Financhill
Sell
39

MRTN Quote, Financials, Valuation and Earnings

Last price:
$13.64
Seasonality move :
4.57%
Day range:
$13.52 - $13.80
52-week range:
$13.52 - $19.26
Dividend yield:
1.76%
P/E ratio:
40.09x
P/S ratio:
1.15x
P/B ratio:
1.45x
Volume:
394.4K
Avg. volume:
425.7K
1-year change:
-26.76%
Market cap:
$1.1B
Revenue:
$963.7M
EPS (TTM):
$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $874.4M $973.6M $1.3B $1.1B $963.7M
Revenue Growth (YoY) 3.69% 11.35% 29.81% -10.48% -14.83%
 
Cost of Revenues $703.6M $790.5M $1B $942.7M $833M
Gross Profit $170.8M $183.2M $238.5M $188.7M $130.7M
Gross Profit Margin 19.53% 18.81% 18.87% 16.68% 13.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.5M $50.3M $59.7M $66.2M $62.1M
Other Inc / (Exp) $10.6M $16.3M $14.2M $17.4M $8.1M
Operating Expenses $88M $87.8M $108.5M $112.2M $102.5M
Operating Income $82.8M $95.4M $130M $76.5M $28.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.4M $111.7M $144.2M $93.9M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.9M $26.3M $33.8M $23.5M $9.4M
Net Income to Company $69.5M $85.4M $110.4M $70.4M $26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.5M $85.4M $110.4M $70.4M $26.9M
 
Basic EPS (Cont. Ops) $0.84 $1.03 $1.35 $0.87 $0.33
Diluted EPS (Cont. Ops) $0.84 $1.02 $1.35 $0.86 $0.33
Weighted Average Basic Share $82.5M $82.9M $81.7M $81.3M $81.4M
Weighted Average Diluted Share $83.2M $83.4M $82M $81.4M $81.5M
 
EBITDA $185.7M $198M $241M $193.2M $139.9M
EBIT $82.8M $95.4M $130M $76.5M $28.2M
 
Revenue (Reported) $874.4M $973.6M $1.3B $1.1B $963.7M
Operating Income (Reported) $82.8M $95.4M $130M $76.5M $28.2M
Operating Income (Adjusted) $82.8M $95.4M $130M $76.5M $28.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $227.3M $266.9M $322.6M $268.2M $230.4M
Revenue Growth (YoY) 4.67% 17.39% 20.87% -16.85% -14.09%
 
Cost of Revenues $182M $217.2M $265.7M $226.2M $197.1M
Gross Profit $45.3M $49.7M $56.9M $42M $33.3M
Gross Profit Margin 19.95% 18.63% 17.64% 15.66% 14.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.3M $12.7M $15M $17.7M $17.3M
Other Inc / (Exp) $2.8M $4.5M $3.5M $2.7M $781K
Operating Expenses $22.6M $23.5M $27.1M $28.2M $27M
Operating Income $22.7M $26.2M $29.8M $13.9M $6.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25.6M $30.7M $33.3M $16.5M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $6M $7.8M $4.1M $1.5M
Net Income to Company $19.6M $24.7M $25.5M $12.4M $5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.6M $24.7M $25.5M $12.4M $5.6M
 
Basic EPS (Cont. Ops) $0.24 $0.30 $0.31 $0.15 $0.07
Diluted EPS (Cont. Ops) $0.24 $0.30 $0.31 $0.15 $0.07
Weighted Average Basic Share $82.7M $83M $81.1M $81.3M $81.5M
Weighted Average Diluted Share $83.4M $83.5M $81.4M $81.4M $81.5M
 
EBITDA $48.6M $52.2M $59.5M $42.6M $33.9M
EBIT $22.7M $26.2M $29.8M $13.9M $6.3M
 
Revenue (Reported) $227.3M $266.9M $322.6M $268.2M $230.4M
Operating Income (Reported) $22.7M $26.2M $29.8M $13.9M $6.3M
Operating Income (Adjusted) $22.7M $26.2M $29.8M $13.9M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $874.4M $973.6M $1.3B $1.1B $963.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $703.6M $790.5M $1B $942.7M $833M
Gross Profit $170.8M $183.2M $238.5M $188.7M $130.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.5M $50.3M $59.7M $66.2M $62.1M
Other Inc / (Exp) $10.6M $16.3M $14.2M $17.4M $8.1M
Operating Expenses $88M $87.8M $108.5M $112.2M $102.5M
Operating Income $82.8M $95.4M $130M $76.5M $28.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.4M $111.7M $144.2M $93.9M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.9M $26.3M $33.8M $23.5M $9.4M
Net Income to Company $69.5M $85.4M $110.4M $70.4M $26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.5M $85.4M $110.4M $70.4M $26.9M
 
Basic EPS (Cont. Ops) $0.85 $1.04 $1.35 $0.87 $0.34
Diluted EPS (Cont. Ops) $0.85 $1.04 $1.35 $0.87 $0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $185.7M $198M $241M $193.2M $139.9M
EBIT $82.8M $95.4M $130M $76.5M $28.2M
 
Revenue (Reported) $874.4M $973.6M $1.3B $1.1B $963.7M
Operating Income (Reported) $82.8M $95.4M $130M $76.5M $28.2M
Operating Income (Adjusted) $82.8M $95.4M $130M $76.5M $28.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $973.6M $1.3B $1.1B $963.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $790.5M $1B $942.7M $833M --
Gross Profit $183.2M $238.5M $188.7M $130.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.3M $59.7M $66.2M $62.1M --
Other Inc / (Exp) $16.3M $14.2M $17.4M $8.1M --
Operating Expenses $87.8M $108.5M $112.2M $102.5M --
Operating Income $95.4M $130M $76.5M $28.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $111.7M $144.2M $93.9M $36.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.3M $33.8M $23.5M $9.4M --
Net Income to Company $85.4M $110.4M $70.4M $26.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.4M $110.4M $70.4M $26.9M --
 
Basic EPS (Cont. Ops) $1.04 $1.35 $0.87 $0.34 --
Diluted EPS (Cont. Ops) $1.04 $1.35 $0.87 $0.34 --
Weighted Average Basic Share $331.5M $326.8M $325.1M $325.6M --
Weighted Average Diluted Share $333.6M $328M $325.7M $325.9M --
 
EBITDA $198M $241M $193.2M $139.9M --
EBIT $95.4M $130M $76.5M $28.2M --
 
Revenue (Reported) $973.6M $1.3B $1.1B $963.7M --
Operating Income (Reported) $95.4M $130M $76.5M $28.2M --
Operating Income (Adjusted) $95.4M $130M $76.5M $28.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.1M $57M $80.6M $53.2M $17.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.4M $99M $120.7M $105.5M $90M
Inventory -- -- -- -- --
Prepaid Expenses $17.3M $18.2M $20.8M $21.4M $21.5M
Other Current Assets $3.1M $3.5M $3.7M $4M $2.8M
Total Current Assets $175.7M $186.9M $235.8M $196.6M $138.5M
 
Property Plant And Equipment $654.2M $682.8M $728.9M $792.8M $829.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $924K $962K $1M $1.1M
Total Assets $831.6M $870.7M $965.7M $990.3M $968.8M
 
Accounts Payable $25.7M $20.2M $37.3M $36.5M $25.8M
Accrued Expenses $64.1M $73.4M $87M $73.7M $66.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89.8M $93.6M $124.3M $110.2M $93.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $211.3M $219M $261.8M $233M $200.8M
 
Common Stock $827K $830K $811K $813K $815K
Other Common Equity Adj -- -- -- -- --
Common Equity $620.3M $651.7M $703.9M $757.4M $767.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $620.3M $651.7M $703.9M $757.4M $767.9M
 
Total Liabilities and Equity $831.6M $870.7M $965.7M $990.3M $968.8M
Cash and Short Terms $66.1M $57M $80.6M $53.2M $17.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.1M $57M $80.6M $53.2M $17.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $83.4M $99M $120.7M $105.5M $90M
Inventory -- -- -- -- --
Prepaid Expenses $17.3M $18.2M $20.8M $21.4M $21.5M
Other Current Assets $3.1M $3.5M $3.7M $4M $2.8M
Total Current Assets $175.7M $186.9M $235.8M $196.6M $138.5M
 
Property Plant And Equipment $654.2M $682.8M $728.9M $792.8M $829.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $924K $962K $1M $1.1M
Total Assets $831.6M $870.7M $965.7M $990.3M $968.8M
 
Accounts Payable $25.7M $20.2M $37.3M $36.5M $25.8M
Accrued Expenses $64.1M $73.4M $87M $73.7M $66.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89.8M $93.6M $124.3M $110.2M $93.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $211.3M $219M $261.8M $233M $200.8M
 
Common Stock $827K $830K $811K $813K $815K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $620.3M $651.7M $703.9M $757.4M $767.9M
 
Total Liabilities and Equity $831.6M $870.7M $965.7M $990.3M $968.8M
Cash and Short Terms $66.1M $57M $80.6M $53.2M $17.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.5M $85.4M $110.4M $70.4M $26.9M
Depreciation & Amoritzation $102.9M $102.6M $111M $116.7M $111.7M
Stock-Based Compensation $1.9M $2.5M $2.8M $2.3M $2.2M
Change in Accounts Receivable $12.7M -$16.7M -$23.5M $12.8M $19.8M
Change in Inventories -- -- -- -- --
Cash From Operations $189.6M $171.2M $219.5M $164.4M $134.8M
 
Capital Expenditures $173.1M $199.3M $176.6M $240.6M $233.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.3M -$123.7M -$135M -$172.5M -$152.1M
 
Dividends Paid (Ex Special Dividend) -$52.4M -$54.7M -$19.6M -$19.5M -$19.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$597K -- -$41.8M -- --
Other Financing Activities -$437K -$2.7M -$1.6M -$926K -$382K
Cash From Financing -$48.6M -$56.6M -$60.9M -$19.2M -$18.6M
 
Beginning Cash (CF) $31.5M $66.1M $57M $80.6M $53.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.7M -$9.1M $23.6M -$27.4M -$35.9M
Ending Cash (CF) $66.1M $57M $80.6M $53.2M $17.3M
 
Levered Free Cash Flow $16.5M -$28.1M $42.9M -$76.2M -$98.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $19.6M $24.7M $25.5M $12.4M $5.6M
Depreciation & Amoritzation $25.9M $26M $29.6M $28.7M $27.5M
Stock-Based Compensation $487K $679K $586K $459K $453K
Change in Accounts Receivable -$4.1M -$1.9M $1.1M $7.3M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $34.9M $43.3M $56.3M $38M $23.8M
 
Capital Expenditures $29.9M $38.7M $55.7M $65M $58.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.6M -$21.6M -$42.5M -$48.1M -$44.9M
 
Dividends Paid (Ex Special Dividend) -$44.7M -$48.1M -$4.9M -$4.9M -$4.9M
Special Dividend Paid $500K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$817K -- -- --
Cash From Financing -$44.5M -$48.6M -$4.6M -$4.8M -$4.6M
 
Beginning Cash (CF) $88.3M $83.9M $71.5M $68.1M $43M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.2M -$26.9M $9.1M -$14.9M -$25.7M
Ending Cash (CF) $66.1M $57M $80.6M $53.2M $17.3M
 
Levered Free Cash Flow $5M $4.6M $550K -$26.9M -$34.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.5M $85.4M $110.4M $70.4M $26.9M
Depreciation & Amoritzation $102.9M $102.6M $111M $116.7M $111.7M
Stock-Based Compensation $1.9M $2.5M $2.8M $2.3M $2.2M
Change in Accounts Receivable $12.7M -$16.7M -$23.5M $12.8M $19.8M
Change in Inventories -- -- -- -- --
Cash From Operations $189.6M $171.2M $219.5M $164.4M $134.8M
 
Capital Expenditures $173.1M $199.3M $176.6M $240.6M $233.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106.3M -$123.7M -$135M -$172.5M -$152.1M
 
Dividends Paid (Ex Special Dividend) -$52.4M -$54.7M -$19.6M -$19.5M -$19.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$597K -- -$41.8M -- --
Other Financing Activities -$437K -$2.7M -$1.6M -$926K -$382K
Cash From Financing -$48.6M -$56.6M -$60.9M -$19.2M -$18.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.7M -$9.1M $23.6M -$27.4M -$35.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.5M -$28.1M $42.9M -$76.2M -$98.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $85.4M $110.4M $70.4M $26.9M --
Depreciation & Amoritzation $102.6M $111M $116.7M $111.7M --
Stock-Based Compensation $2.5M $2.8M $2.3M $2.2M --
Change in Accounts Receivable -$16.7M -$23.5M $12.8M $19.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $171.2M $219.5M $164.4M $134.8M --
 
Capital Expenditures $199.3M $176.6M $240.6M $233.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.7M -$135M -$172.5M -$152.1M --
 
Dividends Paid (Ex Special Dividend) -$54.7M -$19.6M -$19.5M -$19.5M --
Special Dividend Paid $500K -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$41.8M -- -- --
Other Financing Activities -$2.7M -$1.6M -$926K -$382K --
Cash From Financing -$56.6M -$60.9M -$19.2M -$18.6M --
 
Beginning Cash (CF) $319.3M $263.4M $325.5M $247.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $23.6M -$27.4M -$35.9M --
Ending Cash (CF) $310.2M $287M $298.1M $211.2M --
 
Levered Free Cash Flow -$28.1M $42.9M -$76.2M -$98.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock