Financhill
Sell
50

PDD Quote, Financials, Valuation and Earnings

Last price:
$118.32
Seasonality move :
28.91%
Day range:
$117.29 - $119.28
52-week range:
$88.01 - $164.69
Dividend yield:
0%
P/E ratio:
11.18x
P/S ratio:
3.19x
P/B ratio:
3.83x
Volume:
6.8M
Avg. volume:
9.8M
1-year change:
1.81%
Market cap:
$164.4B
Revenue:
$54.9B
EPS (TTM):
$10.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $14.6B $19.4B $35B $54.9B
Revenue Growth (YoY) 97.55% 68.79% 33.58% 80.12% 56.78%
 
Cost of Revenues $2.8B $4.9B $4.7B $13B $21.4B
Gross Profit $5.8B $9.6B $14.8B $22B $33.4B
Gross Profit Margin 67.6% 66.24% 75.9% 62.96% 60.92%
 
R&D Expenses $998.6M $1.4B $1.5B $1.5B $1.8B
Selling, General & Admin $6.2B $7.2B $8.7B $12.2B $16.6B
Other Inc / (Exp) $60.7M $112.8M $308.4M $422.5M $516.7M
Operating Expenses $7.2B $8.6B $10.2B $13.7B $18.3B
Operating Income -$1.4B $1.1B $4.5B $8.3B $15.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1B $1.5B $5.4B $10.2B $18.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $299.5M $703.5M $1.7B $2.8B
Net Income to Company -$1B $1.2B $4.7B $8.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1B $1.2B $4.7B $8.5B $15.7B
 
Basic EPS (Cont. Ops) -$0.88 $0.96 $3.72 $6.27 $11.32
Diluted EPS (Cont. Ops) -$0.88 $0.84 $3.26 $5.82 $10.59
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $1.2B $1.4B $1.4B $1.5B $1.5B
 
EBITDA -$826.8M $1.9B $5.8B $10.4B $18.5B
EBIT -$942.8M $1.7B $5.4B $10.2B $18.5B
 
Revenue (Reported) $8.6B $14.6B $19.4B $35B $54.9B
Operating Income (Reported) -$1.4B $1.1B $4.5B $8.3B $15.1B
Operating Income (Adjusted) -$942.8M $1.7B $5.4B $10.2B $18.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4B $4.3B $5.6B $12.3B $15.4B
Revenue Growth (YoY) 161.32% 6.28% 31.55% 120.6% 24.5%
 
Cost of Revenues $1.7B $1B $1.3B $4.9B $6.6B
Gross Profit $2.3B $3.2B $4.3B $7.5B $8.7B
Gross Profit Margin 56.58% 76.07% 77.58% 60.53% 56.79%
 
R&D Expenses $294.3M $316.1M $338.3M $398M $525M
Selling, General & Admin $2.3B $1.8B $2.7B $4B $4.6B
Other Inc / (Exp) $34.7M $25.5M $20.4M $18M $220.6M
Operating Expenses $2.6B $2.2B $3.1B $4.4B $5.2B
Operating Income -$308.8M $1.1B $1.3B $3.1B $3.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$214.8M $1.2B $1.5B $3.7B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $168.6M $149.8M $497.4M $706.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$207.6M $1B $1.3B $3.2B $3.8B
 
Basic EPS (Cont. Ops) -$0.17 $0.83 $1.04 $2.36 $2.75
Diluted EPS (Cont. Ops) -$0.17 $0.73 $0.92 $2.20 $2.57
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $1.2B $1.4B $1.5B $1.4B $1.5B
 
EBITDA -$172.9M $1.2B $1.5B $3.7B $4.5B
EBIT -$172.9M $1.2B $1.5B $3.7B $4.5B
 
Revenue (Reported) $4B $4.3B $5.6B $12.3B $15.4B
Operating Income (Reported) -$308.8M $1.1B $1.3B $3.1B $3.6B
Operating Income (Adjusted) -$172.9M $1.2B $1.5B $3.7B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.7B $14.6B $19.3B $34.8B $54.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $4.9B $4.7B $12.9B $21.4B
Gross Profit $5.9B $9.6B $14.6B $21.9B $33.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $1.4B $1.5B $1.5B $1.8B
Selling, General & Admin $6.2B $7.2B $8.6B $12.2B $16.6B
Other Inc / (Exp) $61.8M $112.6M $310.2M $428.3M $516.6M
Operating Expenses $7.2B $8.6B $10.2B $13.7B $18.3B
Operating Income -$1.4B $1.1B $4.5B $8.2B $15.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1B $1.5B $5.4B $10.1B $18.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $300.6M $698.8M $1.7B $2.8B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1B $1.2B $4.6B $8.4B $15.7B
 
Basic EPS (Cont. Ops) -$0.88 $0.97 $3.66 $6.20 $11.32
Diluted EPS (Cont. Ops) -$0.88 $0.81 $3.22 $5.76 $10.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$939.7M $1.7B $5.4B $10.1B $18.5B
EBIT -$939.7M $1.7B $5.4B $10.1B $18.5B
 
Revenue (Reported) $8.7B $14.6B $19.3B $34.8B $54.9B
Operating Income (Reported) -$1.4B $1.1B $4.5B $8.2B $15.1B
Operating Income (Adjusted) -$939.7M $1.7B $5.4B $10.1B $18.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $14.6B $19.3B $34.8B $54.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $4.7B $12.9B $21.4B --
Gross Profit $9.6B $14.6B $21.9B $33.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.5B $1.5B $1.8B --
Selling, General & Admin $7.2B $8.6B $12.2B $16.6B --
Other Inc / (Exp) $112.6M $310.2M $428.3M $516.6M --
Operating Expenses $8.6B $10.2B $13.7B $18.3B --
Operating Income $1.1B $4.5B $8.2B $15.1B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $5.4B $10.1B $18.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300.6M $698.8M $1.7B $2.8B --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $4.6B $8.4B $15.7B --
 
Basic EPS (Cont. Ops) $0.97 $3.66 $6.20 $11.32 --
Diluted EPS (Cont. Ops) $0.81 $3.22 $5.76 $10.59 --
Weighted Average Basic Share $5B $5.1B $5.4B $5.5B --
Weighted Average Diluted Share $5.5B $5.8B $5.8B $5.9B --
 
EBITDA $1.7B $5.4B $10.1B $18.5B --
EBIT $1.7B $5.4B $10.1B $18.5B --
 
Revenue (Reported) $14.6B $19.3B $34.8B $54.9B --
Operating Income (Reported) $1.1B $4.5B $8.2B $15.1B --
Operating Income (Adjusted) $1.7B $5.4B $10.1B $18.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $1B $5B $8.4B $7.9B
Short Term Investments $9.9B $13.6B $16.7B $22.2B $37.5B
Accounts Receivable, Net $111.7M $105.7M $85.2M $552.2M $504M
Inventory $263M -- -- -- --
Prepaid Expenses $393.4M $236M $152.7M $204M --
Other Current Assets $29M $138.9M $115.8M $215.7M $604.6M
Total Current Assets $22.9B $25.2B $31.4B $41.6B $56.9B
 
Property Plant And Equipment $127.5M $492.9M $356.7M $717.3M $814.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $195.4M $110M $19.4M $3M --
Other Long-Term Assets $1.1B $2.6B $2.4B $6.8B $11.4B
Total Assets $24.3B $28.4B $34.4B $49.1B $69.2B
 
Accounts Payable $8.4B $10.1B $9.8B $13B $12.6B
Accrued Expenses $696.7M $573M $847.9M $1.9B $9.5B
Current Portion Of Long-Term Debt $285.7M -- $2B $91.5M $727.3M
Current Portion Of Capital Lease Obligations $38.7M $67M $87.3M $231.6M $288.5M
Other Current Liabilities $1.8B $2.3B $2.4B $3.1B $2.3B
Total Current Liabilities $12.8B $14.7B $16.9B $21.6B $25.8B
 
Long-Term Debt $2.2B $1.8B $228.4M $738M --
Capital Leases -- -- -- -- --
Total Liabilities $15.1B $16.6B $17.3B $22.7B $26.3B
 
Common Stock $24.3K $25.3K $24.6K $25K $24.7K
Other Common Equity Adj -$160.4M -$395.3M $482.3M $681.3M $1.1B
Common Equity $9.2B $11.8B $17.1B $26.4B $42.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.2B $11.8B $17.1B $26.4B $42.9B
 
Total Liabilities and Equity $24.3B $28.4B $34.4B $49.1B $69.2B
Cash and Short Terms $13.3B $14.6B $21.7B $30.6B $45.4B
Total Debt $2.5B $1.8B $2.2B $829.5M $727.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $1B $5B $8.4B $7.9B
Short Term Investments $9.9B $13.6B $16.7B $22.2B $37.5B
Accounts Receivable, Net $111.7M $105.7M $85.2M $552.2M $504M
Inventory $263M -- -- -- --
Prepaid Expenses $393.4M $236M $152.7M $204M --
Other Current Assets $29M $138.9M $115.8M $215.7M $604.6M
Total Current Assets $22.9B $25.2B $31.4B $41.6B $56.9B
 
Property Plant And Equipment $127.5M $492.9M $356.7M $717.3M $814.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $195.4M $110M $19.4M $3M --
Other Long-Term Assets $1.1B $2.6B $2.4B $6.8B $11.4B
Total Assets $24.3B $28.4B $34.4B $49.1B $69.2B
 
Accounts Payable $8.4B $10.1B $9.8B $13B $12.6B
Accrued Expenses $696.7M $573M $847.9M $1.9B $9.5B
Current Portion Of Long-Term Debt $285.7M -- $2B $91.5M $727.3M
Current Portion Of Capital Lease Obligations $38.7M $67M $87.3M $231.6M $288.5M
Other Current Liabilities $1.8B $2.3B $2.4B $3.1B $2.3B
Total Current Liabilities $12.8B $14.7B $16.9B $21.6B $25.8B
 
Long-Term Debt $2.2B $1.8B $228.4M $738M --
Capital Leases -- -- -- -- --
Total Liabilities $15.1B $16.6B $17.3B $22.7B $26.3B
 
Common Stock $24.3K $25.3K $24.6K $25K $24.7K
Other Common Equity Adj -$160.4M -$395.3M $482.3M $681.3M $1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.2B $11.8B $17.1B $26.4B $42.9B
 
Total Liabilities and Equity $24.3B $28.4B $34.4B $49.1B $69.2B
Cash and Short Terms $13.3B $14.6B $21.7B $30.6B $45.4B
Total Debt $2.5B $1.8B $2.2B $829.5M $727.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1B $1.2B $4.7B $8.5B --
Depreciation & Amoritzation $116M $285.6M $407.2M $266.9M --
Stock-Based Compensation $523.5M $739.5M $1.1B $1B --
Change in Accounts Receivable -$190.6M $7.1M -$295.2M -$625.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $4.5B $7.2B $13.3B $17B
 
Capital Expenditures $6.2M $509.1M $94.6M $82.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6B -$5.5B -$3.3B -$7.8B -$16.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2B -- -- -- --
Long-Term Debt Repaid -$133.7M -$290.5M -- -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$870 $49.3K $1.5M $1.2M --
Cash From Financing $7.5B -$290.4M $1.5M -$1.3B $162.2K
 
Beginning Cash (CF) $4.8B $11.6B $9.8B $13B $17B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6B -$1.3B $3.9B $4.2B $498.1M
Ending Cash (CF) $10.8B $10.2B $13.7B $17.2B $17.6B
 
Levered Free Cash Flow $4.1B $3.9B $7.1B $13.2B $17B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.5B $4B $5.4B $4.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9B -$2B -$1.3B -$2.5B -$4.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.1B -$846.3K $1.4M -$1.3B $37.9K
 
Beginning Cash (CF) $6.4B $9.6B $10.9B $15.4B $17.6B
Foreign Exchange Rate Adjustment -$26.6M -$4.2M -$15.7M -$142.6M $209.8M
Additions / Reductions $4.4B $568.4M $2.7B $1.7B -$140.4M
Ending Cash (CF) $10.8B $10.2B $13.7B $17.2B $17.6B
 
Levered Free Cash Flow $2.2B $2.5B $4B $5.4B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $4.5B $7.2B $13.3B $17B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6B -$5.5B -$3.3B -$7.8B -$16.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.5B -$290.4M $1.5M -$1.3B $162.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6B -$1.3B $3.9B $4.2B $498.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $4.5B $7.2B $13.3B $17B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $7.2B $13.3B $17B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5B -$3.3B -$7.8B -$16.5B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$290.4M $1.5M -$1.3B $162.2K --
 
Beginning Cash (CF) $41.5B $39B $51.1B $66.7B --
Foreign Exchange Rate Adjustment -$22.5M $14.9M -$41.2M $117.1M --
Additions / Reductions -$1.3B $3.9B $4.2B $498.1M --
Ending Cash (CF) $40.2B $42.3B $54.8B $67.3B --
 
Levered Free Cash Flow $4.5B $7.2B $13.3B $17B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock