Financhill
Buy
61

PLTR Quote, Financials, Valuation and Earnings

Last price:
$86.10
Seasonality move :
14.94%
Day range:
$82.16 - $87.27
52-week range:
$20.33 - $125.41
Dividend yield:
0%
P/E ratio:
453.89x
P/S ratio:
73.76x
P/B ratio:
40.43x
Volume:
114M
Avg. volume:
119.5M
1-year change:
253.01%
Market cap:
$202.3B
Revenue:
$2.9B
EPS (TTM):
$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $1.9B $2.2B $2.9B
Revenue Growth (YoY) 47.15% 41.11% 23.61% 16.75% 28.79%
 
Cost of Revenues $352.5M $339.4M $408.5M $431.1M $566M
Gross Profit $740.1M $1.2B $1.5B $1.8B $2.3B
Gross Profit Margin 67.74% 77.99% 78.56% 80.63% 80.25%
 
R&D Expenses $560.7M $387.5M $359.7M $404.6M $507.9M
Selling, General & Admin $1.4B $1.2B $1.3B $1.3B $1.5B
Other Inc / (Exp) $4.1M -$75.4M -$220.1M -$15.4M -$18M
Operating Expenses $1.9B $1.6B $1.7B $1.7B $2B
Operating Income -$1.2B -$411M -$161.2M $120M $310.4M
 
Net Interest Expenses $9.5M $2M -- -- --
EBT. Incl. Unusual Items -$1.2B -$488.5M -$361M $237.1M $489.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.6M $31.9M $10.1M $19.7M $21.3M
Net Income to Company -$1.2B -$520.4M -$371.1M $217.4M $467.9M
 
Minority Interest in Earnings -- -- -$2.6M -$7.6M -$5.7M
Net Income to Common Excl Extra Items -$1.2B -$520.4M -$373.7M $209.8M $462.2M
 
Basic EPS (Cont. Ops) -$1.19 -$0.27 -$0.18 $0.10 $0.21
Diluted EPS (Cont. Ops) -$1.20 -$0.27 -$0.18 $0.09 $0.19
Weighted Average Basic Share $977.7M $1.9B $2.1B $2.1B $2.3B
Weighted Average Diluted Share $979.3M $1.9B $2.1B $2.3B $2.5B
 
EBITDA -$1.2B -$470M -$138.7M $153.3M $342M
EBIT -$1.2B -$484.9M -$161.2M $120M $310.4M
 
Revenue (Reported) $1.1B $1.5B $1.9B $2.2B $2.9B
Operating Income (Reported) -$1.2B -$411M -$161.2M $120M $310.4M
Operating Income (Adjusted) -$1.2B -$484.9M -$161.2M $120M $310.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $322.1M $432.9M $508.6M $608.4M $827.5M
Revenue Growth (YoY) 40.43% 34.39% 17.5% 19.61% 36.03%
 
Cost of Revenues $70.5M $87.6M $104.3M $108.6M $174.5M
Gross Profit $251.6M $345.3M $404.3M $499.7M $653M
Gross Profit Margin 78.11% 79.77% 79.49% 82.14% 78.91%
 
R&D Expenses $94.1M $84.2M $82M $109.3M $171.5M
Selling, General & Admin $314M $320.1M $340.1M $324.6M $470.4M
Other Inc / (Exp) $2.1M -$64.1M $40.6M -$4.1M $14.8M
Operating Expenses $408.2M $404.2M $422.1M $433.9M $641.9M
Operating Income -$156.6M -$58.9M -$17.8M $65.8M $11M
 
Net Interest Expenses $1.4M $121K -- -- --
EBT. Incl. Unusual Items -$155.9M -$123.2M $37.8M $106.2M $80.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.6M $33M $4.4M $9.3M $3.6M
Net Income to Company -$148.3M -$156.2M $33.5M $96.9M $76.9M
 
Minority Interest in Earnings -- -- -$2.6M -$3.5M $2.1M
Net Income to Common Excl Extra Items -$148.3M -$156.2M $30.9M $93.4M $79M
 
Basic EPS (Cont. Ops) -$0.08 -$0.08 $0.01 $0.04 $0.03
Diluted EPS (Cont. Ops) -$0.08 -$0.08 $0.01 $0.04 $0.03
Weighted Average Basic Share $1.8B $2B $2.1B $2.2B $2.3B
Weighted Average Diluted Share $1.8B $2B $2.1B $2.3B $2.5B
 
EBITDA -$150.6M -$118.7M $242.7M $73.8M $18M
EBIT -$154.1M -$122.6M $235.3M $65.8M $11M
 
Revenue (Reported) $322.1M $432.9M $508.6M $608.4M $827.5M
Operating Income (Reported) -$156.6M -$58.9M -$17.8M $65.8M $11M
Operating Income (Adjusted) -$154.1M -$122.6M $235.3M $65.8M $11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $1.9B $2.2B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $352.5M $339.4M $408.5M $431.1M $566M
Gross Profit $740.1M $1.2B $1.5B $1.8B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $560.7M $387.5M $359.7M $404.6M $507.9M
Selling, General & Admin $1.4B $1.2B $1.3B $1.3B $1.5B
Other Inc / (Exp) $4.1M -$75.4M -$220.1M -$15.4M -$18M
Operating Expenses $1.9B $1.6B $1.7B $1.7B $2B
Operating Income -$1.2B -$411M -$161.2M $120M $310.4M
 
Net Interest Expenses $9.5M $2M -- -- --
EBT. Incl. Unusual Items -$1.2B -$488.5M -$361M $237.1M $489.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.6M $31.9M $10.1M $19.7M $21.3M
Net Income to Company -$1.2B -$520.4M -$371.1M $217.4M $467.9M
 
Minority Interest in Earnings -- -- -$2.6M -$7.6M -$5.7M
Net Income to Common Excl Extra Items -$1.2B -$520.4M -$373.7M $209.8M $462.2M
 
Basic EPS (Cont. Ops) -$1.15 -$0.27 -$0.19 $0.09 $0.20
Diluted EPS (Cont. Ops) -$1.16 -$0.27 -$0.19 $0.09 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2B -$470M -$138.7M $153.3M $342M
EBIT -$1.2B -$484.9M -$161.2M $120M $310.4M
 
Revenue (Reported) $1.1B $1.5B $1.9B $2.2B $2.9B
Operating Income (Reported) -$1.2B -$411M -$161.2M $120M $310.4M
Operating Income (Adjusted) -$1.2B -$484.9M -$161.2M $120M $310.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $1.9B $2.2B $2.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $339.4M $408.5M $431.1M $566M --
Gross Profit $1.2B $1.5B $1.8B $2.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $387.5M $359.7M $404.6M $507.9M --
Selling, General & Admin $1.2B $1.3B $1.3B $1.5B --
Other Inc / (Exp) -$75.4M -$220.1M -$15.4M -$18M --
Operating Expenses $1.6B $1.7B $1.7B $2B --
Operating Income -$411M -$161.2M $120M $310.4M --
 
Net Interest Expenses $2M $47K -- -- --
EBT. Incl. Unusual Items -$488.5M -$361M $237.1M $489.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.9M $10.1M $19.7M $21.3M --
Net Income to Company -$520.4M -$371.1M $217.4M $467.9M --
 
Minority Interest in Earnings -- -$2.6M -$7.6M -$5.7M --
Net Income to Common Excl Extra Items -$520.4M -$373.7M $209.8M $462.2M --
 
Basic EPS (Cont. Ops) -$0.27 -$0.19 $0.09 $0.20 --
Diluted EPS (Cont. Ops) -$0.27 -$0.19 $0.09 $0.19 --
Weighted Average Basic Share $7.7B $8.3B $8.6B $9B --
Weighted Average Diluted Share $7.7B $8.3B $9.2B $9.8B --
 
EBITDA -$470M -$138.7M $153.3M $342M --
EBIT -$484.9M -$161.2M $120M $310.4M --
 
Revenue (Reported) $1.5B $1.9B $2.2B $2.9B --
Operating Income (Reported) -$411M -$161.2M $120M $310.4M --
Operating Income (Adjusted) -$484.9M -$161.2M $120M $310.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.3B $2.6B $831M $2.1B
Short Term Investments -- $234.2M $35.1M $2.8B $3.1B
Accounts Receivable, Net $156.9M $190.9M $258.3M $364.8M $575M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.9M $110.9M $133.3M $99.7M $129.3M
Total Current Assets $2.3B $2.9B $3B $4.1B $5.9B
 
Property Plant And Equipment $246.6M $248.2M $269.4M $230.6M $240.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $186.5M $136M $150.3M $153.2M $166.2M
Total Assets $2.7B $3.2B $3.5B $4.5B $6.3B
 
Accounts Payable $16.4M $74.9M $44.8M $12.1M $103K
Accrued Expenses $158.5M $133.3M $131.4M $175.7M $384.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.1M $39.9M $45.1M $54.2M $44M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $603.8M $660.1M $587.9M $746M $996M
 
Long-Term Debt $198M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $956.4M $818.8M $961.5M $1.2B
 
Common Stock $1.8M $2M $2.1M $2.2M $2.3M
Other Common Equity Adj -$2.7M -$2.3M -$5.3M $801K -$5.6M
Common Equity $1.5B $2.3B $2.6B $3.5B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $77.1M $85.4M $91.1M
Total Equity $1.5B $2.3B $2.6B $3.6B $5.1B
 
Total Liabilities and Equity $2.7B $3.2B $3.5B $4.5B $6.3B
Cash and Short Terms $2B $2.5B $2.6B $3.7B $5.2B
Total Debt $198M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.3B $2.6B $831M $2.1B
Short Term Investments -- $234.2M $35.1M $2.8B $3.1B
Accounts Receivable, Net $156.9M $190.9M $258.3M $364.8M $575M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $51.9M $110.9M $133.3M $99.7M $129.3M
Total Current Assets $2.3B $2.9B $3B $4.1B $5.9B
 
Property Plant And Equipment $246.6M $248.2M $269.4M $230.6M $240.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $186.5M $136M $150.3M $153.2M $166.2M
Total Assets $2.7B $3.2B $3.5B $4.5B $6.3B
 
Accounts Payable $16.4M $74.9M $44.8M $12.1M $103K
Accrued Expenses $158.5M $133.3M $131.4M $175.7M $384.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.1M $39.9M $45.1M $54.2M $44M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $603.8M $660.1M $587.9M $746M $996M
 
Long-Term Debt $198M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $956.4M $818.8M $961.5M $1.2B
 
Common Stock $1.8M $2M $2.1M $2.2M $2.3M
Other Common Equity Adj -$2.7M -$2.3M -$5.3M $801K -$5.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $77.1M $85.4M $91.1M
Total Equity $1.5B $2.3B $2.6B $3.6B $5.1B
 
Total Liabilities and Equity $2.7B $3.2B $3.5B $4.5B $6.3B
Cash and Short Terms $2B $2.5B $2.6B $3.7B $5.2B
Total Debt $198M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B -$520.4M -$371.1M $217.4M $467.9M
Depreciation & Amoritzation $13.9M $14.9M $22.5M $33.4M $31.6M
Stock-Based Compensation $1.3B $778.2M $564.8M $475.9M $691.6M
Change in Accounts Receivable -$108.5M -$35.2M -$72.8M -$106.2M -$211.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$296.6M $333.9M $223.7M $712.2M $1.2B
 
Capital Expenditures $12.2M $12.6M $40M $15.1M $12.6M
Cash Acquisitions -$2.9M -- $66.7M -- --
Cash From Investing -$14.9M -$397.9M -$45.4M -$2.7B -$340.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $199.4M -- -- -- --
Long-Term Debt Repaid -$400M -$200M -- -- --
Repurchase of Common Stock -$3.8M -- -- -- -$64.2M
Other Financing Activities -$497K -$708K -$93K $601K -$217.8M
Cash From Financing $1B $306.7M $86M $218.8M $463.4M
 
Beginning Cash (CF) $1.4B $2.1B $2.4B $2.6B $850.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $724.9M $242.7M $264.3M -$1.8B $1.3B
Ending Cash (CF) $2.1B $2.4B $2.6B $850.1M $2.1B
 
Levered Free Cash Flow -$308.8M $321.2M $183.7M $697.1M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$148.3M -$156.2M $33.5M $96.9M $76.9M
Depreciation & Amoritzation $3.6M $3.8M $7.4M $8M $7M
Stock-Based Compensation $241.8M $166.9M $129.4M $132.6M $281.8M
Change in Accounts Receivable $4.2M -$19.8M $81.8M $53.6M $100.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.3M $93.4M $78.8M $301.2M $460.3M
 
Capital Expenditures $4.8M $5.8M $4.9M $4.9M $3.1M
Cash Acquisitions -$434K -- -- -- --
Cash From Investing -$4.9M -$181.9M $73.1M -$569.2M $640.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$18.6M
Other Financing Activities -$247K -$307K $176K -$177K -$217.9M
Cash From Financing $219.1M $32.5M $14.2M $51.2M $238.7M
 
Beginning Cash (CF) $1.9B $2.4B $2.5B $1.1B $788.5M
Foreign Exchange Rate Adjustment $1.9M -$280K $8.6M $5M -$7.7M
Additions / Reductions $195.9M -$56M $166M -$216.8M $1.3B
Ending Cash (CF) $2.1B $2.4B $2.6B $850.1M $2.1B
 
Levered Free Cash Flow -$23M $87.6M $73.8M $296.3M $457.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2B -$520.4M -$371.1M $217.4M $467.9M
Depreciation & Amoritzation $13.9M $14.9M $22.5M $33.4M $31.6M
Stock-Based Compensation $1.3B $778.2M $564.8M $475.9M $691.6M
Change in Accounts Receivable -$108.5M -$35.2M -$72.8M -$106.2M -$211.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$296.6M $333.9M $223.7M $712.2M $1.2B
 
Capital Expenditures $12.2M $12.6M $40M $15.1M $12.6M
Cash Acquisitions -$2.9M -- -- -- --
Cash From Investing -$14.9M -$397.9M -$45.4M -$2.7B -$340.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.8M -- -- -- -$64.2M
Other Financing Activities -$497K -$708K -$93K $601K -$217.8M
Cash From Financing $1B $306.7M $86M $218.8M $463.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $724.9M $242.7M $264.3M -$1.8B $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$308.8M $321.2M $183.7M $697.1M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$520.4M -$371.1M $217.4M $467.9M --
Depreciation & Amoritzation $14.9M $22.5M $33.4M $31.6M --
Stock-Based Compensation $778.2M $564.8M $475.9M $691.6M --
Change in Accounts Receivable -$35.2M -$72.8M -$106.2M -$211.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $333.9M $223.7M $712.2M $1.2B --
 
Capital Expenditures $12.6M $40M $15.1M $12.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$397.9M -$45.4M -$2.7B -$340.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200M -- -- -- --
Repurchase of Common Stock -- -- -- -$64.2M --
Other Financing Activities -$708K -$93K $601K -$217.8M --
Cash From Financing $306.7M $86M $218.8M $463.4M --
 
Beginning Cash (CF) $9.4B $9.6B $6.1B $2.7B --
Foreign Exchange Rate Adjustment -$3.9M -$3.9M $2.9M -$6.7M --
Additions / Reductions $242.7M $264.3M -$1.8B $1.3B --
Ending Cash (CF) $9.7B $9.8B $4.3B $4B --
 
Levered Free Cash Flow $321.2M $183.7M $697.1M $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock