Financhill
Sell
44

FKWL Quote, Financials, Valuation and Earnings

Last price:
$4.35
Seasonality move :
12.29%
Day range:
$4.08 - $4.40
52-week range:
$2.69 - $4.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.48x
P/B ratio:
1.42x
Volume:
55.1K
Avg. volume:
20.9K
1-year change:
47.95%
Market cap:
$50.9M
Revenue:
$30.8M
EPS (TTM):
-$0.27
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $75.1M $184.1M $24M $45.9M $30.8M
Revenue Growth (YoY) 105.85% 145.25% -86.97% 91.47% -32.98%
 
Cost of Revenues $60.5M $151.7M $20.2M $38.9M $27.3M
Gross Profit $14.5M $32.5M $3.8M $7M $3.5M
Gross Profit Margin 19.35% 17.63% 15.9% 15.28% 11.39%
 
R&D Expenses $3.7M $4.6M $4.3M $3.9M $3.4M
Selling, General & Admin $3.7M $5.1M $4.5M $5.5M $6M
Other Inc / (Exp) $44.7K $461.2K $102.5K -$2M $3.3K
Operating Expenses $7.4M $9.5M $8.7M $9.3M $9.4M
Operating Income $7.1M $23M -$4.9M -$2.3M -$5.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.3M $23.4M -$4.7M -$3.8M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $5M -$1M -$886.7K -$949.3K
Net Income to Company $5.9M $18.4M -$3.7M -$2.9M -$4.2M
 
Minority Interest in Earnings -$368K -$697.2K -$90.4K $81.6K $202.7K
Net Income to Common Excl Extra Items $5.6M $17.7M -$3.8M -$2.9M -$4M
 
Basic EPS (Cont. Ops) $0.52 $1.56 -$0.32 -$0.24 -$0.34
Diluted EPS (Cont. Ops) $0.52 $1.53 -$0.32 -$0.24 -$0.34
Weighted Average Basic Share $10.6M $11.4M $11.6M $11.7M $11.8M
Weighted Average Diluted Share $10.6M $11.6M $11.6M $11.7M $11.8M
 
EBITDA $8M $23.9M -$3.9M -$1.1M -$5.9M
EBIT $7.1M $23M -$4.9M -$2.3M -$5.9M
 
Revenue (Reported) $75.1M $184.1M $24M $45.9M $30.8M
Operating Income (Reported) $7.1M $23M -$4.9M -$2.3M -$5.9M
Operating Income (Adjusted) $7.1M $23M -$4.9M -$2.3M -$5.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.6M $3.3M $8.1M $9.7M $13.3M
Revenue Growth (YoY) 605.38% -94.66% 142.49% 19.07% 37.98%
 
Cost of Revenues $50.9M $2.9M $6.5M $8.1M $11.3M
Gross Profit $11.7M $493K $1.6M $1.5M $2.1M
Gross Profit Margin 18.65% 14.74% 19.66% 15.67% 15.55%
 
R&D Expenses $978.4K $1M $970.1K $867K $1M
Selling, General & Admin $1.5M $1.1M $1.2M $1.2M $1.4M
Other Inc / (Exp) -$18.2K $45.9K -$991.3K -$67.9K $887.5K
Operating Expenses $2.5M $2M $2.2M $2.1M $2.4M
Operating Income $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.2M -$1.5M -$1.5M -$387.3K $696.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$411.3K -$103.4K -$50.1K $47.9K
Net Income to Company $7.2M -$1.1M -$1.4M -$337.2K $648.7K
 
Minority Interest in Earnings -$257.1K -$40.6K $299.6K $79.5K -$133.5K
Net Income to Common Excl Extra Items $6.9M -$1.1M -$1.1M -$257.7K $515.2K
 
Basic EPS (Cont. Ops) $0.60 -$0.10 -$0.10 -$0.02 $0.04
Diluted EPS (Cont. Ops) $0.60 -$0.10 -$0.10 -$0.02 $0.04
Weighted Average Basic Share $11.5M $11.6M $11.7M $11.8M $11.8M
Weighted Average Diluted Share $11.5M $11.6M $11.7M $11.8M $11.8M
 
EBITDA $9.4M -$1.3M -$330.2K -$241.2K -$256.8K
EBIT $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
 
Revenue (Reported) $62.6M $3.3M $8.1M $9.7M $13.3M
Operating Income (Reported) $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
Operating Income (Adjusted) $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $128.8M $124.9M $28.8M $47.5M $34.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.6M $103.6M $23.8M $40.6M $30.4M
Gross Profit $24.2M $21.3M $4.9M $6.9M $4.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $4.6M $4.2M $3.8M $3.6M
Selling, General & Admin $4.4M $4.6M $4.7M $5.4M $6.2M
Other Inc / (Exp) $11K $525.2K -$934.6K -$1.1M $958.7K
Operating Expenses $8.2M $9M $8.9M $9.2M $9.8M
Operating Income $16M $12.3M -$4M -$2.3M -$5.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $16.1M $12.8M -$4.8M -$2.7M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $2.6M -$729.2K -$833.3K -$851.4K
Net Income to Company $12.8M $10.2M -$4M -$1.9M -$3.2M
 
Minority Interest in Earnings -$589K -$480.7K $249.8K -$138.4K -$10.3K
Net Income to Common Excl Extra Items $12.2M $9.7M -$3.8M -$2M -$3.2M
 
Basic EPS (Cont. Ops) $1.09 $0.82 -$0.33 -$0.16 -$0.27
Diluted EPS (Cont. Ops) $1.09 $0.81 -$0.33 -$0.16 -$0.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $17.1M $13.1M -$2.9M -$1M -$4.9M
EBIT $16M $12.3M -$4M -$2.3M -$5.7M
 
Revenue (Reported) $128.8M $124.9M $28.8M $47.5M $34.5M
Operating Income (Reported) $16M $12.3M -$4M -$2.3M -$5.7M
Operating Income (Adjusted) $16M $12.3M -$4M -$2.3M -$5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.6M $3.3M $8.1M $9.7M $13.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.9M $2.9M $6.5M $8.1M $11.3M
Gross Profit $11.7M $493K $1.6M $1.5M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $978.4K $1M $970.1K $867K $1M
Selling, General & Admin $1.5M $1.1M $1.2M $1.2M $1.4M
Other Inc / (Exp) -$18.2K $45.9K -$991.3K -$67.9K $887.5K
Operating Expenses $2.5M $2M $2.2M $2.1M $2.4M
Operating Income $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.2M -$1.5M -$1.5M -$387.3K $696.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$411.3K -$103.4K -$50.1K $47.9K
Net Income to Company $7.2M -$1.1M -$1.4M -$337.2K $648.7K
 
Minority Interest in Earnings -$257.1K -$40.6K $299.6K $79.5K -$133.5K
Net Income to Common Excl Extra Items $6.9M -$1.1M -$1.1M -$257.7K $515.2K
 
Basic EPS (Cont. Ops) $0.60 -$0.10 -$0.10 -$0.02 $0.04
Diluted EPS (Cont. Ops) $0.60 -$0.10 -$0.10 -$0.02 $0.04
Weighted Average Basic Share $11.5M $11.6M $11.7M $11.8M $11.8M
Weighted Average Diluted Share $11.5M $11.6M $11.7M $11.8M $11.8M
 
EBITDA $9.4M -$1.3M -$330.2K -$241.2K -$256.8K
EBIT $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
 
Revenue (Reported) $62.6M $3.3M $8.1M $9.7M $13.3M
Operating Income (Reported) $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
Operating Income (Adjusted) $9.2M -$1.5M -$598.8K -$573.4K -$372.8K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $28.2M $45.8M $26.3M $12.2M $12.3M
Short Term Investments $5.4M $5.4M $16.3M $26.7M $25.2M
Accounts Receivable, Net $16M $2.5M $1.3M $8.9M $1.2M
Inventory $11.8M $975.5K $4.2M $3.7M $1.4M
Prepaid Expenses $27.8K $40.6K $174.8K $53.9K $73.9K
Other Current Assets $21.6K $45K $40.9K $51.1K $108K
Total Current Assets $61.4M $54.8M $48.4M $51.9M $40.2M
 
Property Plant And Equipment $1.4M $904.9K $554.6K $253.8K $1.6M
Long-Term Investments -- -- -- -- --
Goodwill $273.3K $273.3K $273.3K $273.3K $273.3K
Other Intangibles $1.1M $1.2M $1.4M $2.2M $1.3M
Other Long-Term Assets $283.4K $140.5K $126.1K $126.6K $131.3K
Total Assets $65.4M $57.8M $52M $56.9M $46.7M
 
Accounts Payable $42.1M $9.7M $8.1M $13M $7.3M
Accrued Expenses $407.6K $711.6K $589.9K $3.3M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $400.5K $317.5K $308.8K $159.1K $239.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43M $11.2M $9.3M $16.5M $9.1M
 
Long-Term Debt $487.3K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $44.3M $11.6M $9.4M $16.5M $10.3M
 
Common Stock $14K $14.1K $14.2K $14.3K $14.3K
Other Common Equity Adj -$650.4K -$472.5K -$984.2K -$1.1M -$1.2M
Common Equity $20.4M $44.7M $41M $38.9M $35.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $782K $1.5M $1.6M $1.5M $1.2M
Total Equity $21.1M $46.2M $42.6M $40.4M $36.4M
 
Total Liabilities and Equity $65.4M $57.8M $52M $56.9M $46.7M
Cash and Short Terms $33.5M $51.2M $42.6M $39M $37.5M
Total Debt $487.3K -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $43.3M $39.3M $25.5M $6.8M $14.6M
Short Term Investments $5.4M $5.4M $15.3M $26.8M $26.1M
Accounts Receivable, Net $27.8M $1.6M $946K $9.9M $1.8M
Inventory $2.8M $727.9K $5.1M $2.3M $2.6M
Prepaid Expenses $37.7K $230.8K $146K $89K $144.1K
Other Current Assets $12.4K $34.4K $32.2K $58.8K $85.7K
Total Current Assets $79.4M $47.2M $47M $46.1M $45.3M
 
Property Plant And Equipment $1.3M $797.5K $492.6K $168.9K $1.7M
Long-Term Investments -- -- -- -- --
Goodwill $273.3K $273.3K $273.3K $273.3K $273.3K
Other Intangibles $1.1M $1.2M $1.7M $2M $1.1M
Other Long-Term Assets $286.3K $135.2K $116.2K $124.2K $136.3K
Total Assets $83.1M $50.5M $51M $50.9M $51.6M
 
Accounts Payable $44.9M $3.6M $8.7M $7.1M $10.8M
Accrued Expenses $246.5K $671.5K $489.6K $3.2M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $397.3K $299.7K $311.9K $80K $349.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.5M $5M $9.8M $10.8M $13.1M
 
Long-Term Debt $487.3K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $48.7M $5.4M $9.9M $10.8M $14.4M
 
Common Stock $14K $14.1K $14.2K $14.3K $14.3K
Other Common Equity Adj -$584K -$600.1K -$1.3M -$1.1M -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $1.5M $1.3M $1.4M $1.4M
Total Equity $34.5M $45.1M $41M $40.1M $37.2M
 
Total Liabilities and Equity $83.1M $50.5M $51M $50.9M $51.6M
Cash and Short Terms $48.7M $44.7M $40.8M $33.6M $40.7M
Total Debt $487.3K -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $5.9M $18.4M -$3.7M -$2.9M -$4.2M
Depreciation & Amoritzation $937.1K $912.3K $971.4K $1.2M -$306.2K
Stock-Based Compensation -- $380.8K $545.8K $710.9K $295.1K
Change in Accounts Receivable -$11.9M $13.1M $1.2M -$7.6M $7.7M
Change in Inventories -$10.7M $10.8M -$3.2M $456.2K $2.3M
Cash From Operations $22M $12.1M -$7.4M -$1.9M -$773.4K
 
Capital Expenditures $718.3K $718.4K $724.4K $1.7M $186.2K
Cash Acquisitions -$75K -- -- -- --
Cash From Investing -$795K -$722.5K -$11.7M -$12.1M $723.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $487.3K -- -- -- $91.1K
Long-Term Debt Repaid -- -- -- -$2.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $520.4K $6.1M $75.5K $42.9K $91.1K
 
Beginning Cash (CF) $6.4M $28.2M $45.8M $26.3M $12.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M $17.5M -$19M -$13.9M $41.6K
Ending Cash (CF) $28.2M $45.8M $26.3M $12.2M $12.3M
 
Levered Free Cash Flow $21.3M $11.4M -$8.1M -$3.6M -$959.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.2M -$1.1M -$1.4M -$337.2K $648.7K
Depreciation & Amoritzation $242.7K $207.1K $268.6K $332.2K $116K
Stock-Based Compensation $86K $94.5K $180.8K $51.6K $87.4K
Change in Accounts Receivable -$11.9M $1M $388.6K -$978.1K -$634.1K
Change in Inventories $9M $247.6K -$855.4K $1.5M -$1.1M
Cash From Operations $9.2M -$6.4M -$1M -$5.2M $2.7M
 
Capital Expenditures $85K $42.9K $526.8K $24.9K $42.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.6K -$43.5K $553.9K -$98.8K -$334.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6M $21.6K -- -$1K --
 
Beginning Cash (CF) $28.2M $45.8M $26.3M $12.2M $12.3M
Foreign Exchange Rate Adjustment $66.4K -$127.6K -$314.2K -$73.5K $15.4K
Additions / Reductions $15.1M -$6.4M -$458.3K -$5.3M $2.3M
Ending Cash (CF) $43.3M $39.3M $25.5M $6.8M $14.6M
 
Levered Free Cash Flow $9.1M -$6.4M -$1.5M -$5.2M $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.8M $10.2M -$4M -$1.9M -$3.2M
Depreciation & Amoritzation $1.1M $876.7K $1M $1.3M -$522.5K
Stock-Based Compensation $86K $389.3K $632K $581.7K $330.9K
Change in Accounts Receivable -$19.8M $26.1M $594.1K -$9M $8.1M
Change in Inventories -$559.1K $2M -$4.3M $2.8M -$316.5K
Cash From Operations $32.2M -$3.4M -$2.1M -$6.1M $7.1M
 
Capital Expenditures $358.7K $676.3K $1.2M $1.2M $204.2K
Cash Acquisitions -$75K -- -- -- --
Cash From Investing -$464.4K -$679.4K -$11.1M -$12.8M $487.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.5M $78.9K $53.9K $41.9K $92.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.3M -$4M -$13.1M -$18.8M $7.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.9M -$4.1M -$3.3M -$7.3M $6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.2M -$1.1M -$1.4M -$337.2K $648.7K
Depreciation & Amoritzation $242.7K $207.1K $268.6K $332.2K $116K
Stock-Based Compensation $86K $94.5K $180.8K $51.6K $87.4K
Change in Accounts Receivable -$11.9M $1M $388.6K -$978.1K -$634.1K
Change in Inventories $9M $247.6K -$855.4K $1.5M -$1.1M
Cash From Operations $9.2M -$6.4M -$1M -$5.2M $2.7M
 
Capital Expenditures $85K $42.9K $526.8K $24.9K $42.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.6K -$43.5K $553.9K -$98.8K -$334.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6M $21.6K -- -$1K --
 
Beginning Cash (CF) $28.2M $45.8M $26.3M $12.2M $12.3M
Foreign Exchange Rate Adjustment $66.4K -$127.6K -$314.2K -$73.5K $15.4K
Additions / Reductions $15.1M -$6.4M -$458.3K -$5.3M $2.3M
Ending Cash (CF) $43.3M $39.3M $25.5M $6.8M $14.6M
 
Levered Free Cash Flow $9.1M -$6.4M -$1.5M -$5.2M $2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock