Financhill
Sell
27

EFOI Quote, Financials, Valuation and Earnings

Last price:
$1.23
Seasonality move :
5.75%
Day range:
$1.23 - $1.26
52-week range:
$1.14 - $2.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.98x
P/B ratio:
2.03x
Volume:
2K
Avg. volume:
13.8K
1-year change:
-15.07%
Market cap:
$6.5M
Revenue:
$5.7M
EPS (TTM):
-$0.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $12.7M $16.8M $9.9M $6M $5.7M
Revenue Growth (YoY) -29.83% 32.45% -41.38% -39.5% -4.21%
 
Cost of Revenues $10.7M $11.6M $8.2M $6.3M $5.5M
Gross Profit $2M $5.2M $1.7M -$318K $223K
Gross Profit Margin 15.54% 30.81% 17.21% -5.33% 3.9%
 
R&D Expenses $1.3M $1.4M $1.9M $1.5M $587K
Selling, General & Admin $7.4M $7.9M $8.5M $7.1M $3.6M
Other Inc / (Exp) -$287K -$1.4M $1.6M -$364K $4K
Operating Expenses $8.7M $9.3M $10.4M $8.6M $4.2M
Operating Income -$6.8M -$4.1M -$8.7M -$9M -$4M
 
Net Interest Expenses $317K $481K $792K $954K $323K
EBT. Incl. Unusual Items -$7.4M -$6M -$7.9M -$10.3M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K -$5K -$1K $4K $3K
Net Income to Company -$7.4M -$6M -$7.9M -$10.3M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$6M -$7.9M -$10.3M -$4.3M
 
Basic EPS (Cont. Ops) -$20.93 -$12.81 -$12.11 -$8.88 -$1.32
Diluted EPS (Cont. Ops) -$20.93 -$12.81 -$12.11 -$8.88 -$1.32
Weighted Average Basic Share $351.7K $467.1K $651.6K $1.2M $3.2M
Weighted Average Diluted Share $351.7K $467.1K $651.6K $1.2M $3.2M
 
EBITDA -$6.7M -$5.3M -$6.9M -$9.2M -$3.9M
EBIT -$7M -$5.5M -$7.1M -$9.3M -$3.9M
 
Revenue (Reported) $12.7M $16.8M $9.9M $6M $5.7M
Operating Income (Reported) -$6.8M -$4.1M -$8.7M -$9M -$4M
Operating Income (Adjusted) -$7M -$5.5M -$7.1M -$9.3M -$3.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6M $2.7M $1.8M $1.3M $1.2M
Revenue Growth (YoY) 104.6% -53.91% -35.83% -24.09% -10.68%
 
Cost of Revenues $4.6M $2.2M $1.9M $1.4M $1M
Gross Profit $1.4M $563K -$163K -$48K $188K
Gross Profit Margin 23.07% 20.48% -9.24% -3.59% 15.72%
 
R&D Expenses $401K $404K $366K $142K $137K
Selling, General & Admin $2M $2M $1.8M $713K $449K
Other Inc / (Exp) -$15K $846K -$96K -$7K $82K
Operating Expenses $2.4M $2.4M $2.2M $855K $586K
Operating Income -$1M -$1.8M -$2.3M -$903K -$398K
 
Net Interest Expenses $124K $177K $235K $34K --
EBT. Incl. Unusual Items -$1.2M -$1.1M -$2.7M -$944K -$316K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2K -- -- -- --
Net Income to Company -$1.2M -$1.1M -$2.7M -$944K -$316K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.1M -$2.7M -$944K -$316K
 
Basic EPS (Cont. Ops) -$2.45 -$1.54 -$2.03 -$0.27 -$0.06
Diluted EPS (Cont. Ops) -$2.45 -$1.54 -$2.03 -$0.27 -$0.06
Weighted Average Basic Share $472.6K $726.6K $1.3M $3.5M $5.3M
Weighted Average Diluted Share $472.6K $726.6K $1.3M $3.5M $5.3M
 
EBITDA -$995K -$920K -$2.4M -$902K -$307K
EBIT -$1M -$963K -$2.4M -$910K -$316K
 
Revenue (Reported) $6M $2.7M $1.8M $1.3M $1.2M
Operating Income (Reported) -$1M -$1.8M -$2.3M -$903K -$398K
Operating Income (Adjusted) -$1M -$963K -$2.4M -$910K -$316K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.6M $11.2M $7.7M $4M $6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.9M $8.3M $7.6M $4.1M $5.5M
Gross Profit $4.7M $2.9M $109K -$90K $509K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.8M $1.7M $712K $549K
Selling, General & Admin $7.9M $8.4M $8M $4.2M $2.3M
Other Inc / (Exp) -$2.4M $2.7M -$99K -$281K $287K
Operating Expenses $9.2M $10.2M $9.7M $4.9M $2.8M
Operating Income -$4.5M -$7.3M -$9.6M -$5M -$2.3M
 
Net Interest Expenses $525K $657K $951K $501K $102K
EBT. Incl. Unusual Items -$7.3M -$5.2M -$10.6M -$5.8M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$5.2M -$10.6M -$5.8M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$5.2M -$10.6M -$5.8M -$2.1M
 
Basic EPS (Cont. Ops) -$17.08 -$8.75 -$11.04 -$2.95 -$0.39
Diluted EPS (Cont. Ops) -$17.08 -$8.75 -$11.04 -$2.95 -$0.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.6M -$4.3M -$9.5M -$5.2M -$1.9M
EBIT -$6.8M -$4.5M -$9.7M -$5.2M -$2M
 
Revenue (Reported) $16.6M $11.2M $7.7M $4M $6M
Operating Income (Reported) -$4.5M -$7.3M -$9.6M -$5M -$2.3M
Operating Income (Adjusted) -$6.8M -$4.5M -$9.7M -$5.2M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.1M $7.5M $5.3M $3.3M $3.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $6M $5.4M $3.2M $3.1M
Gross Profit $3.8M $1.5M -$80K $148K $434K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $996K $1.4M $1.2M $443K $405K
Selling, General & Admin $6M $6.5M $5.9M $2.9M $1.6M
Other Inc / (Exp) -$2.5M $1.6M -$95K -$12K $271K
Operating Expenses $7M $7.9M $7.1M $3.4M $2M
Operating Income -$3.2M -$6.4M -$7.2M -$3.2M -$1.6M
 
Net Interest Expenses $344K $520K $679K $226K $5K
EBT. Incl. Unusual Items -$6M -$5.3M -$8M -$3.4M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2K -- -- -- --
Net Income to Company -$6M -$5.3M -$8M -$3.4M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$5.3M -$8M -$3.4M -$1.3M
 
Basic EPS (Cont. Ops) -$13.23 -$8.82 -$7.54 -$1.27 -$0.27
Diluted EPS (Cont. Ops) -$13.23 -$8.82 -$7.54 -$1.27 -$0.27
Weighted Average Basic Share $1.4M $1.8M $3.3M $8.6M $14.5M
Weighted Average Diluted Share $1.4M $1.8M $3.3M $8.6M $14.5M
 
EBITDA -$5.6M -$4.6M -$7.2M -$3.2M -$1.3M
EBIT -$5.7M -$4.7M -$7.3M -$3.2M -$1.3M
 
Revenue (Reported) $13.1M $7.5M $5.3M $3.3M $3.6M
Operating Income (Reported) -$3.2M -$6.4M -$7.2M -$3.2M -$1.6M
Operating Income (Adjusted) -$5.7M -$4.7M -$7.3M -$3.2M -$1.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $350K $1.8M $2.7M $52K $2M
Short Term Investments $126K $796K $712K -- --
Accounts Receivable, Net $2.3M $2M $1.2M $445K $1.8M
Inventory $6.2M $5.6M $7.9M $5.5M $4.4M
Prepaid Expenses $343K $439K $476K $824K $946K
Other Current Assets $10K $1K $3K -- $2K
Total Current Assets $9.3M $11.1M $13.4M $7.2M $9.2M
 
Property Plant And Equipment $2M $1.3M $967K $1.3M $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $405K -- -- -- --
Total Assets $11.7M $12.4M $14.4M $8.5M $10.2M
 
Accounts Payable $1.3M $2.5M $2.2M $2.2M $1.6M
Accrued Expenses $817K $1.2M $1.1M $482K $435K
Current Portion Of Long-Term Debt $2.6M $529K -- -- --
Current Portion Of Capital Lease Obligations $872K $769K $326K $198K $223K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5M $7.6M $8.2M $7.9M $6.4M
 
Long-Term Debt $109K $266K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $8.1M $8.2M $9M $7.1M
 
Common Stock $1K -- -- $1K --
Other Common Equity Adj -$3K -$3K -$3K -$3K -$3K
Common Equity $4M $4.3M $6.2M -$477K $3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4M $4.3M $6.2M -$477K $3.1M
 
Total Liabilities and Equity $11.7M $12.4M $14.4M $8.5M $10.2M
Cash and Short Terms $476K $2.6M $3.4M $52K $2M
Total Debt $3.4M $3.1M $3.9M $4.9M $1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.6M $381K $41K $1.7M $819K
Short Term Investments -- $913K $610K $732K --
Accounts Receivable, Net $3.4M $1.6M $1M $844K $745K
Inventory $5.3M $7.8M $6.2M $4.9M $3.7M
Prepaid Expenses -- -- -- -- $431K
Other Current Assets $1.4M $1.4M $788K $189K $215K
Total Current Assets $12.6M $12.1M $8.6M $8.4M $5.9M
 
Property Plant And Equipment $1.5M $1M $1.7M $1M $507K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3K -- -- -- --
Total Assets $14.1M $13.1M $10.3M $9.4M $6.4M
 
Accounts Payable $3.1M $2.6M $1.9M $2.3M $1.5M
Accrued Expenses $1.3M $981K $588K $423K $305K
Current Portion Of Long-Term Debt $554K -- $1.5M -- --
Current Portion Of Capital Lease Obligations $841K $476K $189K $216K $150K
Other Current Liabilities $2.9M -- -- -- --
Total Current Liabilities $11M $8.6M $6.9M $4.7M $2.9M
 
Long-Term Debt $433K -- $815K -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.9M $8.6M $8.8M $5.5M $3.2M
 
Common Stock -- -- $1K -- $1K
Other Common Equity Adj -$3K -$3K -$3K -$3K -$3K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1M $4.5M $1.5M $3.9M $3.2M
 
Total Liabilities and Equity $14.1M $13.1M $10.3M $9.4M $6.4M
Cash and Short Terms $2.6M $1.3M $651K $2.4M $819K
Total Debt $3M $4.3M $4.8M $1.3M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.4M -$6M -$7.9M -$10.3M -$4.3M
Depreciation & Amoritzation $326K $184K $188K $159K $33K
Stock-Based Compensation $616K $131K $429K $117K $44K
Change in Accounts Receivable -$131K $377K $783K $783K -$1.3M
Change in Inventories $1.9M $1.1M -$2.4M $2.4M $1M
Cash From Operations -$6.6M -$2.5M -$9.8M -$6.7M -$2.4M
 
Capital Expenditures $132K $223K $443K $41K $69K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$129K -$223K -$443K -$16K -$69K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M $3.3M $1.5M $3.5M --
Long-Term Debt Repaid -$1.4M -$2M -$184K -$2.4M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$318K -$833K -$1M -$448K $434K
Cash From Financing $1.1M $4.2M $10.7M $4.1M $4.5M
 
Beginning Cash (CF) $6.3M $692K $2.2M $2.7M $52K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7M $1.5M $504K -$2.6M $2M
Ending Cash (CF) $692K $2.2M $2.7M $52K $2M
 
Levered Free Cash Flow -$6.8M -$2.7M -$10.2M -$6.8M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$1.1M -$2.7M -$944K -$316K
Depreciation & Amoritzation $48K $43K $42K $8K $9K
Stock-Based Compensation $35K $39K $17K -$13K $1K
Change in Accounts Receivable -$901K -$500K $139K -$46K -$100K
Change in Inventories $551K $444K $792K $340K -$35K
Cash From Operations -$880K -$2.3M -$896K -$1M -$267K
 
Capital Expenditures $53K $100K $4K $27K $19K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53K -$100K -$4K -$27K -$19K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $337K $450K -- --
Long-Term Debt Repaid -$1.2M $790K -$352K -$313K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$320K -- -$95K -- --
Cash From Financing $780K $1.1M $3K $1.4M --
 
Beginning Cash (CF) $3.1M $1.7M $938K $1.3M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$153K -$1.3M -$897K $375K -$286K
Ending Cash (CF) $2.9M $381K $41K $1.7M $819K
 
Levered Free Cash Flow -$933K -$2.4M -$900K -$1.1M -$286K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.4M -$5.2M -$10.6M -$5.8M -$2.1M
Depreciation & Amoritzation $189K $187K $174K $54K $37K
Stock-Based Compensation $155K $422K $157K $38K $10K
Change in Accounts Receivable -$1.6M $1.8M $633K $94K $213K
Change in Inventories $1.7M -$2.1M $1.3M $1.5M $757K
Cash From Operations -$1.9M -$9.3M -$7.6M -$2.8M -$1.1M
 
Capital Expenditures $246K $363K $173K $27K $61K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243K -$363K -$173K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.1M $2.1M -- -- --
Long-Term Debt Repaid -$2.2M -$333K -$1.8M -$2.8M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$999K -- -- -- --
Cash From Financing $4.4M $7.1M $7.4M $4.5M $301K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M -$2.5M -$340K $1.7M -$872K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M -$9.7M -$7.8M -$2.9M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6M -$5.3M -$8M -$3.4M -$1.3M
Depreciation & Amoritzation $140K $143K $129K $24K $28K
Stock-Based Compensation $96K $387K $115K $36K $2K
Change in Accounts Receivable -$1.1M $390K $240K -$449K $1.1M
Change in Inventories $1.1M -$2.1M $1.5M $643K $388K
Cash From Operations -$1.6M -$8.4M -$6.2M -$2.4M -$1M
 
Capital Expenditures $171K $311K $41K $27K $19K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$171K -$311K -$41K -$27K -$19K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $1.9M $2.5M -- --
Long-Term Debt Repaid -$1.7M -$3K -$1.7M -$2M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$797K -$501K -$663K -$16K --
Cash From Financing $4M $6.9M $3.6M $4M -$149K
 
Beginning Cash (CF) $7M $4.7M $3.8M $1.7M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$1.8M -$2.6M $1.6M -$1.2M
Ending Cash (CF) $9.2M $2.9M $1.2M $3.3M $2.9M
 
Levered Free Cash Flow -$1.8M -$8.7M -$6.3M -$2.4M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.32% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.1% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock