Financhill
Sell
35

OZK Quote, Financials, Valuation and Earnings

Last price:
$43.73
Seasonality move :
4.35%
Day range:
$43.38 - $44.69
52-week range:
$37.43 - $51.50
Dividend yield:
3.6%
P/E ratio:
7.21x
P/S ratio:
3.02x
P/B ratio:
0.95x
Volume:
3.1M
Avg. volume:
1.2M
1-year change:
-12.02%
Market cap:
$5B
Revenue:
$1.6B
EPS (TTM):
$6.08
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $984.3M $984.9M $1.1B $1.3B $1.6B
Revenue Growth (YoY) -0.75% 0.07% 12.22% 13.71% 24.29%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $213.5M $228.1M $228.5M $244.8M $305.3M
Other Inc / (Exp) $713K $4.5M $504K $2M $3.2M
Operating Expenses $226.1M $241.8M $243.6M $265.1M $333.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $564.3M $376.2M $752.9M $721.5M $867M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $138.4M $84.3M $173.9M $157.4M $176.2M
Net Income to Company $425.9M $291.9M $579M $564.1M $690.8M
 
Minority Interest in Earnings -$2K $32K -$32K $51K -$56K
Net Income to Common Excl Extra Items $425.9M $291.9M $579M $564.1M $690.8M
 
Basic EPS (Cont. Ops) $3.30 $2.26 $4.49 $4.55 $5.89
Diluted EPS (Cont. Ops) $3.30 $2.26 $4.47 $4.54 $5.87
Weighted Average Basic Share $128.9M $129.3M $129.1M $120.3M $114.5M
Weighted Average Diluted Share $129M $129.4M $129.6M $120.7M $114.8M
 
EBITDA -- -- -- -- --
EBIT $842.7M $568.3M $834.5M $845.4M $1.6B
 
Revenue (Reported) $984.3M $984.9M $1.1B $1.3B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $842.7M $568.3M $834.5M $845.4M $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $248.7M $271.7M $321.9M $393M $423M
Revenue Growth (YoY) 2.08% 9.24% 18.47% 22.09% 7.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58.3M $57.1M $63.5M $73.4M $87.5M
Other Inc / (Exp) $2.2M -- $321K -$270K $25K
Operating Expenses $61.3M $62.7M $69.8M $81.6M $87.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $138.5M $171M $168.3M $220M $236.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.3M $40.7M $36M $46.1M $55M
Net Income to Company $109.2M $130.3M $132.3M $173.8M $181.2M
 
Minority Interest in Earnings $12K $5K -- -$37K -$12K
Net Income to Common Excl Extra Items $109.3M $130.3M $132.3M $173.8M $181.2M
 
Basic EPS (Cont. Ops) $0.84 $1.01 $1.08 $1.50 $1.56
Diluted EPS (Cont. Ops) $0.84 $1.00 $1.08 $1.49 $1.55
Weighted Average Basic Share $129.3M $129.4M $118.5M $113.4M $113.7M
Weighted Average Diluted Share $129.5M $129.9M $118.9M $113.8M $114M
 
EBITDA -- -- -- -- --
EBIT $182.1M $185.7M $197M $418.2M $528.8M
 
Revenue (Reported) $248.7M $271.7M $321.9M $393M $423M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $182.1M $185.7M $197M $418.2M $528.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $964.1M $1.1B $1.2B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227.2M $228.8M $237.4M $283.8M $342M
Other Inc / (Exp) $4.5M -- $1.3M $3.3M $1.7M
Operating Expenses $241.8M $244.5M $259.1M $309.3M $349.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $356.1M $715.1M $707M $856.8M $915M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.9M $165.3M $156M $178.3M $205.6M
Net Income to Company $272.2M $549.8M $551M $678.5M $709.4M
 
Minority Interest in Earnings $36K -$24K -$8K $4K -$28K
Net Income to Common Excl Extra Items $272.2M $549.8M $551M $678.5M $709.4M
 
Basic EPS (Cont. Ops) $2.10 $4.25 $4.39 $5.73 $6.10
Diluted EPS (Cont. Ops) $2.10 $4.23 $4.37 $5.71 $6.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $578.5M $818.4M $778.5M $1.4B $2B
 
Revenue (Reported) $964.1M $1.1B $1.2B $1.5B $1.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $578.5M $818.4M $778.5M $1.4B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $720.6M $803.1M $891.1M $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $169.6M $170.2M $179.1M $218.1M $254.8M
Other Inc / (Exp) $4.5M -- $762K $2.1M $560K
Operating Expenses $182.2M $184.9M $198M $238.3M $254.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $220.1M $559M $513M $648.3M $696.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.7M $129.7M $111.8M $132.6M $162M
Net Income to Company $171.4M $429.3M $401.3M $515.7M $534.3M
 
Minority Interest in Earnings $29K -$27K -$3K -$50K -$22K
Net Income to Common Excl Extra Items $171.4M $429.2M $401.3M $515.7M $534.3M
 
Basic EPS (Cont. Ops) $1.32 $3.32 $3.21 $4.39 $4.60
Diluted EPS (Cont. Ops) $1.32 $3.30 $3.20 $4.37 $4.58
Weighted Average Basic Share $387.9M $388.6M $363.4M $344.5M $340.9M
Weighted Average Diluted Share $388.2M $390M $364.7M $345.5M $341.9M
 
EBITDA -- -- -- -- --
EBIT $376.4M $626.4M $570.4M $1.1B $1.5B
 
Revenue (Reported) $720.6M $803.1M $891.1M $1.2B $1.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $376.4M $626.4M $570.4M $1.1B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.5B $2.4B $2.1B $1B $2.1B
Short Term Investments $2.3B $3.4B $3.9B $3.5B $3.2B
Accounts Receivable, Net $75.2M $88.1M $83M $125.1M $170.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.8B $5.9B $6.1B $4.7B $5.6B
 
Property Plant And Equipment $711.5M $738.8M $695.9M $678.4M $676.8M
Long-Term Investments $2.3B $3.4B $3.9B $3.5B $3.2B
Goodwill $660.8M $660.8M $660.8M $660.8M $660.8M
Other Intangibles $23.8M $14.7M $8.3M $2.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $23.6B $27.2B $26.5B $27.7B $34.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.2M $8M -- -- --
 
Long-Term Debt $695M $1.1B $1.2B $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $19.4B $22.9B $21.7B $23B $29.1B
 
Common Stock $1.3M $1.3M $340.2M $340.2M $340.1M
Other Common Equity Adj $27.3M $58.3M $23.8M -$177.6M -$97.4M
Common Equity $4.2B $4.3B $4.5B $4.4B $4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.1M $3.1M $1.4M $975K
Total Equity $4.2B $4.3B $4.8B $4.7B $5.1B
 
Total Liabilities and Equity $23.6B $27.2B $26.5B $27.7B $34.2B
Cash and Short Terms $3.8B $5.8B $6B $4.5B $5.4B
Total Debt $695M $1.1B $1.2B $1.1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $1.8B $895.8M $1.9B $2.7B
Short Term Investments $3.5B $3.8B $3.5B $3.2B $3B
Accounts Receivable, Net $85.9M $84.4M $97.6M $154.2M $173.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5.5B $5.7B $4.5B $5.2B $5.8B
 
Property Plant And Equipment $739.1M $699.4M $684.9M $665.8M $712.8M
Long-Term Investments $3.5B $3.8B $3.5B $3.2B $3B
Goodwill $660.8M -- -- -- $660.8M
Other Intangibles $16.5M -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $26.9B $26.1B $26.2B $32.8B $37.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5M $7.7M -- -- --
 
Long-Term Debt $1.1B $1.2B $924.7M $1.9B $621.1M
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $21.6B $21.7B $27.9B $31.8B
 
Common Stock $1.3M $1.3M $340.2M $340.1M $340.1M
Other Common Equity Adj $61.1M $40.7M -$227.7M -$199M -$52M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.1M $3.1M $1.4M $696K
Total Equity $4.2B $4.6B $4.5B $4.9B $5.6B
 
Total Liabilities and Equity $26.9B $26.1B $26.2B $32.8B $37.4B
Cash and Short Terms $5.4B $5.6B $4.4B $5B $5.6B
Total Debt $1.1B $1.2B $924.7M $1.9B $621.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $425.9M $291.9M $579M $564.1M $690.8M
Depreciation & Amoritzation $42.5M $43.8M $43.1M $44M $41M
Stock-Based Compensation $14.2M $14.8M $16M $13.2M $17.4M
Change in Accounts Receivable $6.7M -$13.6M $4M -$42.2M -$45M
Change in Inventories -- -- -- -- --
Cash From Operations $424.6M $551.9M $528.2M $764.9M $881.6M
 
Capital Expenditures $98.7M $49.6M $33.9M $29.9M $29.1M
Cash Acquisitions -$28M -$106.2M -$156.2M -$74.3M -$92.2M
Cash From Investing $120.6M -$3B $140.2M -$2.4B -$5.5B
 
Dividends Paid (Ex Special Dividend) -$121.1M -$139.3M -$146.5M -$168.9M -$179.2M
Special Dividend Paid
Long-Term Debt Issued $254.7M $750M $345.9M -- $198.7M
Long-Term Debt Repaid -- -$353.7M -$227.6M -$149.7M --
Repurchase of Common Stock -$1.7M -$1.9M -$195.4M -$355.5M -$160.1M
Other Financing Activities -- -- -- -$1.7M -$440K
Cash From Financing $659.8M $3.3B -$1B $644.9M $5.8B
 
Beginning Cash (CF) $290.7M $1.5B $2.4B $2.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $897.9M -$339.8M -$1B $1.1B
Ending Cash (CF) $1.5B $2.4B $2.1B $1B $2.1B
 
Levered Free Cash Flow $326M $502.3M $494.3M $735.1M $852.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $109.2M $130.3M $132.3M $173.8M $181.2M
Depreciation & Amoritzation $11M $10.7M $10.9M $13.8M $17.2M
Stock-Based Compensation $4M $3.8M $3.5M $4.5M $5.2M
Change in Accounts Receivable -$3.7M $9.3M -$14.8M -$9.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $139.5M $113.1M $241.3M $270.8M $276.9M
 
Capital Expenditures $8.7M $3.2M $10.8M $4.1M $18.9M
Cash Acquisitions -$13.9M -$3.1M -$14.2M -$20.5M -$6.2M
Cash From Investing -$223M $802.2M -$765.2M -$1.7B -$494.8M
 
Dividends Paid (Ex Special Dividend) -$35.2M -$37M -$42.1M -$44.9M -$49.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $345.9M -- -- --
Long-Term Debt Repaid -$152.7M -$225.7M -- -- --
Repurchase of Common Stock -- -$37M -$47.7M -- -$462K
Other Financing Activities -- -- -- -- -$301K
Cash From Financing $371.5M -$557.1M $279.3M $1.9B $327.8M
 
Beginning Cash (CF) $1.6B $1.4B $1.1B $1.5B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $288M $358.3M -$244.6M $409.5M $109.9M
Ending Cash (CF) $1.9B $1.8B $895.8M $1.9B $2.7B
 
Levered Free Cash Flow $130.8M $109.8M $230.5M $266.8M $258M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $272.2M $549.8M $551M $678.5M $709.4M
Depreciation & Amoritzation $43.3M $43.3M $44.2M $59.1M $47.7M
Stock-Based Compensation $15.4M $15M $13.6M $16.6M $19.8M
Change in Accounts Receivable -$10.2M $652K -$13.8M -$56.7M -$19M
Change in Inventories -- -- -- -- --
Cash From Operations $487.2M $533.3M $743.7M $852.8M $883.1M
 
Capital Expenditures $61.4M $32M $34.1M $19.5M $78.8M
Cash Acquisitions -$36.2M -$208.6M -$68.6M -$98.8M -$41M
Cash From Investing -$2.7B $357.5M -$1.3B -$5.6B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$135.9M -$144.7M -$163.2M -$176.1M -$191M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -- -$229.2M -- -- --
Repurchase of Common Stock -$1.9M -$39M -$488.6M -$183.5M -$8.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $3.2B -$1B -$284.3M $5.8B $3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $904.1M -$151.6M -$886.7M $968.5M $814.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $425.8M $501.3M $709.6M $833.2M $804.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $171.4M $429.3M $401.3M $515.7M $534.3M
Depreciation & Amoritzation $32.7M $32.1M $33.2M $48.2M $55M
Stock-Based Compensation $11.9M $12M $9.7M $13M $15.4M
Change in Accounts Receivable -$11.2M $3.1M -$14.7M -$29.1M -$3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $394.6M $375.9M $591.5M $679.3M $680.9M
 
Capital Expenditures $41.1M $23.5M $23.7M $13.4M $63M
Cash Acquisitions -$27.4M -$129.7M -$42.2M -$66.6M -$15.4M
Cash From Investing -$3.1B $272.5M -$1.2B -$4.4B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$103.7M -$109.2M -$125.9M -$133.2M -$145M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $750M $345.9M -- -- --
Long-Term Debt Repaid -$350.4M -$226M -- -- --
Repurchase of Common Stock -$1.9M -$39M -$332.1M -$160.1M -$8.5M
Other Financing Activities -- -- -- -- -$301K
Cash From Financing $3.1B -$1.3B -$535.7M $4.6B $2.4B
 
Beginning Cash (CF) $4.5B $6B $4.8B $3.5B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $438.3M -$611.2M -$1.2B $830.8M $529.2M
Ending Cash (CF) $4.9B $5.4B $3.6B $4.4B $7.6B
 
Levered Free Cash Flow $353.5M $352.4M $567.8M $665.9M $617.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock