Financhill
Sell
38

CLFD Quote, Financials, Valuation and Earnings

Last price:
$30.17
Seasonality move :
17.58%
Day range:
$30.05 - $31.23
52-week range:
$24.78 - $44.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.64x
P/B ratio:
1.56x
Volume:
175.2K
Avg. volume:
150K
1-year change:
8.15%
Market cap:
$430.7M
Revenue:
$166.7M
EPS (TTM):
-$0.85
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93.1M $140.8M $270.9M $268.7M $166.7M
Revenue Growth (YoY) 9.46% 51.23% 92.45% -0.8% -37.96%
 
Cost of Revenues $55.2M $79.6M $157.9M $183.4M $137.8M
Gross Profit $37.9M $61.2M $112.9M $85.3M $28.9M
Gross Profit Margin 40.74% 43.46% 41.7% 31.74% 17.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $35.9M $49.1M $48M $52.1M
Other Inc / (Exp) $771K $500K $328K $5.2M $7.5M
Operating Expenses $29.5M $35.9M $49.1M $48M $52.1M
Operating Income $8.4M $25.2M $63.8M $37.3M -$23.2M
 
Net Interest Expenses -- -- $311K $881K $506K
EBT. Incl. Unusual Items $9.2M $25.7M $63.8M $41.6M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $5.4M $14.5M $9.1M -$3.8M
Net Income to Company $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Basic EPS (Cont. Ops) $0.53 $1.48 $3.58 $2.17 -$0.85
Diluted EPS (Cont. Ops) $0.53 $1.47 $3.55 $2.17 -$0.85
Weighted Average Basic Share $13.6M $13.7M $13.8M $15M $14.6M
Weighted Average Diluted Share $13.6M $13.8M $13.9M $15M $14.6M
 
EBITDA $11.6M $28M $67.6M $48.5M -$8.3M
EBIT $9.2M $25.7M $64.1M $42.5M -$15.8M
 
Revenue (Reported) $93.1M $140.8M $270.9M $268.7M $166.7M
Operating Income (Reported) $8.4M $25.2M $63.8M $37.3M -$23.2M
Operating Income (Adjusted) $9.2M $25.7M $64.1M $42.5M -$15.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.3M $45.2M $95M $49.7M $46.8M
Revenue Growth (YoY) 13.98% 65.59% 110.07% -47.72% -5.86%
 
Cost of Revenues $16.1M $25.5M $57.5M $37.7M $36.1M
Gross Profit $11.2M $19.7M $37.5M $12M $10.7M
Gross Profit Margin 41.17% 43.61% 39.47% 24.14% 22.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6M $10.4M $15.3M $10.3M $13.7M
Other Inc / (Exp) -- $122K $44K $1.9M $1.8M
Operating Expenses $7.6M $10.4M $15.3M $10.3M $13.7M
Operating Income $3.7M $9.4M $22.3M $1.7M -$3M
 
Net Interest Expenses $615.5K -- $311K $330K $125K
EBT. Incl. Unusual Items $3.8M $9.5M $22M $3.3M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $786K $2.1M $5M $568K -$492K
Net Income to Company $3M $7.4M $17M $2.7M -$827K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3M $7.4M $17M $2.7M -$827K
 
Basic EPS (Cont. Ops) $0.22 $0.54 $1.22 $0.16 -$0.06
Diluted EPS (Cont. Ops) $0.22 $0.53 $1.22 $0.16 -$0.06
Weighted Average Basic Share $14M $13.7M $13.8M $15.3M $14.2M
Weighted Average Diluted Share $14M $13.8M $13.9M $15.3M $14.2M
 
EBITDA $5M $10.4M $23.5M $5.2M $736K
EBIT $4.5M $9.9M $22.3M $3.6M -$1.2M
 
Revenue (Reported) $27.3M $45.2M $95M $49.7M $46.8M
Operating Income (Reported) $3.7M $9.4M $22.3M $1.7M -$3M
Operating Income (Adjusted) $4.5M $9.9M $22.3M $3.6M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $93.1M $140.8M $270.9M $268.7M $166.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.2M $79.6M $157.9M $183.4M $137.8M
Gross Profit $37.9M $61.2M $112.9M $85.3M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.5M $35.9M $49.1M $48M $52.1M
Other Inc / (Exp) -- $366K $328K $5.2M $7.5M
Operating Expenses $29.5M $35.9M $49.1M $48M $52.1M
Operating Income $8.4M $25.2M $63.8M $37.3M -$23.2M
 
Net Interest Expenses -- -- $311K $880K $506K
EBT. Incl. Unusual Items $9.2M $25.7M $63.8M $41.6M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $5.4M $14.5M $9.1M -$3.8M
Net Income to Company $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M $20.3M $49.4M $32.5M -$12.5M
 
Basic EPS (Cont. Ops) $0.53 $1.48 $3.58 $2.17 -$0.85
Diluted EPS (Cont. Ops) $0.53 $1.47 $3.55 $2.16 -$0.85
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $11.6M $28M $67.6M $48.5M -$8.3M
EBIT $9.2M $25.7M $64.1M $42.5M -$15.8M
 
Revenue (Reported) $93.1M $140.8M $270.9M $268.7M $166.7M
Operating Income (Reported) $8.4M $25.2M $63.8M $37.3M -$23.2M
Operating Income (Adjusted) $9.2M $25.7M $64.1M $42.5M -$15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $140.8M $270.9M $268.7M $166.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.6M $157.9M $183.4M $137.8M --
Gross Profit $61.2M $112.9M $85.3M $28.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.9M $49.1M $48M $52.1M --
Other Inc / (Exp) $366K $328K $5.2M $7.5M --
Operating Expenses $35.9M $49.1M $48M $52.1M --
Operating Income $25.2M $63.8M $37.3M -$23.2M --
 
Net Interest Expenses -- $311K $880K $506K --
EBT. Incl. Unusual Items $25.7M $63.8M $41.6M -$16.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $14.5M $9.1M -$3.8M --
Net Income to Company $20.3M $49.4M $32.5M -$12.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.3M $49.4M $32.5M -$12.5M --
 
Basic EPS (Cont. Ops) $1.48 $3.58 $2.17 -$0.85 --
Diluted EPS (Cont. Ops) $1.47 $3.55 $2.16 -$0.85 --
Weighted Average Basic Share $54.9M $55.1M $59.9M $58.3M --
Weighted Average Diluted Share $55.1M $55.6M $60.1M $58.3M --
 
EBITDA $28M $67.6M $48.5M -$8.3M --
EBIT $25.7M $64.1M $42.5M -$15.8M --
 
Revenue (Reported) $140.8M $270.9M $268.7M $166.7M --
Operating Income (Reported) $25.2M $63.8M $37.3M -$23.2M --
Operating Income (Adjusted) $25.7M $64.1M $42.5M -$15.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.4M $13.2M $16.7M $37.8M $16.2M
Short Term Investments $10.6M $10.4M $5.8M $130.3M $114.8M
Accounts Receivable, Net $10.5M $19.4M $53.7M $28.4M $21.3M
Inventory $14.4M $27.5M $82.2M $98.1M $66.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $585.4K $953K $1.8M $1.7M $10.5M
Total Current Assets $52.5M $71.5M $160.1M $296.3M $229.6M
 
Property Plant And Equipment $7.5M $7.3M $31.5M $35.4M $39.8M
Long-Term Investments $25.1M $36.9M $22.7M $6.3M $24.5M
Goodwill $4.7M $4.7M $6.4M $6.5M $6.6M
Other Intangibles $5M $4.7M $6.4M $6.1M $6.3M
Other Long-Term Assets $266.9K $419K $582K $1.9M $2.3M
Total Assets $95.3M $125.9M $229.1M $355.5M $315.3M
 
Accounts Payable $3.7M $9.2M $24.1M $8.9M $6.7M
Accrued Expenses $1.2M $1.6M $6.2M $2.4M $4.4M
Current Portion Of Long-Term Debt -- -- -- $2.1M --
Current Portion Of Capital Lease Obligations $665.6K $915K $3.4M $3.7M $3.4M
Other Current Liabilities -- -- $4.4M $6.3M $2.9M
Total Current Liabilities $10.4M $20.5M $51.7M $29M $24.4M
 
Long-Term Debt -- -- $18.7M -- $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $22.1M $81.5M $40.4M $39.5M
 
Common Stock $136.5K $137K $138K $153K $142K
Other Common Equity Adj -- -- -$1.9M -$544K $1.1M
Common Equity $82.8M $103.8M $147.6M $315.2M $275.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.8M $103.8M $147.6M $315.2M $275.8M
 
Total Liabilities and Equity $95.3M $125.9M $229.1M $355.5M $315.3M
Cash and Short Terms $27M $23.6M $22.5M $168.1M $131M
Total Debt -- -- $18.7M $2.1M $2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.4M $13.2M $16.7M $37.8M $16.2M
Short Term Investments $10.6M $10.4M $5.8M $130.3M $114.8M
Accounts Receivable, Net $10.5M $19.4M $53.7M $28.4M $21.3M
Inventory $14.4M $27.5M $82.2M $98.1M $66.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $585.4K $953K $1.8M $1.7M $10.5M
Total Current Assets $52.5M $71.5M $160.1M $296.3M $229.6M
 
Property Plant And Equipment $7.5M $7.3M $31.5M $35.4M $39.8M
Long-Term Investments $25.1M $36.9M $22.7M $6.3M $24.5M
Goodwill $4.7M $4.7M $6.4M $6.5M $6.6M
Other Intangibles $5M $4.7M $6.4M $6.1M $6.3M
Other Long-Term Assets $266.9K $419K $582K $1.9M $2.3M
Total Assets $95.3M $125.9M $229.1M $355.5M $315.3M
 
Accounts Payable $3.7M $9.2M $24.1M $8.9M $6.7M
Accrued Expenses $1.2M $1.6M $6.2M $2.4M $4.4M
Current Portion Of Long-Term Debt -- -- -- $2.1M --
Current Portion Of Capital Lease Obligations $665.6K $915K $3.4M $3.7M $3.4M
Other Current Liabilities -- -- $4.4M $6.3M $2.9M
Total Current Liabilities $10.4M $20.5M $51.7M $29M $24.4M
 
Long-Term Debt -- -- $18.7M -- $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $22.1M $81.5M $40.4M $39.5M
 
Common Stock $136.5K $137K $138K $153K $142K
Other Common Equity Adj -- -- -$1.9M -$544K $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.8M $103.8M $147.6M $315.2M $275.8M
 
Total Liabilities and Equity $95.3M $125.9M $229.1M $355.5M $315.3M
Cash and Short Terms $27M $23.6M $22.5M $168.1M $131M
Total Debt -- -- $18.7M $2.1M $2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.3M $20.3M $49.4M $32.5M -$12.5M
Depreciation & Amoritzation $2.4M $2.3M $3.4M $6.1M $7.4M
Stock-Based Compensation $774K $1.3M $2.3M $3.6M $4.6M
Change in Accounts Receivable -$1.4M -$9.2M -$24.2M $26.3M $7.8M
Change in Inventories -$5.4M -$13.1M -$43.7M -$15.1M $32M
Cash From Operations $6.7M $10.9M $2.3M $18.4M $22.2M
 
Capital Expenditures $1.8M $2M $9.1M $8.4M $9.6M
Cash Acquisitions -- -- -$16.2M -- --
Cash From Investing -$41K -$13.6M -$8.2M -$112.2M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $16.7M $1.6M $2.2M
Long-Term Debt Repaid -- -- -$1.3M -$16.7M -$5.8M
Repurchase of Common Stock -$605K -$462K -$1.4M -$1.2M -$33.9M
Other Financing Activities $9K -- -- -- --
Cash From Financing -$247K -$536K $9.4M $115M -$36.9M
 
Beginning Cash (CF) $10.1M $16.5M $13.2M $16.7M $37.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$3.2M $3.5M $21.2M -$21.6M
Ending Cash (CF) $16.5M $13.2M $16.7M $37.8M $16.2M
 
Levered Free Cash Flow $4.9M $8.9M -$6.9M $10M $12.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3M $7.4M $17M $2.7M -$827K
Depreciation & Amoritzation $597.5K $577K $1.2M $1.6M $1.9M
Stock-Based Compensation $232.1K $314K $692K $1.1M $1.2M
Change in Accounts Receivable -$1.4M -$3.3M -$12.1M $1.8M $6.9M
Change in Inventories $473K -$6.5M -$1.9M $6.4M $8.6M
Cash From Operations $4.2M $2.8M $11.5M $4.9M $13.8M
 
Capital Expenditures $312.7K $771K $2.4M $1.9M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.1M -$10.5M -$18.6M $128K -$19.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.6M $29K
Long-Term Debt Repaid -- -- -$1.3M -- -$3.6M
Repurchase of Common Stock -$176.4K -$408K -$1.1M -$266K -$253K
Other Financing Activities $3.8K $456K -- $493K $9K
Cash From Financing -$172.3K -$409K $9.5M $1.3M -$3.9M
 
Beginning Cash (CF) $9.3M $21.3M $14.2M $31.4M $25.6M
Foreign Exchange Rate Adjustment -- -- -$24K $50K -$129K
Additions / Reductions $7.2M -$8.1M $2.5M $6.4M -$9.3M
Ending Cash (CF) $16.5M $13.2M $16.7M $37.8M $16.2M
 
Levered Free Cash Flow $3.9M $2M $9.2M $3.1M $9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.3M $20.3M $49.4M $32.5M -$12.5M
Depreciation & Amoritzation $2.4M $2.3M $3.4M $6.1M $7.4M
Stock-Based Compensation $774K $1.3M $2.3M $3.6M $4.6M
Change in Accounts Receivable -$1.4M -$9.2M -$24.2M $26.3M $7.8M
Change in Inventories -$5.4M -$13.1M -$43.7M -$15.1M $32M
Cash From Operations $6.7M $10.9M $2.3M $18.4M $22.2M
 
Capital Expenditures $1.8M $2M $9.1M $8.4M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41K -$13.6M -$8.2M -$112.2M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.3M -$16.7M -$5.8M
Repurchase of Common Stock -- -- -$1.4M -$1.2M -$33.9M
Other Financing Activities $9K -- -- -- --
Cash From Financing -$247K -$536K $9.4M $115M -$36.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$3.2M $3.5M $21.2M -$21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9M $8.9M -$6.9M $10M $12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.3M $49.4M $32.5M -$12.5M --
Depreciation & Amoritzation $2.3M $3.4M $6.1M $7.4M --
Stock-Based Compensation $1.3M $2.3M $3.6M $4.6M --
Change in Accounts Receivable -$9.2M -$24.2M $26.3M $7.8M --
Change in Inventories -$13.1M -$43.7M -$15.1M $32M --
Cash From Operations $10.9M $2.3M $18.4M $22.2M --
 
Capital Expenditures $2M $9.1M $8.4M $9.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6M -$8.2M -$112.2M -$6.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.6M $2.2M --
Long-Term Debt Repaid -- -$1.3M -$16.7M -$5.8M --
Repurchase of Common Stock -$462K -$1.4M -$1.2M -$33.9M --
Other Financing Activities -- -$0 -$0 -- --
Cash From Financing -$536K $9.4M $115M -$36.9M --
 
Beginning Cash (CF) $79.2M $54M $215.4M $113.8M --
Foreign Exchange Rate Adjustment -- -$24K -$2K -$81K --
Additions / Reductions -$3.2M $3.5M $21.2M -$21.6M --
Ending Cash (CF) $76M $57.4M $236.6M $92.1M --
 
Levered Free Cash Flow $8.9M -$6.9M $10M $12.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock