Financhill
Sell
11

ESSA Quote, Financials, Valuation and Earnings

Last price:
$18.00
Seasonality move :
0.78%
Day range:
$17.06 - $18.34
52-week range:
$15.29 - $22.22
Dividend yield:
3.47%
P/E ratio:
9.95x
P/S ratio:
2.49x
P/B ratio:
0.75x
Volume:
20K
Avg. volume:
17.1K
1-year change:
-0.69%
Market cap:
$175.8M
Revenue:
$66.5M
EPS (TTM):
$1.74
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.5M $64.4M $68.3M $69.5M $66.5M
Revenue Growth (YoY) 11.41% 4.76% 6.05% 1.73% -4.29%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $27.6M $27.6M $28.3M $29.2M
Other Inc / (Exp) $2.9M $475K $4K -$125K -$6K
Operating Expenses $22.9M $27.6M $27.8M $28.5M $29.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.6M $19.9M $25M $23.1M $21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M $3.5M $4.9M $4.5M $4M
Net Income to Company $14.4M $16.4M $20.1M $18.6M $17M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.4M $16.4M $20.1M $18.6M $17M
 
Basic EPS (Cont. Ops) $1.39 $1.65 $2.06 $1.91 $1.78
Diluted EPS (Cont. Ops) $1.39 $1.65 $2.06 $1.91 $1.78
Weighted Average Basic Share $10.3M $9.9M $9.8M $9.7M $9.5M
Weighted Average Diluted Share $10.3M $9.9M $9.8M $9.7M $9.5M
 
EBITDA -- -- -- -- --
EBIT $33.5M $25.7M $28M $47M $66.1M
 
Revenue (Reported) $61.5M $64.4M $68.3M $69.5M $66.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $33.5M $25.7M $28M $47M $66.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16M $15.9M $17.6M $16.8M $16.2M
Revenue Growth (YoY) 12.29% -0.71% 10.6% -4.27% -3.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.6M $7.1M $7.3M $7.7M
Other Inc / (Exp) $7K $1K $2K -$3K $1K
Operating Expenses $6.8M $6.7M $7.2M $7.3M $7.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5M $5.6M $6M $5.4M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $834K $973K $1.1M $1M $919K
Net Income to Company $4.1M $4.6M $4.9M $4.3M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $4.6M $4.9M $4.3M $4M
 
Basic EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Diluted EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Weighted Average Basic Share $10.1M $9.8M $9.7M $9.6M $9.6M
Weighted Average Diluted Share $10.1M $9.8M $9.7M $9.6M $9.6M
 
EBITDA -- -- -- -- --
EBIT $7M $6.4M $9M $16.6M $17.1M
 
Revenue (Reported) $16M $15.9M $17.6M $16.8M $16.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7M $6.4M $9M $16.6M $17.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $63.2M $64.3M $70M $68.7M $66.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4M $27.4M $28.1M $28.5M $29.6M
Other Inc / (Exp) $2.7M $469K $5K -$130K -$2K
Operating Expenses $25.7M $27.7M $28.3M $28.7M $29.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.5M $20.5M $25.4M $22.4M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $3.6M $5.1M $4.4M $3.9M
Net Income to Company $15.1M $16.9M $20.3M $18M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1M $16.9M $20.3M $18M $16.6M
 
Basic EPS (Cont. Ops) $1.49 $1.71 $2.08 $1.85 $1.74
Diluted EPS (Cont. Ops) $1.49 $1.71 $2.08 $1.85 $1.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $31.6M $25.2M $30.6M $54.7M $66.7M
 
Revenue (Reported) $63.2M $64.3M $70M $68.7M $66.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $31.6M $25.2M $30.6M $54.7M $66.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16M $15.9M $17.6M $16.8M $16.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $6.6M $7.1M $7.3M $7.7M
Other Inc / (Exp) $7K $1K $2K -$3K $1K
Operating Expenses $6.8M $6.7M $7.2M $7.3M $7.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5M $5.6M $6M $5.4M $4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $834K $973K $1.1M $1M $919K
Net Income to Company $4.1M $4.6M $4.9M $4.3M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $4.6M $4.9M $4.3M $4M
 
Basic EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Diluted EPS (Cont. Ops) $0.41 $0.47 $0.50 $0.45 $0.41
Weighted Average Basic Share $10.1M $9.8M $9.7M $9.6M $9.6M
Weighted Average Diluted Share $10.1M $9.8M $9.7M $9.6M $9.6M
 
EBITDA -- -- -- -- --
EBIT $7M $6.4M $9M $16.6M $17.1M
 
Revenue (Reported) $16M $15.9M $17.6M $16.8M $16.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7M $6.4M $9M $16.6M $17.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $155.9M $158.9M $27.9M $85.4M $48.6M
Short Term Investments $212.5M $240.6M $208.6M $334.1M $215.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $368.4M $402.1M $261.1M $439.1M $272.7M
 
Property Plant And Equipment $14.2M $13.6M $13.1M $12.9M $11.3M
Long-Term Investments $212.5M $262.1M $265.9M $386.3M $263.2M
Goodwill $13.8M $13.8M $13.8M $13.8M $13.8M
Other Intangibles $791K $520K $281K $91K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $1.9B $1.9B $2.3B $2.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $111.7M -- $230.8M $374.7M $280M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $111.7M -- $230.8M $374.7M $280M
 
Long-Term Debt $14.2M -- -- -- $10M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.6B $2.1B $2B
 
Common Stock $181K $181K $181K $181K $181K
Other Common Equity Adj -$4.1M $682K -$2.9M -$9.5M -$6.6M
Common Equity $191.4M $201.8M $212.3M $219.7M $230.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $191.4M $201.8M $212.3M $219.7M $230.4M
 
Total Liabilities and Equity $1.9B $1.9B $1.9B $2.3B $2.2B
Cash and Short Terms $368.4M $399.5M $236.6M $419.5M $264.4M
Total Debt $125.9M -- $230.8M $374.7M $290M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217.2M $198.4M $28.8M $47.2M $52.9M
Short Term Investments $174.1M $172.2M $205.2M $288.8M $8.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $391.3M $370.6M $256.5M $349.3M $72.3M
 
Property Plant And Equipment $14.2M $13.5M $13.1M $11.9M $11.3M
Long-Term Investments $174.1M $227.9M $261.2M $339.8M $257.9M
Goodwill $13.8M $13.8M $13.8M $13.8M $13.8M
Other Intangibles $723K $454K $234K $44K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $1.9B $1.9B $2.2B $2.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $569K -- $305.6M $361.5M $215M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $569K -- $305.6M $361.5M $215M
 
Long-Term Debt $14.2M -- -- $10M $10M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.7B $2B $2B
 
Common Stock $181K $181K $181K $181K $181K
Other Common Equity Adj -$3.3M $2.6M -$3M -$7.3M -$5.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $194.2M $207.6M $216.2M $220.7M $234.2M
 
Total Liabilities and Equity $1.9B $1.9B $1.9B $2.2B $2.2B
Cash and Short Terms $391.3M $370.6M $234M $335.9M $61.8M
Total Debt $14.7M -- $305.6M $371.5M $225M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.4M $16.4M $20.1M $18.6M $17M
Depreciation & Amoritzation $2.2M $2.2M $2.2M $2.1M $2.1M
Stock-Based Compensation $1.2M $1.2M $1.3M $1.4M $1.4M
Change in Accounts Receivable -$695K $1.4M -$1.2M -$3.3M -$205K
Change in Inventories -- -- -- -- --
Cash From Operations $19.7M $19.4M $22.7M $20.9M $13.4M
 
Capital Expenditures $1.1M $401K $571K $955K $221K
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.4M $31.8M -$128.1M -$377.1M $77M
 
Dividends Paid (Ex Special Dividend) -$4.6M -$4.7M -$5.3M -$5.9M -$5.9M
Special Dividend Paid
Long-Term Debt Issued $55.7M -- -- -- $10M
Long-Term Debt Repaid -$182.1M -$14.2M -- -- --
Repurchase of Common Stock -$6.6M -$7.1M -$1.9M -- -$5.1M
Other Financing Activities $1.2M -$2.9M $6.9M -$5.3M $320K
Cash From Financing $68.5M -$48.1M -$25.6M $413.7M -$127.3M
 
Beginning Cash (CF) $52.2M $155.9M $158.9M $27.9M $85.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.7M $3M -$131M $57.5M -$36.8M
Ending Cash (CF) $155.9M $158.9M $27.9M $85.4M $48.6M
 
Levered Free Cash Flow $18.7M $19M $22.1M $19.9M $13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1M $4.6M $4.9M $4.3M $4M
Depreciation & Amoritzation $553K $539K $567K $552K $462K
Stock-Based Compensation $375K $451K $525K $481K $517K
Change in Accounts Receivable $719K $284K -$2.1M -$520K $579K
Change in Inventories -- -- -- -- --
Cash From Operations $3.9M $3.6M $3.1M $6.7M $3.1M
 
Capital Expenditures $190K $274K $399K $67K $238K
Cash Acquisitions -- -- -- -- --
Cash From Investing $83.5M $34.6M -$66.1M $32M -$6.7M
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1.2M -$1.5M -$1.5M -$1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$111.1M -- -- -- --
Repurchase of Common Stock -$1.4M -- -- -$5.1M --
Other Financing Activities $891K $3.8M $555K $3.5M $3.5M
Cash From Financing -$26.1M $1.3M $63.8M -$77M $7.9M
 
Beginning Cash (CF) $155.9M $158.9M $27.9M $85.4M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.3M $39.5M $835K -$38.2M $4.4M
Ending Cash (CF) $217.2M $198.4M $28.8M $47.2M $52.9M
 
Levered Free Cash Flow $3.7M $3.4M $2.7M $6.6M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.1M $16.9M $20.3M $18M $16.6M
Depreciation & Amoritzation $2.2M $2.2M $2.2M $2.1M $2M
Stock-Based Compensation $1.1M $1.2M $1.4M $1.3M $1.4M
Change in Accounts Receivable $77K $935K -$3.5M -$1.7M $894K
Change in Inventories -- -- -- -- --
Cash From Operations $18.8M $19.1M $22.2M $24.4M $9.9M
 
Capital Expenditures $918K $485K $696K $623K $392K
Cash Acquisitions -- -- -- -- --
Cash From Investing $115.9M -$17.1M -$228.8M -$279M $38.3M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$4.8M -$5.6M -$5.9M -$5.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$276.7M -- -- -- --
Repurchase of Common Stock -$6.9M -- -- -$5.1M --
Other Financing Activities -$1.6M $32K $3.6M -$2.3M $245K
Cash From Financing $40M -$20.7M $37M $272.9M -$42.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174.7M -$18.8M -$169.6M $18.4M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.9M $18.6M $21.5M $23.8M $9.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1M $4.6M $4.9M $4.3M $4M
Depreciation & Amoritzation $553K $539K $567K $552K $462K
Stock-Based Compensation $375K $451K $525K $481K $517K
Change in Accounts Receivable $719K $284K -$2.1M -$520K $579K
Change in Inventories -- -- -- -- --
Cash From Operations $3.9M $3.6M $3.1M $6.7M $3.1M
 
Capital Expenditures $190K $274K $399K $67K $238K
Cash Acquisitions -- -- -- -- --
Cash From Investing $83.5M $34.6M -$66.1M $32M -$6.7M
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1.2M -$1.5M -$1.5M -$1.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$111.1M -- -- -- --
Repurchase of Common Stock -$1.4M -- -- -$5.1M --
Other Financing Activities $891K $3.8M $555K $3.5M $3.5M
Cash From Financing -$26.1M $1.3M $63.8M -$77M $7.9M
 
Beginning Cash (CF) $155.9M $158.9M $27.9M $85.4M $48.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.3M $39.5M $835K -$38.2M $4.4M
Ending Cash (CF) $217.2M $198.4M $28.8M $47.2M $52.9M
 
Levered Free Cash Flow $3.7M $3.4M $2.7M $6.6M $2.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 7.3% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 10.1% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock