and Earnings

Last price:
$8.38
Seasonality move :
2.4%
Day range:
$7.83 - $8.45
52-week range:
$5.74 - $10.89
Dividend yield:
0%
P/E ratio:
131.26x
P/S ratio:
1.35x
P/B ratio:
3.18x
Volume:
127.7K
Avg. volume:
87.9K
1-year change:
-21.38%
Market cap:
$176.7M
Revenue:
$125.8M
EPS (TTM):
$0.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $81.1M $97.4M $102.4M $109.9M $125.8M
Revenue Growth (YoY) 20.82% 20.06% 5.13% 7.36% 14.44%
 
Cost of Revenues $34.2M $38.6M $43.8M $49.4M $62.7M
Gross Profit $46.9M $58.8M $58.5M $60.6M $63.1M
Gross Profit Margin 57.8% 60.34% 57.17% 55.1% 50.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.9M $44.9M $51.5M $56.4M $58M
Other Inc / (Exp) -$97K -$29K -$186K -$122K -$67K
Operating Expenses $43.4M $49.9M $55.7M $58.9M $59M
Operating Income $3.5M $8.8M $2.8M $1.7M $4.1M
 
Net Interest Expenses $1.9M $1.3M $1.4M $1.4M $2.2M
EBT. Incl. Unusual Items $1.5M $7.5M $1.3M $130K $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163K -$9.8M -$163K $112K $979K
Net Income to Company $1.4M $17.3M $1.4M $18K $872K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $17.3M $1.4M $18K $872K
 
Basic EPS (Cont. Ops) $0.07 $0.86 $0.07 $0.00 $0.04
Diluted EPS (Cont. Ops) $0.07 $0.80 $0.06 $0.00 $0.04
Weighted Average Basic Share $19.7M $20.1M $20.5M $20.6M $21M
Weighted Average Diluted Share $20.8M $21.7M $22M $21.5M $21.6M
 
EBITDA $15.8M $22.8M $17.3M $14.9M $16.5M
EBIT $3.4M $8.8M $2.6M $1.5M $4M
 
Revenue (Reported) $81.1M $97.4M $102.4M $109.9M $125.8M
Operating Income (Reported) $3.5M $8.8M $2.8M $1.7M $4.1M
Operating Income (Adjusted) $3.4M $8.8M $2.6M $1.5M $4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.1M $26.6M $27.3M $31.9M $35.3M
Revenue Growth (YoY) 16.92% 5.74% 2.68% 16.97% 10.69%
 
Cost of Revenues $10M $11.3M $11.1M $16.3M $16.3M
Gross Profit $15.1M $15.3M $16.2M $15.6M $19M
Gross Profit Margin 60.19% 57.43% 59.46% 48.94% 53.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $14.5M $14.7M $13.7M $15.5M
Other Inc / (Exp) $8K -$44K -$11K -$14K -$4K
Operating Expenses $11.9M $15.6M $15.3M $13.9M $15.8M
Operating Income $3.3M -$351K $943K $1.7M $3.3M
 
Net Interest Expenses $283K $270K $385K $563K $476K
EBT. Incl. Unusual Items $3M -$665K $547K $1.1M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38K -$217K $104K $431K $978K
Net Income to Company $2.9M -$448K $443K $689K $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9M -$448K $443K $689K $1.8M
 
Basic EPS (Cont. Ops) $0.15 -$0.02 $0.02 $0.03 $0.08
Diluted EPS (Cont. Ops) $0.14 -$0.02 $0.02 $0.03 $0.08
Weighted Average Basic Share $20.2M $20.6M $20.7M $21.1M $21.3M
Weighted Average Diluted Share $21.7M $20.6M $21.5M $21.7M $21.7M
 
EBITDA $6.8M $3.3M $4.4M $4.8M $6.4M
EBIT $3.3M -$395K $932K $1.7M $3.3M
 
Revenue (Reported) $25.1M $26.6M $27.3M $31.9M $35.3M
Operating Income (Reported) $3.3M -$351K $943K $1.7M $3.3M
Operating Income (Adjusted) $3.3M -$395K $932K $1.7M $3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $94.4M $100.6M $107.6M $122.8M $132.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.7M $40.7M $47.5M $62.4M $63.9M
Gross Profit $56.7M $59.9M $60.1M $60.5M $68.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.7M $53.1M $54.8M $55.4M $62.4M
Other Inc / (Exp) -$46K -$159K -$105K -$100K -$84K
Operating Expenses $47.6M $57.6M $57.9M $56.6M $63.4M
Operating Income $9.1M $2.3M $2.2M $3.9M $5.5M
 
Net Interest Expenses $1.5M $1.1M $1.4M $2.1M $1.9M
EBT. Incl. Unusual Items $7.6M $948K $678K $1.7M $3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104K -$10.8M $380K $767K $2M
Net Income to Company $7.5M $11.7M $298K $907K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.5M $11.7M $298K $907K $1.5M
 
Basic EPS (Cont. Ops) $0.38 $0.58 $0.01 $0.04 $0.06
Diluted EPS (Cont. Ops) $0.35 $0.54 $0.01 $0.04 $0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $22.8M $16.6M $16M $16.2M $17.7M
EBIT $9.1M $2.1M $2.1M $3.8M $5.4M
 
Revenue (Reported) $94.4M $100.6M $107.6M $122.8M $132.8M
Operating Income (Reported) $9.1M $2.3M $2.2M $3.9M $5.5M
Operating Income (Adjusted) $9.1M $2.1M $2.1M $3.8M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $72.7M $75.9M $81.1M $94M $101M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.9M $31M $34.6M $47.6M $48.8M
Gross Profit $43.8M $44.9M $46.5M $46.4M $52.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.2M $40.5M $43.8M $42.8M $47.2M
Other Inc / (Exp) -$20K -$150K -$69K -$47K -$64K
Operating Expenses $36M $43.7M $45.9M $43.6M $47.9M
Operating Income $7.8M $1.2M $625K $2.8M $4.3M
 
Net Interest Expenses $1M $909K $976K $1.7M $1.4M
EBT. Incl. Unusual Items $6.8M $159K -$420K $1.1M $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92K -$874K -$331K $324K $1.4M
Net Income to Company $6.7M $1M -$89K $800K $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7M $1M -$89K $800K $1.4M
 
Basic EPS (Cont. Ops) $0.34 $0.05 -$0.01 $0.03 $0.06
Diluted EPS (Cont. Ops) $0.31 $0.05 -$0.01 $0.03 $0.06
Weighted Average Basic Share $60.2M $61.4M $61.9M $62.9M $63.8M
Weighted Average Diluted Share $63.2M $64.6M $62.6M $64.2M $64.6M
 
EBITDA $18.3M $12M $10.8M $12.2M $13.3M
EBIT $7.8M $1.1M $556K $2.8M $4.2M
 
Revenue (Reported) $72.7M $75.9M $81.1M $94M $101M
Operating Income (Reported) $7.8M $1.2M $625K $2.8M $4.3M
Operating Income (Adjusted) $7.8M $1.1M $556K $2.8M $4.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.6M $9.6M $186K $165K $231K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $14.7M $15.4M $16.9M $19.8M
Inventory $2.9M $3M $3.9M $4.8M $6.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $2.4M $2.5M $2.9M $4.2M
Total Current Assets $19.3M $29.8M $22.1M $24.8M $30.6M
 
Property Plant And Equipment $43M $44.4M $48.6M $48M $46M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $3.7M $3.7M $3.7M
Other Intangibles $15.5M $11.2M $10.9M $8.4M $7.4M
Other Long-Term Assets $1.5M $1.7M $1.9M $2.9M $4.6M
Total Assets $79.2M $97M $97.6M $99.4M $102.9M
 
Accounts Payable $8M $6.8M $7.9M $8.3M $8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.1M $9.4M $349K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.8M $6.8M $4.7M $6.1M $7.7M
Total Current Liabilities $21.8M $23M $12.9M $14.5M $15.7M
 
Long-Term Debt $30.3M $29.4M $32.7M $33.2M $29.1M
Capital Leases -- -- -- -- --
Total Liabilities $56.9M $56.2M $49.3M $51.4M $50.6M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- $268K $1.5M $1.1M
Common Equity $22.3M $40.8M $48.3M $48M $52.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $40.8M $48.3M $48M $52.3M
 
Total Liabilities and Equity $79.2M $97M $97.6M $99.4M $102.9M
Cash and Short Terms $2.6M $9.6M $186K $165K $231K
Total Debt $38.4M $38.8M $33.1M $33.2M $29.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9M $165K $363K $161K $380K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.9M $15.8M $16.1M $19.5M $22.8M
Inventory $4M $3.7M $4.9M $6.1M $6.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.2M $2.3M $4M $3.8M
Total Current Assets $21.4M $21.9M $23.6M $29.7M $33.6M
 
Property Plant And Equipment $45.2M $44.7M $47.9M $43.8M $46.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.7M $3.7M $3.7M $3.7M
Other Intangibles $12.2M $11.9M $8.8M $7.7M $6.7M
Other Long-Term Assets $1.5M $1.7M $5M $5.7M $5.7M
Total Assets $80.3M $94.8M $99M $102.1M $105.3M
 
Accounts Payable $6.9M $6.7M $6.6M $7.6M $8.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $7.8M $336K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5M $7.4M $6.1M $6.6M $8M
Total Current Liabilities $19.7M $14.5M $12.7M $14.3M $16.9M
 
Long-Term Debt $27M $30.6M $34.5M $32.7M $28M
Capital Leases -- -- -- -- --
Total Liabilities $50.9M $48.3M $51.2M $50.6M $49.8M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- $70K $1.6M $1.6M $836K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.4M $46.5M $47.8M $51.5M $55.5M
 
Total Liabilities and Equity $80.3M $94.8M $99M $102.1M $105.3M
Cash and Short Terms $1.9M $165K $363K $161K $380K
Total Debt $34.8M $30.9M $34.5M $32.7M $28M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4M $17.3M $1.4M $18K $872K
Depreciation & Amoritzation $12.3M $14M $14.6M $13.4M $12.5M
Stock-Based Compensation $997K $2.6M $6.4M $3.8M $4.1M
Change in Accounts Receivable -$1.6M -$2.6M $829K -$1.2M -$2.4M
Change in Inventories -$645K -$102K -$864K -$882K -$1.6M
Cash From Operations $13.9M $20.3M $18.3M $17.5M $11.2M
 
Capital Expenditures $22.6M $16.9M $16.7M $15.1M $11.1M
Cash Acquisitions -- -- -$8M -- --
Cash From Investing -$19.6M -$12.2M -$21.3M -$11.5M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9.4M $37.6M $76.2M $42M $51.6M
Long-Term Debt Repaid -$4.9M -$37.2M -$81.7M -$42M -$55.5M
Repurchase of Common Stock -$717K -$1.7M -$1.7M -$6.7M -$1.3M
Other Financing Activities -$6K -- -$386K -$750K -$229K
Cash From Financing $4.1M -$1.1M -$6.5M -$6.1M -$4.4M
 
Beginning Cash (CF) $4.3M $2.6M $9.6M $186K $165K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $7M -$9.5M -$21K $66K
Ending Cash (CF) $2.6M $9.6M $186K $165K $231K
 
Levered Free Cash Flow -$8.7M $3.4M $1.7M $2.4M $106K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.9M -$448K $443K $689K $1.8M
Depreciation & Amoritzation $3.6M $3.7M $3.4M $3.1M $3.1M
Stock-Based Compensation $659K $2M $1.1M $1.1M $1.2M
Change in Accounts Receivable $625K $546K $317K -$529K -$145K
Change in Inventories $289K $17K $15K -$385K $139K
Cash From Operations $8.4M $5.8M $3.5M $4.3M $9.8M
 
Capital Expenditures $3.4M $5M $4M $1.6M $3.4M
Cash Acquisitions -- -$160K -- -- --
Cash From Investing -$458K -$4.4M -$3.5M -$300K -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.6M $13.7M $11.2M $10.2M $7.5M
Long-Term Debt Repaid -$11.7M -$15.3M -$10.4M -$13.7M -$13.7M
Repurchase of Common Stock -$528K -- -$1.1M -$634K -$699K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.5M -$1.4M $98K -$3.9M -$6.8M
 
Beginning Cash (CF) $482K $164K $311K $134K $146K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $1K $52K $27K $234K
Ending Cash (CF) $1.9M $165K $363K $161K $380K
 
Levered Free Cash Flow $5M $816K -$562K $2.6M $6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.5M $11.7M $298K $907K $1.5M
Depreciation & Amoritzation $13.8M $14.5M $13.9M $12.5M $12.2M
Stock-Based Compensation $1.4M $6.4M $4.7M $3.4M $4.6M
Change in Accounts Receivable -$2.3M -$924K $5K -$1.6M -$2.7M
Change in Inventories -$1.2M $342K -$1.2M -$1.2M -$609K
Cash From Operations $17M $22.2M $16.7M $11.1M $17.2M
 
Capital Expenditures $19M $14.3M $17.4M $13.2M $14.7M
Cash Acquisitions -- -$7.7M -$326K -- --
Cash From Investing -$14.4M -$18.9M -$14.1M -$8.7M -$11M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33.8M $67.4M $46.9M $52.4M $48M
Long-Term Debt Repaid -$36.4M -$71M -$43.4M -$54.1M -$52.8M
Repurchase of Common Stock -$1.7M -$1.6M -$6.6M -$1.9M -$1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.8M -$5.1M -$2.4M -$2.6M -$6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$1.8M $198K -$202K $219K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M $7.9M -$765K -$2M $2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.7M $1M -$89K $800K $1.4M
Depreciation & Amoritzation $10.5M $11M $10.3M $9.4M $9.1M
Stock-Based Compensation $1.2M $5M $3.2M $2.8M $3.3M
Change in Accounts Receivable -$1.5M $217K -$607K -$1M -$1.3M
Change in Inventories -$1.1M -$630K -$922K -$1.3M -$298K
Cash From Operations $12.7M $14.6M $13M $6.6M $12.5M
 
Capital Expenditures $12.8M $10.3M $11M $9.1M $12.7M
Cash Acquisitions -- -$7.7M -- -- --
Cash From Investing -$9M -$15.7M -$8.4M -$5.7M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.9M $61.7M $32.4M $42.8M $39.2M
Long-Term Debt Repaid -$35.5M -$69.3M -$31.1M -$43.2M -$40.4M
Repurchase of Common Stock -$1.3M -$1.1M -$6.1M -$1.3M -$1.6M
Other Financing Activities -- -$386K -$750K -$229K --
Cash From Financing -$4.4M -$8.4M -$4.3M -$879K -$2.4M
 
Beginning Cash (CF) $3.4M $12.6M $902K $555K $1.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$708K -$9.5M $177K -$4K $149K
Ending Cash (CF) $2.7M $3.1M $1.1M $551K $1.3M
 
Levered Free Cash Flow -$152K $4.4M $1.9M -$2.6M -$196K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock