Financhill
Sell
48

LYFT Quote, Financials, Valuation and Earnings

Last price:
$13.59
Seasonality move :
-5.04%
Day range:
$13.21 - $13.84
52-week range:
$8.93 - $20.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.01x
P/B ratio:
8.58x
Volume:
18.5M
Avg. volume:
15.2M
1-year change:
-9.89%
Market cap:
$5.6B
Revenue:
$4.4B
EPS (TTM):
-$0.16
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.6B $2.4B $3.2B $4.1B $4.4B
Revenue Growth (YoY) 67.67% -34.6% 35.68% 27.64% 7.53%
 
Cost of Revenues $2.2B $1.4B $1.7B $2.4B $2.5B
Gross Profit $1.4B $917.2M $1.5B $1.7B $1.9B
Gross Profit Margin 39.81% 38.79% 46.94% 40.52% 42.23%
 
R&D Expenses $1.5B $909.1M $911.9M $856.8M $555.9M
Selling, General & Admin $2B $1.4B $1.3B $1.8B $1.4B
Other Inc / (Exp) $89K $15K $126.9M -$147.1M $24.4M
Operating Expenses $4.1B $2.7B $2.6B $3.1B $2.3B
Operating Income -$2.7B -$1.8B -$1.1B -$1.5B -$475.6M
 
Net Interest Expenses -- -- $42.6M -- --
EBT. Incl. Unusual Items -$2.6B -$1.8B -$1.1B -$1.6B -$331.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M -$44.5M $11.2M $5.9M $8.6M
Net Income to Company -$2.6B -$1.8B -$1.1B -$1.6B -$340.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6B -$1.8B -$1.1B -$1.6B -$340.3M
 
Basic EPS (Cont. Ops) -$11.44 -$5.61 -$3.17 -$4.47 -$0.88
Diluted EPS (Cont. Ops) -$11.44 -$5.61 -$3.17 -$4.47 -$0.88
Weighted Average Basic Share $227.5M $312.2M $334.7M $354.7M $385.3M
Weighted Average Diluted Share $227.5M $312.2M $334.7M $354.7M $385.3M
 
EBITDA -$2.5B -$1.6B -$859.9M -$1.4B -$189M
EBIT -$2.6B -$1.8B -$999.3M -$1.6B -$305.5M
 
Revenue (Reported) $3.6B $2.4B $3.2B $4.1B $4.4B
Operating Income (Reported) -$2.7B -$1.8B -$1.1B -$1.5B -$475.6M
Operating Income (Adjusted) -$2.6B -$1.8B -$999.3M -$1.6B -$305.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $499.7M $864.4M $1.1B $1.2B $1.5B
Revenue Growth (YoY) -47.7% 72.97% 21.91% 9.84% 31.54%
 
Cost of Revenues $261.6M $392.2M $570.7M $644.5M $888.3M
Gross Profit $238.1M $472.2M $483.1M $513.1M $634.4M
Gross Profit Margin 47.65% 54.63% 45.84% 44.32% 41.67%
 
R&D Expenses $232.1M $226.7M $227.7M $109.2M $104.4M
Selling, General & Admin $336.2M $340.9M $426.6M $325.2M $469.2M
Other Inc / (Exp) -$157K $123.1M -$139.1M -$2.5M $6.7M
Operating Expenses $691.5M $677.2M $773.5M $553.2M $691.1M
Operating Income -$453.4M -$205M -$290.4M -$40.2M -$56.7M
 
Net Interest Expenses $4.9M $11.2M -- -- --
EBT. Incl. Unusual Items -$458.4M -$93.1M -$421.6M -$12M -$13.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $6.6M $648K $111K -$682K
Net Income to Company -$459.5M -$99.7M -$422.2M -$12.1M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$459.5M -$99.7M -$422.2M -$12.1M -$12.4M
 
Basic EPS (Cont. Ops) -$1.46 -$0.30 -$1.18 -$0.03 -$0.03
Diluted EPS (Cont. Ops) -$1.46 -$0.30 -$1.18 -$0.03 -$0.03
Weighted Average Basic Share $314.5M $337.8M $356.5M $389.3M $412.2M
Weighted Average Diluted Share $314.5M $337.8M $356.5M $389.3M $412.2M
 
EBITDA -$404.2M -$42.9M -$380.7M $23.7M $39.4M
EBIT -$445.9M -$80M -$416.5M -$5.8M -$5.7M
 
Revenue (Reported) $499.7M $864.4M $1.1B $1.2B $1.5B
Operating Income (Reported) -$453.4M -$205M -$290.4M -$40.2M -$56.7M
Operating Income (Adjusted) -$445.9M -$80M -$416.5M -$5.8M -$5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $2.8B $3.9B $4.4B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $2.2B $2.6B $3.2B
Gross Profit $1.3B $1.3B $1.7B $1.8B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $970.5M $932.1M $817.2M $695.3M $398.4M
Selling, General & Admin $1.5B $1.3B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$1.3M $124M -$132.3M $7.9M $16.2M
Operating Expenses $3B $2.6B $2.8B $2.8B $2.5B
Operating Income -$1.7B -$1.3B -$1.1B -$1B -$207M
 
Net Interest Expenses -- $39.3M $5.3M -- --
EBT. Incl. Unusual Items -$1.7B -$1.2B -$1.3B -$894.3M -$58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44M $6.8M $5.5M $7.8M $6.9M
Net Income to Company -$1.7B -$1.2B -$1.3B -$902.1M -$65.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7B -$1.2B -$1.3B -$902.1M -$65.3M
 
Basic EPS (Cont. Ops) -$4.57 -$3.80 -$3.65 -$2.46 -$0.16
Diluted EPS (Cont. Ops) -$4.57 -$3.80 -$3.65 -$2.46 -$0.16
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.5B -$1B -$1.1B -$728M $118.7M
EBIT -$1.7B -$1.2B -$1.2B -$871.3M -$27.6M
 
Revenue (Reported) $2.8B $2.8B $3.9B $4.4B $5.5B
Operating Income (Reported) -$1.7B -$1.3B -$1.1B -$1B -$207M
Operating Income (Adjusted) -$1.7B -$1.2B -$1.2B -$871.3M -$27.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.2B $2.9B $3.2B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.7B $1.8B $2.5B
Gross Profit $739.4M $1.1B $1.3B $1.4B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $693.9M $717M $622.2M $460.7M $303.3M
Selling, General & Admin $1B $939.5M $1.2B $1B $1.3B
Other Inc / (Exp) -$960K $123.4M -$135.8M $19.3M $11.1M
Operating Expenses $2.1B $1.9B $2.1B $1.8B $1.9B
Operating Income -$1.4B -$861.6M -$862.9M -$415.5M -$146.9M
 
Net Interest Expenses $4.9M $31.5M $2.1M -- --
EBT. Incl. Unusual Items -$1.3B -$769.7M -$992.9M -$308.6M -$35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42.1M $9.3M $3.5M $5.5M $3.8M
Net Income to Company -$1.3B -$779M -$996.4M -$314M -$38.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3B -$779M -$996.4M -$314M -$38.9M
 
Basic EPS (Cont. Ops) -$4.18 -$2.37 -$2.83 -$0.83 -$0.10
Diluted EPS (Cont. Ops) -$4.18 -$2.37 -$2.83 -$0.83 -$0.10
Weighted Average Basic Share $928.2M $996M $1.1B $1.1B $1.2B
Weighted Average Diluted Share $928.2M $996M $1.1B $1.1B $1.2B
 
EBITDA -$1.2B -$625.1M -$881.5M -$205.4M $102.3M
EBIT -$1.3B -$731.2M -$978.3M -$290.8M -$12.9M
 
Revenue (Reported) $1.8B $2.2B $2.9B $3.2B $4.2B
Operating Income (Reported) -$1.4B -$861.6M -$862.9M -$415.5M -$146.9M
Operating Income (Adjusted) -$1.3B -$731.2M -$978.3M -$290.8M -$12.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $358.3M $319.7M $457.3M $281.1M $558.6M
Short Term Investments $2.5B $1.9B $1.8B $1.5B $1.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $397.2M $343.1M -- -- --
Other Current Assets -- -- $522.2M $786.1M $892.2M
Total Current Assets $3.2B $2.6B $2.8B $2.6B $2.6B
 
Property Plant And Equipment $629.9M $589.1M $521.6M $448.6M $564M
Long-Term Investments -- $10M $80.4M $26.4M $39.9M
Goodwill $158.7M $182.7M $180.5M $261.6M $257.8M
Other Intangibles $82.9M $65.8M $50.8M $76.2M $59.5M
Other Long-Term Assets $1.6B $1.2B $1.2B $1.2B $1.1B
Total Assets $5.7B $4.7B $4.8B $4.6B $4.6B
 
Accounts Payable $38.8M $84.1M $129.5M $107.8M $72.3M
Accrued Expenses $472M $466.3M $533.1M $748M $855.3M
Current Portion Of Long-Term Debt -- $35.8M $56.3M $36.3M $25.8M
Current Portion Of Capital Lease Obligations $94.2M $49.3M $53.8M $45.8M $42.6M
Other Current Liabilities $217.7M $197.2M $239.1M $263.5M $278.9M
Total Current Liabilities $2.5B $2.1B $2.5B $3.1B $3B
 
Long-Term Debt -- $644.2M $655.2M $803.2M $839.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $3B $3.4B $4.2B $4B
 
Common Stock $3K $3K $3K $4K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.9B $1.7B $1.3B $388.7M $541.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $1.7B $1.3B $388.7M $541.5M
 
Total Liabilities and Equity $5.7B $4.7B $4.8B $4.6B $4.6B
Cash and Short Terms $2.9B $2.3B $2.3B $1.8B $1.7B
Total Debt -- $680M $711.4M $839.5M $865.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $424.8M $728.4M $143.7M $590.5M $770.3M
Short Term Investments $2B $1.7B $1.6B $1.1B $1.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $299.6M $511M $689.3M -- --
Other Current Assets -- -- -- $833.6M $940.3M
Total Current Assets $2.8B $2.9B $2.5B $2.5B $2.9B
 
Property Plant And Equipment $619.7M $557.7M $563.5M $577.3M $567.7M
Long-Term Investments $10M $75.3M $26.3M $39.3M $43M
Goodwill $182.7M $180.5M $261.7M $255.7M $256.4M
Other Intangibles $71.8M $54.9M $81M $62.5M $48.2M
Other Long-Term Assets $1.3B $1.1B $1.2B $1B $1.5B
Total Assets $5B $4.8B $4.6B $4.5B $5.3B
 
Accounts Payable $26M $127.4M $90.1M $56.7M $109.3M
Accrued Expenses $431.5M $525.9M $593.2M $835.5M $951.5M
Current Portion Of Long-Term Debt $36.5M $49.6M $38.2M $26.4M $429.9M
Current Portion Of Capital Lease Obligations $49M $54.8M $46.4M $42.3M $41.8M
Other Current Liabilities $296.5M $272.8M $322.6M $303.7M $290.6M
Total Current Liabilities $2B $2.4B $2.8B $2.9B $3.8B
 
Long-Term Debt $622.7M $662.5M $814.7M $833.8M $574.5M
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.3B $3.8B $4B $4.6B
 
Common Stock $3K $3K $4K $4K $4K
Other Common Equity Adj -- -- -- -$9.3M -$3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.5B $765.5M $468.3M $655.8M
 
Total Liabilities and Equity $5B $4.8B $4.6B $4.5B $5.3B
Cash and Short Terms $2.5B $2.4B $1.8B $1.7B $1.9B
Total Debt $659.2M $712M $853M $860.3M $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.6B -$1.8B -$1.1B -$1.6B -$340.3M
Depreciation & Amoritzation $108.4M $157.4M $139.3M $154.8M $116.5M
Stock-Based Compensation $1.6B $565.8M $724.6M $750.8M $484.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$105.7M -$1.4B -$101.7M -$237.3M -$98.2M
 
Capital Expenditures $178.1M $93.6M $79.2M $115M $149.8M
Cash Acquisitions -$12.3M -$12.3M $122.7M -$146.3M $1.6M
Cash From Investing -$1.6B $740.4M $267M $186M $599.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $734.1M -- -- --
Long-Term Debt Repaid -- -$92.3M -$80M -$102.4M -$116M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$942.9M -$155.2M -$26.3M -$6.7M -$17.1M
Cash From Financing $1.6B $512.6M -$72.5M -$87.5M -$122.1M
 
Beginning Cash (CF) $706.5M $564.5M $438.5M $531.2M $391.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$142.3M -$125.9M $92.8M -$138.7M $379.4M
Ending Cash (CF) $564.5M $438.5M $531.2M $391.8M $771.8M
 
Levered Free Cash Flow -$283.8M -$1.5B -$180.9M -$352.3M -$248.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$459.5M -$99.7M -$422.2M -$12.1M -$12.4M
Depreciation & Amoritzation $41.7M $37.1M $35.9M $29.5M $45.1M
Stock-Based Compensation $166.7M $198.4M $221M $98.5M $89M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$155.6M $41.5M -$26.2M $2.3M $264M
 
Capital Expenditures $14.6M $36.2M $29.1M $32.3M $21.2M
Cash Acquisitions $64K $122.7M -- -- --
Cash From Investing -$325.5M $231M $29.4M -$134.1M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.6M -$24M -$31.3M -$23.2M -$32.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$6.1M -$2.1M -$381K -$3.6M
Cash From Financing -$32M -$29.1M -$33.3M -$22.7M -$35.4M
 
Beginning Cash (CF) $1.1B $629.2M $343.1M $1B $819.6M
Foreign Exchange Rate Adjustment $78K -$166K -$659K -$413K $434K
Additions / Reductions -$513.1M $243.4M -$30.1M -$154.5M $221.9M
Ending Cash (CF) $540.9M $872.4M $312.3M $850.7M $1B
 
Levered Free Cash Flow -$170.2M $5.4M -$55.3M -$30M $242.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7B -$1.2B -$1.3B -$902.1M -$65.3M
Depreciation & Amoritzation $145.7M $141.8M $130.1M $143.4M $146.4M
Stock-Based Compensation $636.9M $697M $712.3M $592.3M $346.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2B -$340.1M -$229.9M -$175.3M $739.9M
 
Capital Expenditures $120.5M $79.5M $104.9M $153.8M $98.6M
Cash Acquisitions -$22.9M $122.7M -$146.3M $1.6M --
Cash From Investing $461.9M $758.2M -$253.2M $840.3M -$430.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$64.6M -$90.3M -$91M -$125.2M -$466.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$148.1M -$29.1M -$10M -$17.4M -$73.1M
Cash From Financing $554M -$86.6M -$76.2M -$126.7M -$118.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144.6M $331.4M -$559.4M $538.3M $190.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3B -$419.6M -$334.8M -$329.1M $641.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.3B -$779M -$996.4M -$314M -$38.9M
Depreciation & Amoritzation $121.7M $106.1M $96.8M $85.4M $115.2M
Stock-Based Compensation $432.5M $563.7M $551.4M $392.9M $254.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$75.5M -$203.7M -$141.8M $696.4M
 
Capital Expenditures $70.8M $56.7M $82.4M $121.3M $70.1M
Cash Acquisitions -$12.4M $122.7M -$146.3M $1.6M --
Cash From Investing $555M $572.7M $52.5M $706.8M -$323.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $734.1M -- -- -- $460M
Long-Term Debt Repaid -$64.6M -$62.6M -$73.7M -$96.5M -$447.2M
Repurchase of Common Stock -- -- -- -- -$50M
Other Financing Activities -$148M -$21.9M -$5.6M -$16.3M -$72.3M
Cash From Financing $536M -$63.1M -$66.9M -$106.1M -$102.3M
 
Beginning Cash (CF) $2.7B $1.6B $1.2B $2.1B $2.2B
Foreign Exchange Rate Adjustment -$286K -$141K -$780K -$68K -$67K
Additions / Reductions -$23.3M $434.1M -$218.1M $458.9M $270.2M
Ending Cash (CF) $2.7B $2B $938.1M $2.6B $2.5B
 
Levered Free Cash Flow -$1.2B -$132.2M -$286.1M -$263M $626.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 14.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 22.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock