Financhill
Sell
45

LEGH Quote, Financials, Valuation and Earnings

Last price:
$24.61
Seasonality move :
-1.68%
Day range:
$24.08 - $24.77
52-week range:
$19.42 - $29.31
Dividend yield:
0%
P/E ratio:
11.38x
P/S ratio:
3.76x
P/B ratio:
1.24x
Volume:
172.4K
Avg. volume:
67.2K
1-year change:
-0.2%
Market cap:
$596.5M
Revenue:
$189.1M
EPS (TTM):
$2.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $169M $176.7M $197.5M $257M $189.1M
Revenue Growth (YoY) 4.37% 4.6% 11.76% 30.13% -26.41%
 
Cost of Revenues $104.9M $109.7M $114.1M $150.1M $99.7M
Gross Profit $64.1M $67M $83.5M $106.9M $89.5M
Gross Profit Margin 37.91% 37.91% 42.26% 41.59% 47.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.2M $19.4M $24.5M $28.9M $24.9M
Other Inc / (Exp) $152K $1.4M $503K $1.6M $2.1M
Operating Expenses $26.2M $19.4M $24.5M $28.9M $24.9M
Operating Income $37.8M $47.6M $58.9M $78M $64.6M
 
Net Interest Expenses $402K $138K -- -- --
EBT. Incl. Unusual Items $37.6M $48.8M $60.6M $82.1M $68.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7M $10.8M $10.8M $14.4M $14.3M
Net Income to Company $28.8M $38M $49.9M $67.8M $54.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.8M $38M $49.9M $67.8M $54.5M
 
Basic EPS (Cont. Ops) $1.18 $1.57 $2.06 $2.78 $2.23
Diluted EPS (Cont. Ops) $1.18 $1.57 $2.05 $2.74 $2.17
Weighted Average Basic Share $24.4M $24.2M $24.2M $24.4M $24.4M
Weighted Average Diluted Share $24.4M $24.2M $24.3M $24.7M $25.1M
 
EBITDA $39.3M $51.1M $63.1M $84.5M $71.4M
EBIT $38.3M $49.9M $61.5M $82.5M $69.7M
 
Revenue (Reported) $169M $176.7M $197.5M $257M $189.1M
Operating Income (Reported) $37.8M $47.6M $58.9M $78M $64.6M
Operating Income (Adjusted) $38.3M $49.9M $61.5M $82.5M $69.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43.7M $56.5M $57.3M $49.9M $44.3M
Revenue Growth (YoY) 4.31% 29.1% 1.51% -12.89% -11.36%
 
Cost of Revenues $27.8M $35.7M $33.5M $24.8M $23.4M
Gross Profit $15.9M $20.8M $23.8M $25.1M $20.9M
Gross Profit Margin 36.36% 36.82% 41.54% 50.3% 47.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.1M $5.5M $7M $6.1M $5.6M
Other Inc / (Exp) $96K $116K $186K -$37K $4.2M
Operating Expenses $5.1M $5.5M $7M $6.1M $5.6M
Operating Income $10.8M $15.3M $16.9M $19M $15.3M
 
Net Interest Expenses -- -- -- -- $192K
EBT. Incl. Unusual Items $10.9M $15.7M $17.6M $19.5M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $2.7M $2.8M $3.4M $3.5M
Net Income to Company $8.4M $13M $14.7M $16.1M $15.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.4M $13M $14.7M $16.1M $15.8M
 
Basic EPS (Cont. Ops) $0.35 $0.54 $0.60 $0.66 $0.65
Diluted EPS (Cont. Ops) $0.35 $0.54 $0.58 $0.64 $0.64
Weighted Average Basic Share $24.2M $24.2M $24.4M $24.4M $24.2M
Weighted Average Diluted Share $24.2M $24.3M $25.4M $25.1M $24.8M
 
EBITDA $11.5M $16.4M $21.2M $20.2M $20M
EBIT $11.2M $16M $17.7M $19.8M $19.5M
 
Revenue (Reported) $43.7M $56.5M $57.3M $49.9M $44.3M
Operating Income (Reported) $10.8M $15.3M $16.9M $19M $15.3M
Operating Income (Adjusted) $11.2M $16M $17.7M $19.8M $19.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $171.3M $193.7M $234M $231M $163.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106M $117.4M $132.7M $129M $81.6M
Gross Profit $65.3M $76.3M $101.3M $102M $82.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.9M $20.3M $29.8M $24.7M $24.3M
Other Inc / (Exp) $1.3M $497K $938K $1.7M $9.1M
Operating Expenses $21.9M $20.3M $29.8M $24.7M $24.3M
Operating Income $43.4M $56.1M $71.5M $77.3M $57.8M
 
Net Interest Expenses $225K -- -- -- --
EBT. Incl. Unusual Items $44.5M $57M $75.2M $81.1M $69.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $10.2M $13.5M $14.1M $14.9M
Net Income to Company $34.4M $46.8M $61.6M $67.1M $54.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.4M $46.8M $61.6M $67.1M $54.2M
 
Basic EPS (Cont. Ops) $1.41 $1.94 $2.53 $2.76 $2.23
Diluted EPS (Cont. Ops) $1.41 $1.94 $2.47 $2.70 $2.17
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $46.7M $59.5M $80.4M $83M $72M
EBIT $45.5M $58.1M $75.5M $81.8M $70.1M
 
Revenue (Reported) $171.3M $193.7M $234M $231M $163.7M
Operating Income (Reported) $43.4M $56.1M $71.5M $77.3M $57.8M
Operating Income (Adjusted) $45.5M $58.1M $75.5M $81.8M $70.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $128M $145M $181.5M $155.4M $130M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.4M $86M $104.6M $83.5M $65.4M
Gross Profit $49.6M $59M $76.8M $71.9M $64.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.1M $16M $21.2M $17.1M $16.5M
Other Inc / (Exp) $1.2M $354K $789K $875K $7.9M
Operating Expenses $15.1M $16M $21.2M $17.1M $16.5M
Operating Income $34.5M $43M $55.6M $54.9M $48.1M
 
Net Interest Expenses $125K -- -- -- $192K
EBT. Incl. Unusual Items $35.6M $43.8M $58.3M $57.3M $57.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M $7.4M $10.2M $9.9M $10.5M
Net Income to Company $27.5M $36.3M $48.1M $47.4M $47.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.5M $36.3M $48.1M $47.4M $47.1M
 
Basic EPS (Cont. Ops) $1.13 $1.50 $1.97 $1.95 $1.94
Diluted EPS (Cont. Ops) $1.13 $1.50 $1.92 $1.89 $1.89
Weighted Average Basic Share $72.7M $72.6M $73.2M $73.1M $72.7M
Weighted Average Diluted Share $72.8M $72.7M $75M $75.4M $74.7M
 
EBITDA $37.3M $45.8M $63M $59.1M $59.7M
EBIT $36.4M $44.6M $58.6M $57.9M $58.3M
 
Revenue (Reported) $128M $145M $181.5M $155.4M $130M
Operating Income (Reported) $34.5M $43M $55.6M $54.9M $48.1M
Operating Income (Adjusted) $36.4M $44.6M $58.6M $57.9M $58.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.7M $768K $1M $2.8M $748K
Short Term Investments -- -- -- $8.4M --
Accounts Receivable, Net $1.8M $3.5M $5.1M $4.9M $4.7M
Inventory $27.2M $27.2M $42M $32.1M $33.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $3.2M $4.5M $4.1M $4.9M
Total Current Assets $53M $54.6M $92.5M $107.1M $107.9M
 
Property Plant And Equipment $23.1M $29.8M $36.9M $41.6M $47.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.9M $9M $3M $7.3M $7.8M
Total Assets $283.6M $338.6M $366.7M $436.8M $506.7M
 
Accounts Payable $5.2M $10.2M $4.2M $4.5M $4.1M
Accrued Expenses $6.7M $14.9M $7.2M $4.7M $7.4M
Current Portion Of Long-Term Debt $28.9M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $650K $489K
Other Current Liabilities $7.5M $7.7M $9.4M $9.7M $10.1M
Total Current Liabilities $51.9M $36.4M $41.9M $41.5M $37.3M
 
Long-Term Debt $2M $36.2M $8M $2.5M $23.7M
Capital Leases -- -- -- -- --
Total Liabilities $61.2M $79.4M $57.3M $54.7M $70M
 
Common Stock $25K $25K $25K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $222.4M $259.2M $309.4M $382.1M $436.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $222.4M $259.2M $309.4M $382.1M $436.7M
 
Total Liabilities and Equity $283.6M $338.6M $366.7M $436.8M $506.7M
Cash and Short Terms $1.7M $768K $1M $11.2M $748K
Total Debt $30.9M $36.2M $8M $2.5M $23.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.6M $853K $11.3M $546K $570K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $8.2M $14.1M $4M $5M
Inventory $27.9M $37M $48.5M $35.4M $29.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $5.8M $4.2M $5M $3.8M
Total Current Assets $55.7M $83.4M $103.1M $95.1M $112.5M
 
Property Plant And Equipment $26.8M $36.3M $42.7M $43.6M $55.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $349K --
Other Long-Term Assets $10.1M $3.5M $5.8M $8.2M $19.3M
Total Assets $328.4M $349M $418.2M $495.6M $521.4M
 
Accounts Payable $4.8M $6.2M $4.1M $5.9M $3.5M
Accrued Expenses $10.1M $11.1M $7.3M $6.6M $5.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $668K $514K $478K
Other Current Liabilities $8.3M $9.4M $10.6M $11M $12.7M
Total Current Liabilities $28.1M $38.9M $45.3M $44M $32.4M
 
Long-Term Debt $43.8M $8.3M -- $13M $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $79.7M $53.3M $55.9M $66.2M $42.1M
 
Common Stock $25K $25K $30K $30K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $248.7M $295.6M $362.2M $429.5M $479.3M
 
Total Liabilities and Equity $328.4M $349M $418.2M $495.6M $521.4M
Cash and Short Terms $1.6M $853K $11.3M $546K $570K
Total Debt $43.8M $8.3M -- $13M $2.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $28.8M $38M $49.9M $67.8M $54.5M
Depreciation & Amoritzation $1M $1.2M $1.6M $1.9M $1.7M
Stock-Based Compensation $630K $226K $230K $4.9M $769K
Change in Accounts Receivable $826K -$1.5M $11.9M -$52.5M -$56.7M
Change in Inventories $10.3M $2.7M -$7.8M -$20.9M -$4.9M
Cash From Operations -$4.2M -$1.8M $60.3M -$1.7M -$13.5M
 
Capital Expenditures $4.2M $2.8M $6M $3.8M $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.1M -$2.7M -$31.9M $9.1M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $65.7M $74.2M $96.1M $100.6M $110.8M
Long-Term Debt Repaid -$52.5M -$69.2M -$124.3M -$106.2M -$89.6M
Repurchase of Common Stock -$3.1M -$1.4M -- -- --
Other Financing Activities $1.1M -- -- -- --
Cash From Financing $18.4M $3.6M -$28.1M -$5.6M $21.2M
 
Beginning Cash (CF) $2.6M $1.7M $768K $1M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$875K -$956K $274K $1.8M -$2.1M
Ending Cash (CF) $1.7M $768K $1M $2.8M $748K
 
Levered Free Cash Flow -$8.4M -$4.7M $54.3M -$5.5M -$21.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.4M $13M $14.7M $16.1M $15.8M
Depreciation & Amoritzation $302K $403K $3.5M $430K $504K
Stock-Based Compensation $44K $55K $431K $199K $173K
Change in Accounts Receivable -$1.1M $38M -$11.6M -$17.5M -$4.3M
Change in Inventories $902K $4.5M -$3.7M -$1.6M $2.9M
Cash From Operations -$2.3M $55.2M $4.7M $2.2M $13.8M
 
Capital Expenditures $1.4M $2.3M $1.8M $3M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$13.9M $7.5M -$11.5M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.9M $29.2M $45.7M $42.1M $15.2M
Long-Term Debt Repaid -$15.6M -$70.5M -$58.5M -$33.8M -$24.9M
Repurchase of Common Stock -- -- -- -- -$22K
Other Financing Activities -- -- -$2.5M -- --
Cash From Financing $6.3M -$41.3M -$15.3M $8.3M -$9.7M
 
Beginning Cash (CF) $1M $809K $14.3M $1.5M $60K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $619K $44K -$3M -$985K $510K
Ending Cash (CF) $1.6M $853K $11.3M $547K $570K
 
Levered Free Cash Flow -$3.7M $52.9M $3M -$855K $9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $34.4M $46.8M $61.6M $67.1M $54.2M
Depreciation & Amoritzation $1.1M $1.5M $4.8M -$1.2M $1.8M
Stock-Based Compensation $285K $212K $4.8M $778K $787K
Change in Accounts Receivable -$683K $19.6M -$45.1M -$64.4M -$22.3M
Change in Inventories $2.3M -$2.8M -$21.3M -$8.9M $3.8M
Cash From Operations -$14.8M $56.2M $10.6M -$7.8M $19.8M
 
Capital Expenditures $1.9M $5.3M $4.6M $5.1M $10.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12M -$21.4M $8M -$16.1M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $85.2M $90.8M $129.4M $76.3M $71.8M
Long-Term Debt Repaid -$57.9M -$126.5M -$137.7M -$63.3M -$82.7M
Repurchase of Common Stock -$1.4M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.6M -$35.6M -$8.3M $13.1M -$16.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$221K -$790K $10.4M -$10.7M $24K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.7M $50.9M $6.1M -$12.9M $9.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $27.5M $36.3M $48.1M $47.4M $47.1M
Depreciation & Amoritzation $874K $1.2M $4.4M $1.3M $1.4M
Stock-Based Compensation $177K $163K $4.7M $586K $604K
Change in Accounts Receivable -$741K $20.4M -$36.6M -$48.6M -$14.2M
Change in Inventories $1.2M -$4.3M -$17.8M -$5.8M $2.8M
Cash From Operations -$7.6M $50.5M $790K -$5.3M $28.1M
 
Capital Expenditures $2.2M $4.6M $3.3M $4.6M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$22.4M $17.6M -$7.6M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $58.7M $75.3M $108.6M $84.3M $45.4M
Long-Term Debt Repaid -$46M -$103.4M -$116.8M -$73.9M -$67M
Repurchase of Common Stock -$1.4M -- -- -- -$5.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $11.2M -$28M -$8.2M $10.6M -$26.8M
 
Beginning Cash (CF) $6.5M $4M $17.8M $7.6M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$81K $85K $10.2M -$2.3M -$178K
Ending Cash (CF) $6.4M $4.1M $28.1M $5.3M $1.3M
 
Levered Free Cash Flow -$9.7M $45.8M -$2.5M -$9.9M $20.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock