Financhill
Sell
24

WING Quote, Financials, Valuation and Earnings

Last price:
$290.46
Seasonality move :
0.54%
Day range:
$289.25 - $296.94
52-week range:
$241.78 - $433.86
Dividend yield:
0.34%
P/E ratio:
84.66x
P/S ratio:
14.47x
P/B ratio:
--
Volume:
672.5K
Avg. volume:
512.7K
1-year change:
14.87%
Market cap:
$8.5B
Revenue:
$460.1M
EPS (TTM):
$3.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $199.7M $248.8M $282.5M $357.5M $460.1M
Revenue Growth (YoY) 30.35% 24.61% 13.54% 26.56% 28.68%
 
Cost of Revenues $101.1M $125.9M $141.4M $186.5M $237.2M
Gross Profit $98.6M $122.9M $141.1M $171.1M $222.8M
Gross Profit Margin 49.36% 49.4% 49.95% 47.85% 48.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.2M $61.1M $62.9M $67.1M $96.9M
Other Inc / (Exp) -- -$10.6M $3.6M -$2.6M -$152K
Operating Expenses $55.7M $68.6M $70.8M $78M $110.1M
Operating Income $42.9M $54.3M $70.3M $93.1M $112.7M
 
Net Interest Expenses $17.1M $16.8M $15M $21.2M $18.2M
EBT. Incl. Unusual Items $25.8M $26.9M $58.9M $69.3M $94.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $3.6M $16.2M $16.4M $24.1M
Net Income to Company $20.5M $23.3M $42.7M $52.9M $70.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5M $23.3M $42.7M $52.9M $70.2M
 
Basic EPS (Cont. Ops) $0.70 $0.79 $1.43 $1.77 $2.36
Diluted EPS (Cont. Ops) $0.69 $0.78 $1.42 $1.77 $2.35
Weighted Average Basic Share $29.4M $29.6M $29.8M $29.9M $29.8M
Weighted Average Diluted Share $29.7M $29.8M $29.9M $30M $29.9M
 
EBITDA $48.4M $51.2M $81.8M $101.4M $125.8M
EBIT $42.9M $43.7M $73.9M $90.5M $112.5M
 
Revenue (Reported) $199.7M $248.8M $282.5M $357.5M $460.1M
Operating Income (Reported) $42.9M $54.3M $70.3M $93.1M $112.7M
Operating Income (Adjusted) $42.9M $43.7M $73.9M $90.5M $112.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64M $65.8M $92.7M $117.1M $162.5M
Revenue Growth (YoY) 28.3% 2.81% 40.87% 26.36% 38.76%
 
Cost of Revenues $32M $31.4M $48.8M $60M $85.3M
Gross Profit $31.9M $34.3M $43.8M $57.1M $77.2M
Gross Profit Margin 49.92% 52.21% 47.31% 48.76% 47.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.5M $15M $16.7M $23M $32.3M
Other Inc / (Exp) $1.2M $3.6M -$529K $1K $800K
Operating Expenses $18.9M $17.1M $19.5M $26.4M $37.3M
Operating Income $13.1M $17.3M $24.3M $30.7M $39.8M
 
Net Interest Expenses $4.4M $3.7M $5.7M $4.5M $5.1M
EBT. Incl. Unusual Items $9.9M $17.1M $18M $26.2M $35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$185K $5.8M $4.7M $6.6M $9.8M
Net Income to Company $10.1M $11.3M $13.4M $19.5M $25.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $11.3M $13.4M $19.5M $25.7M
 
Basic EPS (Cont. Ops) $0.34 $0.38 $0.45 $0.66 $0.88
Diluted EPS (Cont. Ops) $0.34 $0.38 $0.45 $0.65 $0.88
Weighted Average Basic Share $29.6M $29.8M $29.9M $29.8M $29.3M
Weighted Average Diluted Share $29.9M $30M $30M $29.8M $29.4M
 
EBITDA $16.6M $22.9M $26.6M $34.1M $45.7M
EBIT $14.3M $20.9M $23.8M $30.7M $40.6M
 
Revenue (Reported) $64M $65.8M $92.7M $117.1M $162.5M
Operating Income (Reported) $13.1M $17.3M $24.3M $30.7M $39.8M
Operating Income (Adjusted) $14.3M $20.9M $23.8M $30.7M $40.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $238.7M $273.8M -- $437.9M $591M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.1M $136.1M -- $225.9M $306.5M
Gross Profit $112.6M $137.6M -- $211.9M $284.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.9M $63.8M -- $87.2M $113.6M
Other Inc / (Exp) $3.2M -$10.2M -$2.2M -$568K $1.6M
Operating Expenses $59.6M $71.4M -- $100M $130.9M
Operating Income $53M $66.2M -- $111.9M $153.6M
 
Net Interest Expenses $16.9M $15.2M $15.9M $18.6M $19.8M
EBT. Incl. Unusual Items $39.3M $40.7M -- $92.7M $135.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $11.4M -- $23.7M $34.7M
Net Income to Company $32.8M $29.4M $42.2M $69M $100.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.8M $29.4M -- $69M $100.8M
 
Basic EPS (Cont. Ops) $1.10 $0.98 $1.42 $2.31 $3.44
Diluted EPS (Cont. Ops) $1.10 $0.98 $1.41 $2.30 $3.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $63M $63.6M -- $124.2M $172.5M
EBIT $56.2M $56M -- $111.3M $155.2M
 
Revenue (Reported) $238.7M $273.8M -- $437.9M $591M
Operating Income (Reported) $53M $66.2M -- $111.9M $153.6M
Operating Income (Adjusted) $56.2M $56M -- $111.3M $155.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $185.5M $210.5M $252.7M $333M $464M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94M $104.3M $132.3M $171.7M $241M
Gross Profit $91.5M $106.2M $120.4M $161.3M $223M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.2M $44.9M $48.7M $68.8M $85.6M
Other Inc / (Exp) $3.2M $3.6M -$2.2M -$218K $1.6M
Operating Expenses $47.4M $50.3M $56.3M $78.4M $99.2M
Operating Income $44.1M $56M $64.1M $82.9M $123.8M
 
Net Interest Expenses $12.8M $11.2M $15.9M $13.3M $14.9M
EBT. Incl. Unusual Items $34.5M $48.3M $45.9M $69.3M $110.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $12.6M $10.6M $18M $28.5M
Net Income to Company $29.7M $35.8M $35.4M $51.4M $82M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.7M $35.8M $35.4M $51.4M $82M
 
Basic EPS (Cont. Ops) $1.00 $1.20 $1.19 $1.72 $2.80
Diluted EPS (Cont. Ops) $1.00 $1.20 $1.18 $1.71 $2.79
Weighted Average Basic Share $88.7M $89.2M $89.6M $89.7M $88M
Weighted Average Diluted Share $89.4M $89.7M $89.9M $89.9M $88.3M
 
EBITDA $52.6M $64.9M $69.5M $92.2M $139M
EBIT $47.3M $59.6M $61.9M $82.7M $125.4M
 
Revenue (Reported) $185.5M $210.5M $252.7M $333M $464M
Operating Income (Reported) $44.1M $56M $64.1M $82.9M $123.8M
Operating Income (Adjusted) $47.3M $59.6M $61.9M $82.7M $125.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.8M $40.9M $48.6M $184.5M $90.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4M $5.1M $7.4M $11M
Inventory $315K $396K $484K $389K $535K
Prepaid Expenses $1.5M $1.5M $2.5M $2.7M $3.6M
Other Current Assets -- -- $794K $1.1M $846K
Total Current Assets $30.2M $72.6M $70.1M $226.7M $144.3M
 
Property Plant And Equipment $27.8M $27.9M $54.5M $66.9M $91.3M
Long-Term Investments -- -- -- -- --
Goodwill $50.2M $53.7M $56.9M $62.5M $67.7M
Other Intangibles $45.6M $44.3M $43M $41.7M $40.4M
Other Long-Term Assets $12.3M $13M $24.7M $26.4M $34M
Total Assets $166.1M $211.6M $249.2M $424.2M $377.8M
 
Accounts Payable $3.3M $3.7M $5.4M $5.2M $4.7M
Accrued Expenses $15.3M $19.8M $18.8M $20M $28.9M
Current Portion Of Long-Term Debt $3.2M $3.6M -- $7.3M --
Current Portion Of Capital Lease Obligations $1.8M $2.4M $2.4M $2.3M $2.4M
Other Current Liabilities $4.9M $16.5M $6.2M $15.2M $25.3M
Total Current Liabilities $32.9M $50.5M $39.7M $62.4M $71M
 
Long-Term Debt $307.7M $466.9M $469.4M $706.8M $712.3M
Capital Leases -- -- -- -- --
Total Liabilities $375.5M $552.9M $558.7M $815.1M $835.2M
 
Common Stock $295K $297K $299K $300K $293K
Other Common Equity Adj -- -- -$256K -$637K -$341K
Common Equity -$209.4M -$341.3M -$309.5M -$390.9M -$457.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$209.4M -$341.3M -$309.5M -$390.9M -$457.4M
 
Total Liabilities and Equity $166.1M $211.6M $249.2M $424.2M $377.8M
Cash and Short Terms $12.8M $40.9M $48.6M $184.5M $90.2M
Total Debt $310.9M $470.5M $469.4M $714.1M $712.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $48.2M $50.1M $173.5M $78M $84M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $6.1M $8.8M $12M $16.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.6M $4.2M $5.8M $5.9M $7.2M
Total Current Assets $82.3M $88.8M $223.1M $132.8M $166.2M
 
Property Plant And Equipment $27.2M $49.2M $63.2M $84.3M $176.9M
Long-Term Investments -- -- -- -- --
Goodwill $53.3M $56.9M $58.6M $65.2M $74.7M
Other Intangibles $44.6M $43.3M $42M $40.8M $39.5M
Other Long-Term Assets $12.3M $22.2M $24.1M $28.6M $27.4M
Total Assets $219.7M $260.4M $411M $351.7M $484.8M
 
Accounts Payable $2.3M $4.4M $3.5M $5.1M $10.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $16M -- $7.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $3.5M
Other Current Liabilities $39.1M $54.9M $49.9M $62.2M $105.1M
Total Current Liabilities $57.4M $59.3M $60.7M $67.3M $118.9M
 
Long-Term Debt $311.2M $469.1M $708.2M $711.9M $713.7M
Capital Leases -- -- -- -- --
Total Liabilities $403.2M $574.5M $817.6M $827.1M $932.2M
 
Common Stock $297K $299K $299K $294K $292K
Other Common Equity Adj -- -$172K -$984K -$561K $63K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$183.5M -$314.1M -$406.6M -$475.4M -$447.5M
 
Total Liabilities and Equity $219.7M $260.4M $411M $351.7M $484.8M
Cash and Short Terms $48.2M $50.1M $173.5M $78M $84M
Total Debt $327.2M $469.1M $715.5M $711.9M $713.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $20.5M $23.3M $42.7M $52.9M $70.2M
Depreciation & Amoritzation $5.5M $7.5M $7.9M $10.9M $13.2M
Stock-Based Compensation $7M $8.6M $9.6M $4.2M $15.6M
Change in Accounts Receivable $496K $246K -$2.1M -$2.5M -$2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $38.6M $65.5M $48.9M $76.2M $121.6M
 
Capital Expenditures $22.5M $6.1M $28M $23.9M $40.8M
Cash Acquisitions -$1.2M -$6.7M -$4.9M -$7.8M -$10.8M
Cash From Investing -$23.7M -$8M -$29.9M -$28.7M -$52.2M
 
Dividends Paid (Ex Special Dividend) -$11.7M -$163.8M -$19.8M -$141.3M -$24.9M
Special Dividend Paid
Long-Term Debt Issued $5M $496M -- $250M --
Long-Term Debt Repaid -$7.4M -$333.6M -$2.4M -$3M -$3.7M
Repurchase of Common Stock -- -- -- -- -$125.4M
Other Financing Activities -$1.2M -$19M -$1.9M -$5.8M -$2.5M
Cash From Financing -$14.6M -$19.4M -$23.4M $103.3M -$155.5M
 
Beginning Cash (CF) $20.9M $21.2M $59.3M $54.9M $205.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $235K $38.1M -$4.4M $150.8M -$86M
Ending Cash (CF) $21.2M $59.3M $54.9M $205.7M $119.7M
 
Levered Free Cash Flow $16.1M $59.5M $20.9M $52.3M $80.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.1M $11.3M $13.4M $19.5M $25.7M
Depreciation & Amoritzation $2.3M $2.1M $2.8M $3.4M $5.1M
Stock-Based Compensation $3M $2.1M $1.5M $3.1M $7.3M
Change in Accounts Receivable $202K -$198K -$1.6M -$1.2M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.2M $22.4M $23.7M $35.8M $69M
 
Capital Expenditures $1.1M $8.3M $6.3M $11.3M $14.1M
Cash Acquisitions -$5.6M -$4.9M -$1.7M -- -$10.8M
Cash From Investing -$4.2M -$6M -$7.6M -$11.3M -$24.9M
 
Dividends Paid (Ex Special Dividend) -$4.2M -$5.8M -$5.7M -$6.6M -$7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.2M -$1.2M -- --
Repurchase of Common Stock -- -- -- -$125.3M -$35M
Other Financing Activities -$99K -$28K -- -$66K -$230K
Cash From Financing -$4M -$6.5M -$6.9M -$131.6M -$43.1M
 
Beginning Cash (CF) $55.4M $66.7M $191.6M $214.1M $130.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M $10M $9.2M -$107.2M $1M
Ending Cash (CF) $68.5M $76.6M $200.9M $106.9M $131.1M
 
Levered Free Cash Flow $20.1M $14.1M $17.4M $24.5M $54.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.8M $29.4M $42.2M $69M $100.8M
Depreciation & Amoritzation $6.8M $7.6M $10.2M $12.9M $17.3M
Stock-Based Compensation $8.5M $9.1M $4.9M $12.1M $21.6M
Change in Accounts Receivable $481K -$674K -$2.8M -$3.1M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations $56.8M $72.8M $48M $106.8M $187.7M
 
Capital Expenditures $5.1M $18.9M $30.4M $33.3M $48.1M
Cash Acquisitions -$5.7M -$6M -$1.7M -$10.5M -$20.5M
Cash From Investing -$6M -$21.8M -$28.1M -$45.5M -$68.8M
 
Dividends Paid (Ex Special Dividend) -$14M -$167.8M -$140.7M -$24.1M -$27.5M
Special Dividend Paid
Long-Term Debt Issued $16M $480M $250M -- --
Long-Term Debt Repaid -$6.6M -- -$1.2M -$5.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$346K -$20.5M -$5.8M -$2.4M -$4.4M
Cash From Financing -$3.8M -$42.9M $104.4M -$155.2M -$94.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47M $8.1M $124.3M -$93.9M $24.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.6M $53.9M $17.6M $73.6M $139.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $29.7M $35.8M $35.4M $51.4M $82M
Depreciation & Amoritzation $5.3M $5.4M $7.6M $9.6M $13.6M
Stock-Based Compensation $6.3M $6.8M $2.1M $10M $16M
Change in Accounts Receivable -$203K -$1.1M -$1.8M -$2.5M -$4.5M
Change in Inventories -- -- -- -- --
Cash From Operations $46.8M $54M $53.2M $83.7M $149.9M
 
Capital Expenditures $3.7M $16.5M $19M $28.3M $35.6M
Cash Acquisitions -$5.6M -$4.9M -$1.7M -$4.4M -$14M
Cash From Investing -$4.6M -$18.4M -$16.6M -$33.5M -$50.1M
 
Dividends Paid (Ex Special Dividend) -$10.7M -$14.7M -$135.6M -$18.4M -$21M
Special Dividend Paid -- -- $4M -- --
Long-Term Debt Issued $16M -- $250M -- --
Long-Term Debt Repaid -$800K -$2.4M -$1.2M -$3.7M --
Repurchase of Common Stock -- -- -- -$125.3M -$64.2M
Other Financing Activities -$340K -$1.9M -$5.7M -$2.4M -$4.3M
Cash From Financing $5.1M -$18.3M $109.4M -$149M -$88.3M
 
Beginning Cash (CF) $120.9M $189.8M $556.1M $646.8M $392.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.3M $17.3M $146M -$98.8M $11.5M
Ending Cash (CF) $168.2M $207.1M $702M $548.1M $404.3M
 
Levered Free Cash Flow $43.1M $37.5M $34.2M $55.5M $114.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.45% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock