Financhill
Buy
64

PDD Quote, Financials, Valuation and Earnings

Last price:
$99.55
Seasonality move :
-6.79%
Day range:
$97.36 - $100.30
52-week range:
$88.01 - $164.69
Dividend yield:
0%
P/E ratio:
9.75x
P/S ratio:
2.83x
P/B ratio:
3.48x
Volume:
12M
Avg. volume:
11.5M
1-year change:
-31.99%
Market cap:
$138.3B
Revenue:
$35B
EPS (TTM):
$10.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.4B $8.6B $14.6B $19.4B $35B
Revenue Growth (YoY) 119.87% 97.55% 68.79% 33.58% 80.12%
 
Cost of Revenues $917.7M $2.8B $4.9B $4.7B $13B
Gross Profit $3.4B $5.8B $9.6B $14.8B $22B
Gross Profit Margin 78.97% 67.6% 66.24% 75.9% 62.96%
 
R&D Expenses $560.3M $998.6M $1.4B $1.5B $1.5B
Selling, General & Admin $4.1B $6.2B $7.2B $8.7B $12.2B
Other Inc / (Exp) $21.1M $60.7M $112.8M $308.4M $422.5M
Operating Expenses $4.7B $7.2B $8.6B $10.2B $13.7B
Operating Income -$1.2B -$1.4B $1.1B $4.5B $8.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1B -$1.1B $1.5B $5.4B $10.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $299.5M $703.5M $1.7B
Net Income to Company -$1B -$1B $1.2B $4.7B $8.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1B -$1B $1.2B $4.7B $8.5B
 
Basic EPS (Cont. Ops) -$0.87 -$0.88 $0.96 $3.72 $6.27
Diluted EPS (Cont. Ops) -$0.87 -$0.88 $0.84 $3.26 $5.82
Weighted Average Basic Share $1.2B $1.2B $1.3B $1.3B $1.4B
Weighted Average Diluted Share $1.2B $1.2B $1.4B $1.4B $1.5B
 
EBITDA -$888.8M -$826.8M $1.9B $5.8B $10.4B
EBIT -$991.8M -$942.8M $1.7B $5.4B $10.2B
 
Revenue (Reported) $4.4B $8.6B $14.6B $19.4B $35B
Operating Income (Reported) -$1.2B -$1.4B $1.1B $4.5B $8.3B
Operating Income (Adjusted) -$991.8M -$942.8M $1.7B $5.4B $10.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $3.3B $5.2B $9.5B $13.9B
Revenue Growth (YoY) 91.63% 61.81% 56.08% 83.55% 45.87%
 
Cost of Revenues $470.8M $1B $1.1B $3.7B $5.5B
Gross Profit $1.6B $2.3B $4.1B $5.8B $8.3B
Gross Profit Margin 77.06% 69.5% 79.12% 61.03% 60.03%
 
R&D Expenses $260.7M $374.1M $393.9M $393.5M $427.8M
Selling, General & Admin $1.5B $1.6B $2.2B $3.1B $4.5B
Other Inc / (Exp) $22.5M -$9.7M $87.6M $53.2M -$73.8M
Operating Expenses $1.8B $2B $2.6B $3.5B $4.9B
Operating Income -$187.1M $330.3M $1.5B $2.3B $3.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$118.5M $372.1M $1.8B $2.6B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $132M $224.4M $485.5M $586.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$113.3M $253.2M $1.5B $2.1B $3.5B
 
Basic EPS (Cont. Ops) -$0.09 $0.20 $1.23 $1.57 $2.52
Diluted EPS (Cont. Ops) -$0.09 $0.18 $1.07 $1.46 $2.36
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.4B $1.4B
Weighted Average Diluted Share $1.2B $1.4B $1.4B $1.5B $1.5B
 
EBITDA -$94.5M $418.2M $1.8B $2.6B $4.1B
EBIT -$94.5M $418.2M $1.8B $2.6B $4.1B
 
Revenue (Reported) $2.1B $3.3B $5.2B $9.5B $13.9B
Operating Income (Reported) -$187.1M $330.3M $1.5B $2.3B $3.4B
Operating Income (Adjusted) -$94.5M $418.2M $1.8B $2.6B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.2B $14.3B $17.9B $28.1B $51.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $5.6B $4.4B $9.3B $19.7B
Gross Profit $4.8B $8.7B $13.5B $18.8B $32.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $886.7M $1.4B $1.5B $1.5B $1.6B
Selling, General & Admin $5.3B $7.6B $7.7B $10.9B $15.9B
Other Inc / (Exp) $29.1M $121.9M $315.4M $430.7M $314M
Operating Expenses $6.2B $9B $9.2B $12.4B $17.5B
Operating Income -$1.4B -$308.5M $4.3B $6.4B $14.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1B $60.8M $5.1B $7.9B $17.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $132M $717.5M $1.3B $2.6B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1B -$28.4M $4.3B $6.5B $15.1B
 
Basic EPS (Cont. Ops) -$0.93 -$0.03 $3.44 $4.88 $10.94
Diluted EPS (Cont. Ops) -$0.93 -$0.09 $3.03 $4.48 $10.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$967.1M $246M $5.1B $7.9B $17.7B
EBIT -$1B $246M $5.1B $7.9B $17.7B
 
Revenue (Reported) $6.2B $14.3B $17.9B $28.1B $51.9B
Operating Income (Reported) -$1.4B -$308.5M $4.3B $6.4B $14.7B
Operating Income (Adjusted) -$1B $246M $5.1B $7.9B $17.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $10.3B $13.7B $22.5B $39.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $3.9B $3.4B $8B $14.8B
Gross Profit $3.6B $6.4B $10.3B $14.5B $24.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $706.1M $1.1B $1.2B $1.1B $1.2B
Selling, General & Admin $3.9B $5.3B $5.9B $8.2B $11.9B
Other Inc / (Exp) $27.1M $87.1M $289.8M $410.3M $296M
Operating Expenses $4.6B $6.4B $7.1B $9.3B $13.2B
Operating Income -$1B $330.5K $3.2B $5.1B $11.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$835.3M $275.6M $3.9B $6.4B $14B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $132M $549M $1.2B $2.1B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$830.2M $179.1M $3.3B $5.2B $11.9B
 
Basic EPS (Cont. Ops) -$0.71 $0.14 $2.62 $3.84 $8.57
Diluted EPS (Cont. Ops) -$0.71 $0.08 $2.31 $3.56 $8.02
Weighted Average Basic Share $3.6B $3.8B $3.8B $4B $4.1B
Weighted Average Diluted Share $3.6B $4.1B $4.3B $4.4B $4.4B
 
EBITDA -$766.9M $418.9M $3.9B $6.4B $14B
EBIT -$766.9M $418.9M $3.9B $6.4B $14B
 
Revenue (Reported) $4.7B $10.3B $13.7B $22.5B $39.5B
Operating Income (Reported) -$1B $330.5K $3.2B $5.1B $11.6B
Operating Income (Adjusted) -$766.9M $418.9M $3.9B $6.4B $14B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $824.4M $3.4B $1B $5B $8.4B
Short Term Investments $5B $9.9B $13.6B $16.7B $22.2B
Accounts Receivable, Net $150.2M $111.7M $105.7M $85.2M $552.2M
Inventory -- $263M -- -- --
Prepaid Expenses $93.9M $393.4M $236M $152.7M $204M
Other Current Assets $6.3M $29M $138.9M $115.8M $215.7M
Total Current Assets $10.4B $22.9B $25.2B $31.4B $41.6B
 
Property Plant And Equipment $79.8M $127.5M $492.9M $356.7M $717.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $285M $195.4M $110M $19.4M $3M
Other Long-Term Assets $71.9M $1.1B $2.6B $2.4B $6.8B
Total Assets $10.9B $24.3B $28.4B $34.4B $49.1B
 
Accounts Payable $4.3B $8.4B $10.1B $9.8B $13B
Accrued Expenses $344.7M $696.7M $573M $847.9M $1.9B
Current Portion Of Long-Term Debt $128.5M $285.7M -- $2B $91.5M
Current Portion Of Capital Lease Obligations $16.5M $38.7M $67M $87.3M $231.6M
Other Current Liabilities $1.1B $1.8B $2.3B $2.4B $3.1B
Total Current Liabilities $6.5B $12.8B $14.7B $16.9B $21.6B
 
Long-Term Debt $744.1M $2.2B $1.8B $228.4M $738M
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $15.1B $16.6B $17.3B $22.7B
 
Common Stock $21.2K $24.3K $25.3K $24.6K $25K
Other Common Equity Adj $207M -$160.4M -$395.3M $482.3M $681.3M
Common Equity $3.5B $9.2B $11.8B $17.1B $26.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.5B $9.2B $11.8B $17.1B $26.4B
 
Total Liabilities and Equity $10.9B $24.3B $28.4B $34.4B $49.1B
Cash and Short Terms $5.9B $13.3B $14.6B $21.7B $30.6B
Total Debt $872.6M $2.5B $1.8B $2.2B $829.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $837.3M $1.7B $3.6B $7.5B $9.3B
Short Term Investments $5.8B $13.4B $15.7B $20.3B $34.7B
Accounts Receivable, Net $77.8M $103.2M $66.8M $349.1M $660.8M
Inventory $50.6M -- -- -- --
Prepaid Expenses $103.9M -- -- -- --
Other Current Assets $12.1M $522.4M $252M $497.5M $578.1M
Total Current Assets $13.2B $24.3B $27.2B $37.2B $55.2B
 
Property Plant And Equipment $85M $458.5M $334.5M $648M $812.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $864.3M $1.8B $5B $10.5B
Total Assets $14.6B $25.7B $29.3B $43.1B $66.6B
 
Accounts Payable $5.9B $8.2B $7.2B $9.3B $11.8B
Accrued Expenses $535.2M $1.8B $2B $6B $10.6B
Current Portion Of Long-Term Debt $406.2M -- -- $2B --
Current Portion Of Capital Lease Obligations $26.7M $52.3M $72M $189.3M $287.4M
Other Current Liabilities $1.6B $2B $2.1B $2.2B $2.4B
Total Current Liabilities $9.5B $13.3B $12B $20.3B $25.7B
 
Long-Term Debt $806.4M $1.8B $2.2B $222.5M $738.1M
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $15.2B $14.3B $20.9B $26.9B
 
Common Stock $22.4K $24.9K $22.7K $24.3K $25.5K
Other Common Equity Adj $78.1M -$218.5M $649.9M $816.6M $424M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $10.5B $15B $22.2B $39.7B
 
Total Liabilities and Equity $14.6B $25.7B $29.3B $43.1B $66.6B
Cash and Short Terms $6.7B $15.1B $19.3B $27.8B $44B
Total Debt $1.2B $1.8B $2.2B $2.2B $738.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1B -$1B $1.2B $4.7B $8.5B
Depreciation & Amoritzation $102.9M $116M $285.6M $407.2M $266.9M
Stock-Based Compensation $370.3M $523.5M $739.5M $1.1B $1B
Change in Accounts Receivable -$244.7M -$190.6M $7.1M -$295.2M -$625.2M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $4.1B $4.5B $7.2B $13.3B
 
Capital Expenditures $4M $6.2M $509.1M $94.6M $82.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1B -$5.6B -$5.5B -$3.3B -$7.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $2.2B -- -- --
Long-Term Debt Repaid -- -$133.7M -$290.5M -- -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$870 $49.3K $1.5M $1.2M
Cash From Financing $2.3B $7.5B -$290.4M $1.5M -$1.3B
 
Beginning Cash (CF) $4.4B $4.8B $11.6B $9.8B $13B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $341.1M $6B -$1.3B $3.9B $4.2B
Ending Cash (CF) $4.8B $10.8B $10.2B $13.7B $17.2B
 
Levered Free Cash Flow $2.1B $4.1B $3.9B $7.1B $13.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.6B $4.4B $3.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104.1M -$2.1B $19.2M -$512.7M -$2.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $32.8M $694K $36K $20.5K $18.9K
 
Beginning Cash (CF) $5.2B $10.4B $9.5B $11.9B $16.1B
Foreign Exchange Rate Adjustment -$2.1M $3.5M $36.7M $25.4M -$146.7M
Additions / Reductions $1.1B -$773.8M $1.7B $3.9B $1.5B
Ending Cash (CF) $6.4B $9.6B $10.9B $15.4B $17.6B
 
Levered Free Cash Flow $1.2B $1.3B $1.6B $4.4B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $119.6M -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $4.1B $5.8B $11.9B $18.3B
 
Capital Expenditures $1.4M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4B -$7.4B -$4B -$6.7B -$14.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6B $5.8B -$763.2K $2.5M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $2.5B $1.8B $5.2B $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.3B $4.1B $5.8B $11.9B $18.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.9B $3.2B $7.9B $12.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7B -$3.5B -$2B -$5.4B -$12.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4B -$289.6M $83.1K $1.1M $124.3K
 
Beginning Cash (CF) $14.6B $31.9B $28.1B $35.7B $49.2B
Foreign Exchange Rate Adjustment $6.3M -$18.3M $30.6M $101.4M -$92.7M
Additions / Reductions $1.6B -$1.9B $1.2B $2.5B $638.6M
Ending Cash (CF) $16.3B $30B $28.6B $37.6B $49.7B
 
Levered Free Cash Flow $1.9B $1.9B $3.2B $7.9B $12.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock