Financhill
Sell
45

MTH Quote, Financials, Valuation and Earnings

Last price:
$154.87
Seasonality move :
1.86%
Day range:
$151.02 - $155.57
52-week range:
$147.77 - $213.98
Dividend yield:
1.94%
P/E ratio:
7.00x
P/S ratio:
0.88x
P/B ratio:
1.11x
Volume:
1.6M
Avg. volume:
451.4K
1-year change:
-9.73%
Market cap:
$5.6B
Revenue:
$6.1B
EPS (TTM):
$22.09
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.7B $4.5B $5.1B $6.3B $6.1B
Revenue Growth (YoY) 3.78% 22.53% 14.23% 22.36% -2.55%
 
Cost of Revenues $3B $3.5B $3.7B $4.5B $4.6B
Gross Profit $700.2M $976M $1.4B $1.8B $1.5B
Gross Profit Margin 19.04% 21.66% 27.89% 28.63% 24.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $392.8M $446.9M $466.9M $516.3M $616.6M
Other Inc / (Exp) $3.9M $6.7M -$13.3M $2.7M $47M
Operating Expenses $392.8M $446.9M $466.9M $516.3M $616.6M
Operating Income $307.4M $529.1M $968.5M $1.3B $902.4M
 
Net Interest Expenses $8.4M $2.2M $318K $41K --
EBT. Incl. Unusual Items $302.9M $533.6M $954.8M $1.3B $949.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.3M $110.1M $217.4M $297.1M $210.7M
Net Income to Company $249.7M $423.5M $737.4M $992.2M $738.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249.7M $423.5M $737.4M $992.2M $738.7M
 
Basic EPS (Cont. Ops) $6.55 $11.23 $19.61 $27.04 $20.17
Diluted EPS (Cont. Ops) $6.42 $11.00 $19.29 $26.74 $19.93
Weighted Average Basic Share $38.1M $37.7M $37.6M $36.7M $36.6M
Weighted Average Diluted Share $38.9M $38.5M $38.2M $37.1M $37.1M
 
EBITDA $339.2M $566.8M $981.4M $1.3B $974.8M
EBIT $311.3M $535.7M $955.2M $1.3B $949.4M
 
Revenue (Reported) $3.7B $4.5B $5.1B $6.3B $6.1B
Operating Income (Reported) $307.4M $529.1M $968.5M $1.3B $902.4M
Operating Income (Adjusted) $311.3M $535.7M $955.2M $1.3B $949.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.6B $1.6B $1.6B
Revenue Growth (YoY) 20.7% 10.66% 25.21% 2.27% -1.63%
 
Cost of Revenues $896M $889.8M $1.1B $1.2B $1.2B
Gross Profit $248.4M $376.7M $455.9M $435.5M $396.3M
Gross Profit Margin 21.7% 29.74% 28.75% 26.86% 24.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114M $116.1M $126.3M $162.2M $157.1M
Other Inc / (Exp) $1.2M $1.3M -$74K $12.4M $10.7M
Operating Expenses $114M $116.1M $126.3M $162.2M $157.1M
Operating Income $134.4M $260.5M $329.6M $273.3M $239.3M
 
Net Interest Expenses $55K $79K -- -- --
EBT. Incl. Unusual Items $135.5M $261.7M $329.5M $285.7M $249.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.4M $61M $67M $64M $54M
Net Income to Company $109.1M $200.8M $262.5M $221.8M $196M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $109.1M $200.8M $262.5M $221.8M $196M
 
Basic EPS (Cont. Ops) $2.90 $5.33 $7.18 $6.06 $5.41
Diluted EPS (Cont. Ops) $2.84 $5.25 $7.10 $5.98 $5.34
Weighted Average Basic Share $37.6M $37.6M $36.6M $36.6M $36.2M
Weighted Average Diluted Share $38.4M $38.2M $36.9M $37.1M $36.7M
 
EBITDA $143.5M $268.3M $335.3M $292.1M $256.5M
EBIT $135.6M $261.8M $329.5M $285.7M $249.9M
 
Revenue (Reported) $1.1B $1.3B $1.6B $1.6B $1.6B
Operating Income (Reported) $134.4M $260.5M $329.6M $273.3M $239.3M
Operating Income (Adjusted) $135.6M $261.8M $329.5M $285.7M $249.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.2B $5.1B $5.8B $6.5B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.7B $4.1B $4.9B $4.8B
Gross Profit $876.6M $1.3B $1.7B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $427.1M $469.9M $477.1M $607.6M $643.3M
Other Inc / (Exp) $1.4M -$11.4M $572K $37.7M $43.5M
Operating Expenses $427.1M $469.9M $477.1M $607.6M $643.3M
Operating Income $449.5M $850.3M $1.3B $995.1M $996.7M
 
Net Interest Expenses $2.2M $247K $113K -- --
EBT. Incl. Unusual Items $448.7M $838.7M $1.3B $1B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.2M $186.2M $291.3M $230.5M $227.8M
Net Income to Company $374.6M $652.5M $967.3M $802.3M $812.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $374.6M $652.5M $967.3M $802.3M $812.4M
 
Basic EPS (Cont. Ops) $9.89 $17.32 $26.23 $21.89 $22.37
Diluted EPS (Cont. Ops) $9.70 $17.02 $25.91 $21.63 $22.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $481.8M $867.4M $1.3B $1.1B $1.1B
EBIT $450.9M $838.9M $1.3B $1B $1B
 
Revenue (Reported) $4.2B $5.1B $5.8B $6.5B $6.4B
Operating Income (Reported) $449.5M $850.3M $1.3B $995.1M $996.7M
Operating Income (Adjusted) $450.9M $838.9M $1.3B $1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.1B $3.6B $4.3B $4.5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.6B $3B $3.4B $3.6B
Gross Profit $653M $997.2M $1.3B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $315.9M $338.9M $349.2M $440.5M $467.2M
Other Inc / (Exp) $3.3M -$14.7M -$849K $34.1M $30.6M
Operating Expenses $315.9M $338.9M $349.2M $440.5M $467.2M
Operating Income $337.1M $658.3M $948M $656.4M $750.7M
 
Net Interest Expenses $2.2M $246K $41K -- --
EBT. Incl. Unusual Items $338.2M $643.3M $947.1M $690.6M $781.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.3M $143.4M $217.2M $150.7M $167.8M
Net Income to Company $270.9M $500M $729.8M $539.9M $613.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $270.9M $500M $729.8M $539.9M $613.5M
 
Basic EPS (Cont. Ops) $7.18 $13.26 $19.87 $14.72 $16.91
Diluted EPS (Cont. Ops) $7.05 $13.05 $19.66 $14.54 $16.71
Weighted Average Basic Share $113.3M $113.1M $110.2M $110M $108.9M
Weighted Average Diluted Share $115.4M $114.9M $111.4M $111.4M $110.2M
 
EBITDA $362.9M $663.5M $964.7M $708.1M $800.7M
EBIT $340.4M $643.6M $947.1M $690.6M $781.3M
 
Revenue (Reported) $3.1B $3.6B $4.3B $4.5B $4.8B
Operating Income (Reported) $337.1M $658.3M $948M $656.4M $750.7M
Operating Income (Adjusted) $340.4M $643.6M $947.1M $690.6M $781.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $319.5M $745.6M $618.3M $861.6M $921.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.7B $2.8B $3.7B $4.4B $4.7B
Prepaid Expenses $50.9M $59.5M $90.7M $76.7M $111.4M
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $3.7B $4.6B $5.5B $6B
 
Property Plant And Equipment $50.6M $38.9M $37.3M $38.6M $49M
Long-Term Investments $4.4M $4.4M $5.8M $11.8M $17.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $124.8M $164.7M $218.6M
Total Assets $3.4B $3.9B $4.8B $5.8B $6.4B
 
Accounts Payable $155M $175.3M $216M $273.3M $271.7M
Accrued Expenses $161.3M $209.8M $247.5M $277.1M $307.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $349M $444.4M $543.5M $613.5M $641.6M
 
Long-Term Debt $1B $1B $1.2B $1.2B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.5B $1.8B $1.8B $1.7B
 
Common Stock $382K $375K $373K $366K $364K
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.3B $3B $3.9B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.3B $3B $3.9B $4.6B
 
Total Liabilities and Equity $3.4B $3.9B $4.8B $5.8B $6.4B
Cash and Short Terms $319.5M $745.6M $618.3M $861.6M $921.2M
Total Debt $1B $1B $1.2B $1.2B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $610M $562.3M $299.4M $1B $831.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.7B $3.6B $4.7B $4.5B $5.5B
Prepaid Expenses $63M $182.1M $260.3M $93.5M $207.5M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $4.5B $5.5B $5.9B $6.8B
 
Property Plant And Equipment $42.7M $36.6M $39.4M $50.8M $47.2M
Long-Term Investments $3.8M $3.9M $11.4M $15.1M $18.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $197.6M $203.8M
Total Assets $3.7B $4.6B $5.6B $6.2B $7.1B
 
Accounts Payable $167.8M $214.6M $322.2M $294.2M $287.4M
Accrued Expenses $204.1M $248.7M $285.2M $292.9M $332M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $414.7M $529.8M $677.8M $663.9M $666.8M
 
Long-Term Debt $1B $1.2B $1.2B $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.9B $1.8B $2.1B
 
Common Stock $377K $376K $366K $364K $362K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.8B $3.7B $4.4B $5B
 
Total Liabilities and Equity $3.7B $4.6B $5.6B $6.2B $7.1B
Cash and Short Terms $610M $562.3M $299.4M $1B $831.6M
Total Debt $1B $1.2B $1.2B $1B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $249.7M $423.5M $737.4M $992.2M $738.7M
Depreciation & Amoritzation $27.9M $31.1M $26.2M $24.7M $25.3M
Stock-Based Compensation $19.6M $20M $20.1M $22.3M $22.5M
Change in Accounts Receivable -$9.1M $2.1M -$65.1M -$103M -$64.2M
Change in Inventories $3.6M -$40.1M -$948.1M -$624.5M -$357.4M
Cash From Operations $346.8M $530.4M -$152.1M $405.3M $355.6M
 
Capital Expenditures $24.4M $19.9M $25.7M $27M $38.2M
Cash Acquisitions -$1.1M -$5K -$1.7M -$5.8M -$6M
Cash From Investing -$13.5M -$18.2M -$26.8M -$32.3M -$43.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$39.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $450M -- --
Long-Term Debt Repaid -$309.3M -$16.4M -$331.3M -$20.5M -$153.7M
Repurchase of Common Stock -$16M -$69.6M -$61M -$109.3M -$59.1M
Other Financing Activities -- -- -$6.1M -- --
Cash From Financing -$325.3M -$86M $51.6M -$129.8M -$252.3M
 
Beginning Cash (CF) $311.5M $319.5M $745.6M $618.3M $861.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $426.2M -$127.3M $243.2M $59.7M
Ending Cash (CF) $319.5M $745.6M $618.3M $861.6M $921.2M
 
Levered Free Cash Flow $322.4M $510.4M -$177.8M $378.3M $317.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $109.1M $200.8M $262.5M $221.8M $196M
Depreciation & Amoritzation $7.9M $6.5M $5.8M $6.4M $6.5M
Stock-Based Compensation $6.1M $5.8M $6.9M $6.2M $8.5M
Change in Accounts Receivable $1.5M -$15.2M $1.2M -$18.4M -$16.9M
Change in Inventories -$575K -$341M -$260.7M -$152.5M -$273.3M
Cash From Operations $135.6M -$105.2M $37M $104.2M -$92M
 
Capital Expenditures $4.4M $6.9M $6.7M $10.1M $8M
Cash Acquisitions -$1K -- -$21K -$2.6M -$3.8M
Cash From Investing -$4.2M -$6.8M -$6.6M -$12.6M -$11.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.8M -$27.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.1M -$550K -$3.2M -$151.3M -$405K
Repurchase of Common Stock -- -$9.5M -- -$45M -$30M
Other Financing Activities -- -- -- -- -$29K
Cash From Financing -$6.1M -$10M -$3.2M -$206.1M -$57.6M
 
Beginning Cash (CF) $484.6M $684.4M $272.1M $1.2B $992.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.4M -$122.1M $27.2M -$114.5M -$161.4M
Ending Cash (CF) $610M $562.3M $299.4M $1B $831.6M
 
Levered Free Cash Flow $131.2M -$112.2M $30.3M $94.1M -$100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $374.6M $652.5M $967.3M $802.3M $812.4M
Depreciation & Amoritzation $30.9M $28.4M $23.9M $24.8M $27.1M
Stock-Based Compensation $19.6M $18.7M $22.5M $22M $25.3M
Change in Accounts Receivable -$1.1M -$54.4M -$102.7M -$23.2M -$47.4M
Change in Inventories $123M -$859.9M -$1.1B $228M -$943.7M
Cash From Operations $552.5M -$91.4M -$73.2M $1B -$232.5M
 
Capital Expenditures $20.8M $23.1M $27.3M $38.7M $28.1M
Cash Acquisitions -$5K -$2K -$7.4M -$4M -$12.6M
Cash From Investing -$14.8M -$22.5M -$34.2M -$42.1M -$40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$29.7M -$91.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$314.7M -$331.9M -$22.2M -$159M -$320.5M
Repurchase of Common Stock -$67.9M -$45.8M -$133.3M -$55M -$90M
Other Financing Activities -- -- -- -- --
Cash From Financing -$382.6M $66.2M -$155.5M -$243.7M $55.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.2M -$47.7M -$262.9M $749.4M -$217.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $531.8M -$114.5M -$100.5M $996.5M -$260.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $270.9M $500M $729.8M $539.9M $613.5M
Depreciation & Amoritzation $22.5M $19.9M $17.5M $17.6M $19.4M
Stock-Based Compensation $15.7M $14.4M $16.9M $16.6M $19.3M
Change in Accounts Receivable $4.9M -$51.6M -$89.2M -$9.4M $7.3M
Change in Inventories $9.1M -$810.7M -$990.1M -$137.5M -$723.8M
Cash From Operations $373.1M -$248.7M -$169.8M $460.1M -$128M
 
Capital Expenditures $14.8M $17.9M $19.5M $31.2M $21.2M
Cash Acquisitions -$4K -$1K -$5.7M -$3.9M -$10.4M
Cash From Investing -$13.2M -$17.5M -$24.9M -$34.7M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$29.7M -$81.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $450M -- -- $575M
Long-Term Debt Repaid -$8.5M -$324M -$15M -$153.5M -$320.3M
Repurchase of Common Stock -$60.8M -$37M -$109.3M -$55M -$85.9M
Other Financing Activities -- -$6.1M -- -- -$17.3M
Cash From Financing -$69.3M $82.9M -$124.3M -$238.2M $69.8M
 
Beginning Cash (CF) $1.6B $2.1B $1.4B $3B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $290.5M -$183.3M -$318.9M $187.2M -$89.7M
Ending Cash (CF) $1.9B $2B $1.1B $3.2B $2.7B
 
Levered Free Cash Flow $358.3M -$266.6M -$189.3M $428.9M -$149.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock