Financhill
Sell
50

PBPB Quote, Financials, Valuation and Earnings

Last price:
$9.11
Seasonality move :
3.87%
Day range:
$8.98 - $9.22
52-week range:
$6.28 - $14.36
Dividend yield:
0%
P/E ratio:
7.21x
P/S ratio:
0.58x
P/B ratio:
5.10x
Volume:
187.9K
Avg. volume:
149K
1-year change:
-13.61%
Market cap:
$269.7M
Revenue:
$491.4M
EPS (TTM):
$1.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $409.7M $291.3M $380.1M $452M $491.4M
Revenue Growth (YoY) -3.06% -28.91% 30.48% 18.92% 8.73%
 
Cost of Revenues $295.7M $244.3M $286.3M $326.5M $335.1M
Gross Profit $114M $47M $93.8M $125.5M $156.3M
Gross Profit Margin 27.83% 16.14% 24.68% 27.77% 31.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.8M $33.1M $31.7M $37.7M $48.5M
Other Inc / (Exp) -$6.1M -$14.2M -$5.1M $5.4M -$1.6M
Operating Expenses $117.1M $103.9M $111.1M $124.5M $145M
Operating Income -$3.1M -$56.9M -$17.4M $950K $11.3M
 
Net Interest Expenses $199K $1.1M $963K $1.3M $3.3M
EBT. Incl. Unusual Items -$9.4M -$72.2M -$23.5M $5M $6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.2M -$6.5M $172K $327K $909K
Net Income to Company -$23.6M -$65.7M -$23.6M $4.7M $5.6M
 
Minority Interest in Earnings -$407K $281K -$161K -$366K -$458K
Net Income to Common Excl Extra Items -$24M -$65.4M -$23.8M $4.3M $5.1M
 
Basic EPS (Cont. Ops) -$1.01 -$2.74 -$0.86 $0.15 $0.18
Diluted EPS (Cont. Ops) -$1.01 -$2.74 -$0.86 $0.15 $0.17
Weighted Average Basic Share $23.9M $23.9M $27.6M $28.6M $29.2M
Weighted Average Diluted Share $23.9M $23.9M $27.6M $29.1M $30.1M
 
EBITDA $12.9M -$51.3M -$6.6M $18.3M $21.9M
EBIT -$9.2M -$71.1M -$22.5M $6.4M $9.8M
 
Revenue (Reported) $409.7M $291.3M $380.1M $452M $491.4M
Operating Income (Reported) -$3.1M -$56.9M -$17.4M $950K $11.3M
Operating Income (Adjusted) -$9.2M -$71.1M -$22.5M $6.4M $9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $72.7M $101.7M $117.6M $120.8M $115.1M
Revenue Growth (YoY) -30.29% 39.95% 15.69% 2.65% -4.68%
 
Cost of Revenues $60.4M $74.8M $84.5M $81.3M $76.3M
Gross Profit $12.2M $26.9M $33.1M $39.5M $38.8M
Gross Profit Margin 16.83% 26.4% 28.16% 32.69% 33.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $7.3M $9.6M $11.9M $10.6M
Other Inc / (Exp) -$1.7M -$1.1M $8.6M -$627K -$439K
Operating Expenses $26.6M $28.3M $32.2M $36.2M $34.1M
Operating Income -$14.4M -$1.5M $911K $3.3M $4.7M
 
Net Interest Expenses $268K $241K $354K $853K $162K
EBT. Incl. Unusual Items -$16.4M -$2.8M $9.1M $1.8M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.9M $16K -$4K $129K $11K
Net Income to Company -$13.5M -$2.9M $9.1M $1.6M $4.1M
 
Minority Interest in Earnings $77K -$88K -$107K -$154K -$344K
Net Income to Common Excl Extra Items -$13.4M -$2.9M $9M $1.5M $3.7M
 
Basic EPS (Cont. Ops) -$0.56 -$0.10 $0.31 $0.05 $0.12
Diluted EPS (Cont. Ops) -$0.56 -$0.10 $0.31 $0.05 $0.12
Weighted Average Basic Share $24M $28.3M $28.7M $29.3M $29.9M
Weighted Average Diluted Share $24M $28.3M $28.9M $30M $30.4M
 
EBITDA -$11.4M $1M $12.4M $5.7M $7.5M
EBIT -$16.1M -$2.6M $9.5M $2.6M $4.3M
 
Revenue (Reported) $72.7M $101.7M $117.6M $120.8M $115.1M
Operating Income (Reported) -$14.4M -$1.5M $911K $3.3M $4.7M
Operating Income (Adjusted) -$16.1M -$2.6M $9.5M $2.6M $4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $318.2M $352.1M $434.6M $485.8M $471.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $255.6M $272.1M $317.7M $335.9M $315M
Gross Profit $62.5M $80M $116.9M $149.9M $156.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.2M $28.2M $35.5M $44.4M $48.9M
Other Inc / (Exp) -$10.6M -$9.1M $5.6M -$4.4M -$1.9M
Operating Expenses $107.8M $107.3M $121.6M $136.7M $144.5M
Operating Income -$45.2M -$27.3M -$4.7M $13.1M $12.3M
 
Net Interest Expenses $834K $1.1M $1.3M $2.8M $1.5M
EBT. Incl. Unusual Items -$56.7M -$37.4M -$393K $5.9M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.3M $278K $91K $365K -$30.2M
Net Income to Company -$50.4M -$37.7M -$484K $5.6M $39.1M
 
Minority Interest in Earnings $84K -$29K -$309K -$541K -$662K
Net Income to Common Excl Extra Items -$50.3M -$37.7M -$793K $5M $38.4M
 
Basic EPS (Cont. Ops) -$2.11 -$1.48 -$0.04 $0.17 $1.28
Diluted EPS (Cont. Ops) -$2.11 -$1.48 -$0.04 $0.16 $1.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$35.1M -$19.3M $13.6M $20.5M $22.8M
EBIT -$55.9M -$36.4M $895K $8.8M $10.3M
 
Revenue (Reported) $318.2M $352.1M $434.6M $485.8M $471.7M
Operating Income (Reported) -$45.2M -$27.3M -$4.7M $13.1M $12.3M
Operating Income (Adjusted) -$55.9M -$36.4M $895K $8.8M $10.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $216.4M $277.2M $331.8M $365.7M $346M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $182.7M $210.5M $241.9M $251.4M $231.3M
Gross Profit $33.7M $66.7M $89.9M $114.3M $114.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.1M $23.1M $26.9M $33.6M $34M
Other Inc / (Exp) -$9.7M -$4.5M $6.2M -$3.6M -$4M
Operating Expenses $79.1M $82.5M $93M $105.1M $104.6M
Operating Income -$45.3M -$15.7M -$3.1M $9.1M $10.1M
 
Net Interest Expenses $730K $714K $1M $2.5M $707K
EBT. Incl. Unusual Items -$55.7M -$21M $2.1M $3M $5.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.6M $229K $149K $186K -$30.9M
Net Income to Company -$49.2M -$21.2M $2M $2.8M $36.3M
 
Minority Interest in Earnings $191K -$119K -$267K -$442K -$646K
Net Income to Common Excl Extra Items -$49M -$21.3M $1.7M $2.4M $35.7M
 
Basic EPS (Cont. Ops) -$2.05 -$0.80 $0.05 $0.08 $1.19
Diluted EPS (Cont. Ops) -$2.05 -$0.80 $0.05 $0.07 $1.16
Weighted Average Basic Share $71.4M $82.2M $85.7M $87.4M $89.4M
Weighted Average Diluted Share $71.4M $82.2M $86.4M $89M $90.6M
 
EBITDA -$39.9M -$7.9M $12.2M $14.4M $15.4M
EBIT -$55M -$20.2M $3.1M $5.5M $6.1M
 
Revenue (Reported) $216.4M $277.2M $331.8M $365.7M $346M
Operating Income (Reported) -$45.3M -$15.7M -$3.1M $9.1M $10.1M
Operating Income (Adjusted) -$55M -$20.2M $3.1M $5.5M $6.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $18.8M $11.1M $14.4M $15.6M $33.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $4.4M $6M $6.4M $8M
Inventory $3.5M $3M $3.5M $4M $3.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.7M $4.8M $4.2M $4.5M $7.8M
Total Current Assets $32.2M $23.3M $28.1M $30.5M $53.1M
 
Property Plant And Equipment $291M $250.3M $215.9M $205.4M $189.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.2M $2.2M $2.2M $2.2M $2.1M
Other Intangibles $3.4M $3.4M $3.4M $3.4M $3.4M
Other Long-Term Assets $4M $4.1M $3.7M $3.6M $4.4M
Total Assets $332.9M $283.4M $253.2M $245.2M $252.5M
 
Accounts Payable $3.9M $7.5M $8.1M $10.7M $9.9M
Accrued Expenses $16.5M $19.5M $25.9M $25.7M $29.2M
Current Portion Of Long-Term Debt -- $333K $2.3M -- $1.3M
Current Portion Of Capital Lease Obligations $29.3M $35.3M $28.5M $27.4M $24.5M
Other Current Liabilities -- -- -- -- -$1K
Total Current Liabilities $53.8M $65.6M $69.9M $68.9M $71.1M
 
Long-Term Debt -- $16M $17.5M $8.6M $19.2M
Capital Leases -- -- -- -- --
Total Liabilities $263.7M $277.9M $255.7M $240.9M $238.4M
 
Common Stock $331K $339K $380K $384K $389K
Other Common Equity Adj -- -- -- -- --
Common Equity $68.8M $5.8M -$2.3M $4.5M $14.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $321K -$275K -$95K -$204K -$600K
Total Equity $69.2M $5.5M -$2.4M $4.3M $14.1M
 
Total Liabilities and Equity $332.9M $283.4M $253.2M $245.2M $252.5M
Cash and Short Terms $18.8M $11.1M $14.4M $15.6M $33.8M
Total Debt -- $16.3M $19.9M $8.6M $20.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $23.4M $9.8M $9.5M $30.9M $11.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $5.7M $8.3M $7.9M $10M
Inventory $2.7M $3.2M $3.7M $3.6M $3.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $4.4M $4.2M $5.6M $7.1M
Total Current Assets $36.1M $23.1M $25.7M $48.1M $31.8M
 
Property Plant And Equipment $260.9M $223.9M $206.8M $193.5M $183.5M
Long-Term Investments -- -- -- -- --
Goodwill $2.2M $2.2M $2.2M $2.1M $2.1M
Other Intangibles $3.4M $3.4M $3.4M $3.4M $3.4M
Other Long-Term Assets $4.2M $4.1M $3.5M $4.2M $6.7M
Total Assets $306.8M $256.8M $241.6M $251.3M $258.6M
 
Accounts Payable $5.4M $5.5M $10.2M $9M $8.3M
Accrued Expenses $20M $29.5M $28.3M $32.1M $33.7M
Current Portion Of Long-Term Debt -- $1.8M -- $1.3M --
Current Portion Of Capital Lease Obligations $35.4M $30.9M $28.1M $27.5M $23.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $60.9M $67.7M $66.6M $69.9M $65.4M
 
Long-Term Debt $22.4M $14M $10.1M $20.9M $3M
Capital Leases -- -- -- -- --
Total Liabilities $284.7M $257M $240.6M $241.6M $206.1M
 
Common Stock $338K $380K $384K $389K $398K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$71K -$20K -$151K -$322K -$346K
Total Equity $22.1M -$250K $909K $9.7M $52.5M
 
Total Liabilities and Equity $306.8M $256.8M $241.6M $251.3M $258.6M
Cash and Short Terms $23.4M $9.8M $9.5M $30.9M $11.2M
Total Debt $22.4M $15.8M $10.1M $22.2M $3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$23.6M -$65.7M -$23.6M $4.7M $5.6M
Depreciation & Amoritzation $22.1M $19.8M $15.9M $11.9M $12.1M
Stock-Based Compensation $2.3M $2.5M $2.1M $3.3M $5.5M
Change in Accounts Receivable $480K -$35K -$1.7M -$387K -$1.6M
Change in Inventories $9K $484K -$502K -$499K $177K
Cash From Operations $18.2M -$11.6M -$4.9M $12.5M $19.5M
 
Capital Expenditures $14.4M $10.9M $9M $8.4M $17.1M
Cash Acquisitions -- -- -- -- $6.3M
Cash From Investing -$14.4M -$10.9M -$9M -$8.4M -$10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $71.3M $38M $39.1M $39.6M
Long-Term Debt Repaid -- -$55M -$34.4M -$40.4M -$26M
Repurchase of Common Stock -$4.2M -- -- -- --
Other Financing Activities -$728K -$1.4M -$1.5M -$1.5M -$4.4M
Cash From Financing -$4.8M $14.8M $17.1M -$2.8M $10.2M
 
Beginning Cash (CF) $19.8M $18.8M $11.1M $14.4M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$969K -$7.7M $3.2M $1.3M $18.9M
Ending Cash (CF) $18.8M $11.1M $14.4M $15.6M $34.5M
 
Levered Free Cash Flow $3.8M -$22.5M -$13.9M $4.1M $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.5M -$2.9M $9.1M $1.6M $4.1M
Depreciation & Amoritzation $4.7M $3.6M $2.9M $3M $3.2M
Stock-Based Compensation $1.6M $640K $951K $1.2M $1.1M
Change in Accounts Receivable -$1.2M $824K -$907K $363K -$1.1M
Change in Inventories $99K -$216K -$48K -$54K -$157K
Cash From Operations -$2.8M -$1.7M -$960K $2.5M $9.2M
 
Capital Expenditures $1.4M $4.2M $1.8M $5M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$4.2M -$1.8M -$5M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $12.5M $15.6M -- $2M
Long-Term Debt Repaid -$20.7M -$7.5M -$17.5M -$313K -$3M
Repurchase of Common Stock -- -- -- -- -$234K
Other Financing Activities -$795K -$1.1M -$442K -$517K -$558K
Cash From Financing -$1.5M $3.9M -$2.4M -$830K -$1.8M
 
Beginning Cash (CF) $29.1M $11.8M $14.7M $35M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M -$2M -$5.2M -$3.3M $2.9M
Ending Cash (CF) $23.4M $9.8M $9.5M $31.7M $11.9M
 
Levered Free Cash Flow -$4.2M -$5.9M -$2.8M -$2.5M $4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$50.4M -$37.7M -$484K $5.6M $39.1M
Depreciation & Amoritzation $20.7M $17.1M $12.7M $11.7M $12.5M
Stock-Based Compensation $2.9M $1.5M $3.1M $4.2M $6.4M
Change in Accounts Receivable $546K -$1.1M -$2.6M $400K -$2.2M
Change in Inventories $593K -$462K -$474K -$103K -$38K
Cash From Operations $561K -$11M $3.3M $26M $18M
 
Capital Expenditures $13.5M $9.8M $6.4M $15.8M $17.8M
Cash Acquisitions -- -- -- $1.4M $5.1M
Cash From Investing -$13.5M -$9.8M -$6.4M -$14.4M -$12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $59.8M $39.5M $40.6M $48.1M $9M
Long-Term Debt Repaid -$37.4M -$46.1M -$36.3M -$34.1M -$30.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$1.3M -$1.5M -$4.3M -$3.5M
Cash From Financing $20.6M $7.2M $2.8M $10.6M -$24.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M -$13.6M -$330K $22.2M -$19.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13M -$20.8M -$3.1M $10.2M $229K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$49.2M -$21.2M $2M $2.8M $36.3M
Depreciation & Amoritzation $15.1M $12.3M $9.1M $8.9M $9.3M
Stock-Based Compensation $2.5M $1.5M $2.4M $3.4M $4.3M
Change in Accounts Receivable -$281K -$1.4M -$2.3M -$1.5M -$2.1M
Change in Inventories $749K -$197K -$169K $227K $12K
Cash From Operations -$7.7M -$7.1M $1M $14.5M $13.1M
 
Capital Expenditures $8.7M $7.5M $4.9M $12.3M $13M
Cash Acquisitions -- -- -- $1.4M $227K
Cash From Investing -$8.7M -$7.5M -$4.9M -$10.9M -$13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.8M $28M $30.6M $39.6M $9M
Long-Term Debt Repaid -$37.4M -$28.5M -$30.3M -$24.1M -$28.8M
Repurchase of Common Stock -- -- -- -- -$937K
Other Financing Activities -$1.3M -$1.2M -$1.2M -$4M -$3.2M
Cash From Financing $21M $13.4M -$951K $12.5M -$22.6M
 
Beginning Cash (CF) $93.7M $34.5M $38.5M $77M $57.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$1.3M -$4.8M $16.1M -$22.6M
Ending Cash (CF) $98.3M $33.2M $33.7M $93M $34.5M
 
Levered Free Cash Flow -$16.4M -$14.7M -$3.9M $2.2M $43K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.12% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.05% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock