Financhill
Sell
31

GEOS Quote, Financials, Valuation and Earnings

Last price:
$7.49
Seasonality move :
13.76%
Day range:
$7.39 - $7.59
52-week range:
$7.20 - $14.83
Dividend yield:
0%
P/E ratio:
13.06x
P/S ratio:
0.79x
P/B ratio:
0.66x
Volume:
67.6K
Avg. volume:
73.7K
1-year change:
-43.27%
Market cap:
$94.8M
Revenue:
$135.6M
EPS (TTM):
-$0.83
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.8M $94.9M $89.3M $124.5M $135.6M
Revenue Growth (YoY) -8.32% 8% -5.92% 39.5% 8.91%
 
Cost of Revenues $64.4M $78.6M $71.2M $72.8M $83M
Gross Profit $23.4M $16.3M $18M $51.7M $52.6M
Gross Profit Margin 26.68% 17.18% 20.22% 41.52% 38.77%
 
R&D Expenses $16.6M $14.8M $18.1M $15.9M $16.3M
Selling, General & Admin $23.1M $21.9M $23.5M $26M $26.6M
Other Inc / (Exp) -$1.5M $5.6M -$51K $2.3M -$17.6M
Operating Expenses $39.6M $36.8M $41.6M $41.8M $42.8M
Operating Income -$16.2M -$20.5M -$23.5M $9.9M $9.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.6M -$13.5M -$22.7M $12.6M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $578K $173K $363K $114K
Net Income to Company -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
 
Basic EPS (Cont. Ops) -$1.42 -$1.05 -$1.76 $0.93 -$0.50
Diluted EPS (Cont. Ops) -$1.42 -$1.05 -$1.76 $0.92 -$0.50
Weighted Average Basic Share $13.5M $13.4M $13M $13.1M $13.2M
Weighted Average Diluted Share $13.5M $13.4M $13M $13.2M $13.2M
 
EBITDA $7.1M $7.3M -$3.1M $28.9M $8.5M
EBIT -$16.6M -$13.5M -$22.6M $12.7M -$6.3M
 
Revenue (Reported) $87.8M $94.9M $89.3M $124.5M $135.6M
Operating Income (Reported) -$16.2M -$20.5M -$23.5M $9.9M $9.8M
Operating Income (Adjusted) -$16.6M -$13.5M -$22.6M $12.7M -$6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.5M $18M $31.1M $50M $37.2M
Revenue Growth (YoY) 60.75% -36.79% 72.91% 60.83% -25.6%
 
Cost of Revenues $21.7M $16.3M $20.6M $27.8M $17.1M
Gross Profit $6.7M $1.7M $10.5M $22.2M $20.1M
Gross Profit Margin 23.63% 9.46% 33.86% 44.44% 54.13%
 
R&D Expenses $3.5M $5.3M $4.3M $3.6M $4.9M
Selling, General & Admin $5.4M $5.7M $6.4M $5.8M $7.4M
Other Inc / (Exp) $836K $2.4M $95K -$237K -$47K
Operating Expenses $8.9M $11M $10.8M $9.4M $12.3M
Operating Income -$2.1M -$9.3M -$279K $12.8M $7.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$992K -$6.7M -$67K $12.8M $8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58K $77K $30K $100K $113K
Net Income to Company -$1.1M -$6.8M -$97K $12.7M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$6.8M -$97K $12.7M $8.4M
 
Basic EPS (Cont. Ops) -$0.08 -$0.52 -$0.01 $0.96 $0.66
Diluted EPS (Cont. Ops) -$0.08 -$0.52 -$0.01 $0.94 $0.65
Weighted Average Basic Share $13.6M $12.9M $13.1M $13.3M $12.8M
Weighted Average Diluted Share $13.6M $12.9M $13.1M $13.5M $12.9M
 
EBITDA $3.1M -$1.6M $4.5M $17.1M $11.3M
EBIT -$2.1M -$6.7M -$28K $12.8M $8.5M
 
Revenue (Reported) $28.5M $18M $31.1M $50M $37.2M
Operating Income (Reported) -$2.1M -$9.3M -$279K $12.8M $7.8M
Operating Income (Adjusted) -$2.1M -$6.7M -$28K $12.8M $8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $98.6M $84.4M $102.4M $143.4M $122.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.9M $73.1M $75.5M $80M $72.3M
Gross Profit $27.7M $11.3M $26.9M $63.4M $50.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.8M $16.6M $17.1M $15.2M $17.5M
Selling, General & Admin $22.4M $22.3M $24.2M $25.3M $28.1M
Other Inc / (Exp) -$428K $7.1M -$2.4M $2.1M -$17.5M
Operating Expenses $38.2M $38.9M $41.4M $40.5M $45.7M
Operating Income -$10.6M -$27.6M -$14.5M $22.9M $4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$9.7M -$19.2M -$16.1M $25.4M -$10.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $597K $126K $433K $127K
Net Income to Company -$11M -$19.8M -$16.2M $25M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11M -$19.8M -$16.2M $25M -$10.9M
 
Basic EPS (Cont. Ops) -$0.82 -$1.50 -$1.25 $1.90 -$0.82
Diluted EPS (Cont. Ops) -$0.82 -$1.50 -$1.25 $1.86 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.3M $172K $3M $41.5M $2.7M
EBIT -$10.9M -$20.5M -$16M $25.6M -$10.6M
 
Revenue (Reported) $98.6M $84.4M $102.4M $143.4M $122.8M
Operating Income (Reported) -$10.6M -$27.6M -$14.5M $22.9M $4.8M
Operating Income (Adjusted) -$10.9M -$20.5M -$16M $25.6M -$10.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.5M $18M $31.1M $50M $37.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.7M $16.3M $20.6M $27.8M $17.1M
Gross Profit $6.7M $1.7M $10.5M $22.2M $20.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $5.3M $4.3M $3.6M $4.9M
Selling, General & Admin $5.4M $5.7M $6.4M $5.8M $7.4M
Other Inc / (Exp) $836K $2.4M $95K -$237K -$47K
Operating Expenses $8.9M $11M $10.8M $9.4M $12.3M
Operating Income -$2.1M -$9.3M -$279K $12.8M $7.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$992K -$6.7M -$67K $12.8M $8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58K $77K $30K $100K $113K
Net Income to Company -$1.1M -$6.8M -$97K $12.7M $8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$6.8M -$97K $12.7M $8.4M
 
Basic EPS (Cont. Ops) -$0.08 -$0.52 -$0.01 $0.96 $0.66
Diluted EPS (Cont. Ops) -$0.08 -$0.52 -$0.01 $0.94 $0.65
Weighted Average Basic Share $13.6M $12.9M $13.1M $13.3M $12.8M
Weighted Average Diluted Share $13.6M $12.9M $13.1M $13.5M $12.9M
 
EBITDA $3.1M -$1.6M $4.5M $17.1M $11.3M
EBIT -$2.1M -$6.7M -$28K $12.8M $8.5M
 
Revenue (Reported) $28.5M $18M $31.1M $50M $37.2M
Operating Income (Reported) -$2.1M -$9.3M -$279K $12.8M $7.8M
Operating Income (Adjusted) -$2.1M -$6.7M -$28K $12.8M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.7M $14.1M $16.1M $18.8M $6.9M
Short Term Investments -- $9.5M $894K $14.9M $30.2M
Accounts Receivable, Net $13.6M $12.2M $12.7M $20.2M $21.9M
Inventory $16.9M $16.2M $20M $18.4M $26.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $953K $2.1M $2.1M $2.3M $2.3M
Total Current Assets $64.9M $60M $60M $75.8M $89.4M
 
Property Plant And Equipment $84.2M $70.1M $55.8M $46.3M $35.7M
Long-Term Investments -- -- -- -- --
Goodwill $4.3M $5.1M $736K $736K $736K
Other Intangibles $8.3M $7.3M $5.6M $4.8M $1.6M
Other Long-Term Assets $16.9M $18.6M $13M $25.4M $18.3M
Total Assets $186.8M $163.9M $135.1M $153M $152.2M
 
Accounts Payable $1.6M $6.4M $5.6M $6.7M $8M
Accrued Expenses -- $1.6M $769K $940K $426K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $225K $241K $257K $173K
Other Current Liabilities -- $2.9M $2.5M $3.1M $3.2M
Total Current Liabilities $10.3M $15.2M $12.6M $19.8M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.9M $21.5M $13.4M $20.3M $17.6M
 
Common Stock $137K $137K $139K $140K $142K
Other Common Equity Adj -$16.7M -- -$15.3M -$17.8M -$4.3M
Common Equity $161M $142.5M $121.6M $132.7M $134.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $161M $142.5M $121.6M $132.7M $134.6M
 
Total Liabilities and Equity $186.8M $163.9M $135.1M $153M $152.2M
Cash and Short Terms $32.7M $23.6M $17M $33.7M $37.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.7M $7.2M $11.4M $18.9M $1.4M
Short Term Investments -- $7.6M $896K $15.1M $20.7M
Accounts Receivable, Net $18.4M $10.7M $23.9M $42M $40.6M
Inventory $14.1M $19.9M $20.7M $21.8M $27.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $2.1M $1.8M $2.2M $2.6M
Total Current Assets $73.5M $57.1M $68.6M $100M $95.1M
 
Property Plant And Equipment $73.7M $65.9M $47.5M $40M $36.2M
Long-Term Investments -- -- -- -- --
Goodwill $4.3M $5.1M $736K $736K $736K
Other Intangibles $7.9M $6.8M $5.3M $4.7M $1.6M
Other Long-Term Assets $21.9M $13.5M $16M $20.5M $19M
Total Assets $189.5M $150.5M $138.4M $167.4M $159.9M
 
Accounts Payable $5.7M $3.8M $7.5M $6.2M $7.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $150K $245K $261K $130K
Other Current Liabilities $2.3M $7.6M $8M $14.2M $9.4M
Total Current Liabilities $16.3M $11.6M $15.8M $20.6M $16.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $29.6M $15.1M $16.5M $21.1M $17.2M
 
Common Stock $137K $138K $140K $142K $143K
Other Common Equity Adj -$16.5M -$16.5M -$15.3M -$17.3M -$4.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $159.8M $135.4M $121.9M $146.3M $142.7M
 
Total Liabilities and Equity $189.5M $150.5M $138.4M $167.4M $159.9M
Cash and Short Terms $33.7M $14.8M $12.3M $34M $22.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.2M -$14.1M -$22.9M $12.2M -$6.6M
Depreciation & Amoritzation $23.7M $20.8M $19.6M $16.2M $14.8M
Stock-Based Compensation $2.3M $2M $1.7M $1.4M $1.3M
Change in Accounts Receivable $2.5M -$4M $2.8M -$5.6M $6.6M
Change in Inventories $5K -$7.7M -$2.4M -$11M -$11M
Cash From Operations $18.1M -$7.2M -$10M $15.6M -$9.1M
 
Capital Expenditures $8.4M $5.3M $6M $13.9M $12.2M
Cash Acquisitions -- -$1.3M -- -- -$1.2M
Cash From Investing -$4.1M -$3.3M $14.1M -$11.9M $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$6.8M -$695K -- -$6.4M
Other Financing Activities -$78K -$1.4M -$1M -$525K --
Cash From Financing -$78K -$8.2M -$1.7M -$525K -$6.4M
 
Beginning Cash (CF) $18.9M $32.7M $14.1M $16.1M $18.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14M -$18.7M $2.4M $3.2M -$11.6M
Ending Cash (CF) $32.7M $14.1M $16.1M $18.8M $6.9M
 
Levered Free Cash Flow $9.7M -$12.5M -$16M $1.7M -$21.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M -$6.8M -$97K $12.7M $8.4M
Depreciation & Amoritzation $5.2M $5.1M $4.5M $4.2M $2.8M
Stock-Based Compensation $548K $536K $370K $406K $349K
Change in Accounts Receivable $880K $1.5M -$6.8M $8M -$3.6M
Change in Inventories -$2.1M $74K -$5.2M -$4.1M -$3M
Cash From Operations $2.3M -$7.3M -$4.9M $2.7M -$11.5M
 
Capital Expenditures $610K $927K $427K $3.3M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$498K $1.9M $242K -$2.7M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$828K -$695K -- -- -$197K
Other Financing Activities -- -$807K -$175K -- --
Cash From Financing -$828K -$1.5M -$175K -- -$197K
 
Beginning Cash (CF) $32.7M $14.1M $16.1M $18.8M $6.9M
Foreign Exchange Rate Adjustment $49K $5K $43K $192K -$66K
Additions / Reductions $984K -$6.9M -$4.8M -$88K -$5.4M
Ending Cash (CF) $33.7M $7.2M $11.4M $18.9M $1.4M
 
Levered Free Cash Flow $1.7M -$8.3M -$5.3M -$685K -$15.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11M -$19.8M -$16.2M $25M -$10.9M
Depreciation & Amoritzation $23.1M $20.6M $19M $16M $13.3M
Stock-Based Compensation $2.3M $2M $1.6M $1.4M $1.2M
Change in Accounts Receivable $11.8M -$3.4M -$5.5M $9.3M -$5M
Change in Inventories $1.1M -$5.5M -$7.6M -$9.9M -$9.9M
Cash From Operations $23.8M -$16.8M -$7.6M $23.1M -$23.2M
 
Capital Expenditures $2.2M $5.6M $5.5M $16.8M $12.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1M -$900K $12.5M -$14.9M $12.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$828K -$6.7M -- -- --
Other Financing Activities -- -- -$386K -- --
Cash From Financing -$906K -$8.9M -$386K -$350K -$6.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24M -$26.6M $4.5M $7.9M -$17M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.6M -$22.4M -$13M $6.3M -$35.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M -$6.8M -$97K $12.7M $8.4M
Depreciation & Amoritzation $5.2M $5.1M $4.5M $4.2M $2.8M
Stock-Based Compensation $548K $536K $370K $406K $349K
Change in Accounts Receivable $880K $1.5M -$6.8M $8M -$3.6M
Change in Inventories -$2.1M $74K -$5.2M -$4.1M -$3M
Cash From Operations $2.3M -$7.3M -$4.9M $2.7M -$11.5M
 
Capital Expenditures $610K $927K $427K $3.3M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$498K $1.9M $242K -$2.7M $6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$828K -$695K -- -- -$197K
Other Financing Activities -- -$807K -$175K -- --
Cash From Financing -$828K -$1.5M -$175K -- -$197K
 
Beginning Cash (CF) $32.7M $14.1M $16.1M $18.8M $6.9M
Foreign Exchange Rate Adjustment $49K $5K $43K $192K -$66K
Additions / Reductions $984K -$6.9M -$4.8M -$88K -$5.4M
Ending Cash (CF) $33.7M $7.2M $11.4M $18.9M $1.4M
 
Levered Free Cash Flow $1.7M -$8.3M -$5.3M -$685K -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tenable Stock a Buy, Sell or Hold?
Is Tenable Stock a Buy, Sell or Hold?

Tenable (NASDAQ:TENB) is a cybersecurity company with a focus on…

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 24

Regencell Bioscience Holdings [RGC] is down 28.36% over the past day.

Buy
54
TNXP alert for Mar 24

Tonix Pharmaceuticals Holding [TNXP] is up 32.39% over the past day.

Sell
36
VMI alert for Mar 24

Valmont Industries [VMI] is up 4.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock