Financhill
Sell
39

CRWD Quote, Financials, Valuation and Earnings

Last price:
$362.27
Seasonality move :
6.47%
Day range:
$345.05 - $365.44
52-week range:
$200.81 - $398.33
Dividend yield:
0%
P/E ratio:
710.37x
P/S ratio:
24.09x
P/B ratio:
29.18x
Volume:
5.2M
Avg. volume:
4M
1-year change:
42.66%
Market cap:
$89.2B
Revenue:
$3.1B
EPS (TTM):
$0.51
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $481.4M $874.4M $1.5B $2.2B $3.1B
Revenue Growth (YoY) 92.7% 81.64% 66% 54.4% 36.33%
 
Cost of Revenues $141.6M $229.5M $383.2M $601.2M $755.7M
Gross Profit $339.8M $644.9M $1.1B $1.6B $2.3B
Gross Profit Margin 70.58% 73.75% 73.6% 73.17% 75.27%
 
R&D Expenses $130.2M $214.7M $371.3M $608.4M $768.5M
Selling, General & Admin $355.7M $522.8M $839.6M $1.2B $1.5B
Other Inc / (Exp) $6.7M $1.3M $4M $3.1M $1.6M
Operating Expenses $485.9M $737.4M $1.2B $1.8B $2.3B
Operating Income -$146.1M -$92.5M -$142.5M -$190.1M -$2M
 
Net Interest Expenses $442K -- $21.4M -- --
EBT. Incl. Unusual Items -$139.8M -$87.9M -$160M -$159.9M $122.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $4.8M $72.4M $22.4M $32.2M
Net Income to Company -$141.8M -$92.6M -$232.4M -$182.3M $90.6M
 
Minority Interest in Earnings -- -- -$2.4M -$960K -$1.3M
Net Income to Common Excl Extra Items -$141.8M -$92.6M -$234.8M -$183.2M $89.3M
 
Basic EPS (Cont. Ops) -$0.96 -$0.43 -$1.03 -$0.79 $0.37
Diluted EPS (Cont. Ops) -$0.96 -$0.43 -$1.03 -$0.79 $0.37
Weighted Average Basic Share $148.1M $217.8M $227.1M $233.1M $238.6M
Weighted Average Diluted Share $148.1M $217.8M $227.1M $233.1M $243.6M
 
EBITDA -$115.8M -$46.2M -$66M -$40.8M $293.8M
EBIT -$139.3M -$86.3M -$134.8M -$134.6M $148.6M
 
Revenue (Reported) $481.4M $874.4M $1.5B $2.2B $3.1B
Operating Income (Reported) -$146.1M -$92.5M -$142.5M -$190.1M -$2M
Operating Income (Adjusted) -$139.3M -$86.3M -$134.8M -$134.6M $148.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $232.5M $380.1M $580.9M $786M $1B
Revenue Growth (YoY) 85.79% 63.49% 52.84% 35.31% 28.52%
 
Cost of Revenues $61.5M $101.7M $158.2M $195M $255.1M
Gross Profit $170.9M $278.4M $422.7M $591M $755.1M
Gross Profit Margin 73.53% 73.25% 72.76% 75.19% 74.75%
 
R&D Expenses $57.5M $97.6M $155.3M $196.1M $275.6M
Selling, General & Admin $137.6M $221M $323.8M $391.8M $535.2M
Other Inc / (Exp) $272K -$329K $750K -$474K -$429K
Operating Expenses $195.1M $318.7M $479.1M $587.8M $810.8M
Operating Income -$24.2M -$40.3M -$56.4M $3.2M -$55.7M
 
Net Interest Expenses $193K $5.4M -- -- --
EBT. Incl. Unusual Items -$24.1M -$46M -$45.8M $36.3M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $451K $4.5M $8.9M $9.6M $6.3M
Net Income to Company -$24.5M -$50.5M -$54.6M $26.7M -$16.8M
 
Minority Interest in Earnings -- -$5K -$325K -$4K -$3K
Net Income to Common Excl Extra Items -$24.5M -$50.5M -$55M $26.7M -$16.8M
 
Basic EPS (Cont. Ops) -$0.11 -$0.22 -$0.24 $0.11 -$0.07
Diluted EPS (Cont. Ops) -$0.11 -$0.22 -$0.24 $0.11 -$0.07
Weighted Average Basic Share $219.4M $228.3M $233.8M $239.3M $245.5M
Weighted Average Diluted Share $219.4M $228.3M $233.8M $243.8M $245.5M
 
EBITDA -$13.4M -$21.7M -$15.8M $81.2M $51.3M
EBIT -$23.9M -$39.6M -$39.4M $42.8M -$4M
 
Revenue (Reported) $232.5M $380.1M $580.9M $786M $1B
Operating Income (Reported) -$24.2M -$40.3M -$56.4M $3.2M -$55.7M
Operating Income (Adjusted) -$23.9M -$39.6M -$39.4M $42.8M -$4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $761.6M $1.3B $2B $2.8B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $206.2M $337.3M $538.2M $722.8M $926.1M
Gross Profit $555.4M $948.2M $1.5B $2.1B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $187.3M $332.3M $521.5M $746.3M $975.8M
Selling, General & Admin $476M $750.7M $1.1B $1.5B $1.8B
Other Inc / (Exp) $8.7M $772K $6.4M -$4.8M $9.8M
Operating Expenses $663.2M $1.1B $1.6B $2.2B $2.8B
Operating Income -$107.9M -$134.8M -$152.1M -$93.2M -$5.5M
 
Net Interest Expenses $655K $14M -- -- --
EBT. Incl. Unusual Items -$99.8M -$148M -$144.4M $10.6M $169.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $61.6M $30.7M $23.9M $38.5M
Net Income to Company -$102M -$209.6M -$175.1M -$13.3M $131.1M
 
Minority Interest in Earnings -- -$2.2M -$2.7M $1.4M -$4.4M
Net Income to Common Excl Extra Items -$102M -$211.8M -$177.7M -$11.9M $126.7M
 
Basic EPS (Cont. Ops) -$0.48 -$0.94 -$0.77 -$0.05 $0.52
Diluted EPS (Cont. Ops) -$0.48 -$0.94 -$0.77 -$0.06 $0.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$63.7M -$67.6M -$33M $167.1M $394.5M
EBIT -$99.1M -$128.1M -$119.2M $36.3M $195.6M
 
Revenue (Reported) $761.6M $1.3B $2B $2.8B $3.7B
Operating Income (Reported) -$107.9M -$134.8M -$152.1M -$93.2M -$5.5M
Operating Income (Adjusted) -$99.1M -$128.1M -$119.2M $36.3M $195.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $609.5M $1B $1.6B $2.2B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.8M $270.6M $425.6M $547.2M $717.5M
Gross Profit $446.7M $750M $1.2B $1.7B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $148.6M $266.3M $416.5M $554.5M $761.8M
Selling, General & Admin $374.8M $602.7M $890.3M $1.1B $1.5B
Other Inc / (Exp) $5.5M $5.1M $5.8M -$2M $6.2M
Operating Expenses $523.4M $869M $1.3B $1.7B $2.2B
Operating Income -$76.7M -$119M -$128.6M -$31.7M -$35.1M
 
Net Interest Expenses $510K $17.9M $4.8M -- --
EBT. Incl. Unusual Items -$71.7M -$131.9M -$116.3M $54.3M $101M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $58.8M $17.1M $18.6M $24.9M
Net Income to Company -$73.6M -$190.6M -$133.4M $35.6M $76.1M
 
Minority Interest in Earnings -- -$2.2M -$2.4M -$16K -$3.1M
Net Income to Common Excl Extra Items -$73.6M -$192.8M -$135.8M $35.6M $73M
 
Basic EPS (Cont. Ops) -$0.34 -$0.85 -$0.59 $0.15 $0.30
Diluted EPS (Cont. Ops) -$0.34 -$0.85 -$0.59 $0.14 $0.29
Weighted Average Basic Share $649.2M $678.8M $697.5M $713.6M $732M
Weighted Average Diluted Share $649.2M $678.8M $697.5M $726.5M $747M
 
EBITDA -$42.9M -$64.4M -$31.3M $176.5M $277.2M
EBIT -$71.2M -$112.9M -$97.3M $73.6M $120.6M
 
Revenue (Reported) $609.5M $1B $1.6B $2.2B $2.9B
Operating Income (Reported) -$76.7M -$119M -$128.6M -$31.7M -$35.1M
Operating Income (Adjusted) -$71.2M -$112.9M -$97.3M $73.6M $120.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $264.8M $1.9B $2B $2.5B $3.4B
Short Term Investments $647.3M -- -- $250M $99.6M
Accounts Receivable, Net $165M $239.2M $368.1M $626.2M $853.1M
Inventory -- -- -- -- --
Prepaid Expenses $45.1M $49.1M -- -- --
Other Current Assets $6.5M $4.6M $79.4M $121.9M $183.2M
Total Current Assets $1.2B $2.3B $2.6B $3.6B $4.8B
 
Property Plant And Equipment $136.1M $203.5M $292.3M $532.3M $668.4M
Long-Term Investments $1M $2.5M $23.6M $47.3M $56.2M
Goodwill $7.7M $83.6M $416.4M $430.6M $638M
Other Intangibles $527K $15.7M $97.3M $86.9M $114.5M
Other Long-Term Assets $16.7M $17.1M $25.3M $29M $76.1M
Total Assets $1.4B $2.7B $3.6B $5B $6.6B
 
Accounts Payable $1.3M $12.1M $47.6M $45.4M $28.2M
Accrued Expenses $60.6M $112.1M $173.2M $289.2M $338.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $9M $9.8M $13M $14.2M
Other Current Liabilities $11.6M $9.7M $24.9M $16.5M $23.7M
Total Current Liabilities $493.1M $863.6M $1.4B $2.1B $2.7B
 
Long-Term Debt -- $738M $739.5M $741M $742.5M
Capital Leases -- -- -- -- --
Total Liabilities $662.3M $1.9B $2.6B $3.5B $4.3B
 
Common Stock $106K $112K $115K $118K $121K
Other Common Equity Adj $1M $2.3M -$1.2M -$1M -$1.7M
Common Equity $742.1M $870.6M $1B $1.5B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $500K $1.3M $11.9M $23.8M $33.1M
Total Equity $742.6M $871.9M $1B $1.5B $2.3B
 
Total Liabilities and Equity $1.4B $2.7B $3.6B $5B $6.6B
Cash and Short Terms $912.1M $1.9B $2B $2.7B $3.5B
Total Debt -- $738M $739.5M $741M $742.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.1B $1.9B $2.5B $3B $4.3B
Short Term Investments -- -- -- $197.5M --
Accounts Receivable, Net $172.8M $283.3M $485.3M $561.9M $813.9M
Inventory -- -- -- -- --
Prepaid Expenses $41.4M $52.7M -- -- --
Other Current Assets $4.3M $8M $89.5M $141.7M $203.9M
Total Current Assets $1.3B $2.4B $3.2B $4.1B $5.6B
 
Property Plant And Equipment $200.7M $276.1M $455.7M $632M $792.9M
Long-Term Investments $2.5M $22.7M $46.4M $59.5M $68.2M
Goodwill $83.1M $373.9M $430.3M $637.7M $722M
Other Intangibles $16.4M $82.9M $89.5M $109.4M $109.4M
Other Long-Term Assets $14.4M $11.4M $25.4M $39.4M $96.4M
Total Assets $1.7B $3.3B $4.5B $5.8B $7.8B
 
Accounts Payable $7.5M $7.2M $89.3M $57M $79.2M
Accrued Expenses $81.6M $151.1M $188.6M $288.5M $463.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.6M $9.7M $10.4M $14.4M $15.7M
Other Current Liabilities $9.8M $12.9M $22.6M $20.5M $40.8M
Total Current Liabilities $702M $1.2B $1.8B $2.4B $3B
 
Long-Term Debt -- $739.1M $740.6M $742.1M $743.6M
Capital Leases -- -- -- -- --
Total Liabilities $934.7M $2.3B $3.1B $3.8B $4.7B
 
Common Stock $111K $115K $117K $120K $124K
Other Common Equity Adj $615K $885K -$9.2M -$5.3M -$2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $11.4M $23.3M $31.9M $37.7M
Total Equity $814.8M $959.6M $1.3B $2.1B $3.1B
 
Total Liabilities and Equity $1.7B $3.3B $4.5B $5.8B $7.8B
Cash and Short Terms $1.1B $1.9B $2.5B $3.2B $4.3B
Total Debt -- $739.1M $740.6M $742.1M $743.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$141.8M -$92.6M -$232.4M -$182.3M $90.6M
Depreciation & Amoritzation $23.5M $40.2M $68.8M $93.8M $145.3M
Stock-Based Compensation $79.9M $149.7M $310M $526.5M $631.5M
Change in Accounts Receivable -$72.5M -$73M -$125.4M -$258.1M -$217.7M
Change in Inventories -- -- -- -- --
Cash From Operations $99.9M $356.6M $574.8M $941M $1.2B
 
Capital Expenditures $87.5M $63.8M $133.7M $266.4M $237.1M
Cash Acquisitions -- -$85.5M -$414.5M -$18.3M -$239M
Cash From Investing -$629.6M $495.4M -$564.5M -$556.7M -$340.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $739.6M -- -- --
Long-Term Debt Repaid -- -- -- -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$2.5M $6.4M $11M $8.1M
Cash From Financing $706.1M $800.1M $72.5M $77.4M $93.2M
 
Beginning Cash (CF) $88.4M $264.8M $1.9B $2B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.5M $1.7B $82.8M $461.8M $918.7M
Ending Cash (CF) $264.8M $1.9B $2B $2.5B $3.4B
 
Levered Free Cash Flow $12.5M $292.7M $441.1M $674.6M $929.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$24.5M -$50.5M -$54.6M $26.7M -$16.8M
Depreciation & Amoritzation $10.5M $17.9M $23.6M $38.4M $55.2M
Stock-Based Compensation $40.6M $86.7M $140.1M $159.6M $208.9M
Change in Accounts Receivable -$22.6M -$16.7M -$66.5M -$20.9M -$152.9M
Change in Inventories -- -- -- -- --
Cash From Operations $88.5M $159.1M $242.9M $273.5M $326.1M
 
Capital Expenditures $12.4M $36.2M $68.8M $33.9M $95M
Cash Acquisitions -$85.5M -- -$18.5M -$238.7M --
Cash From Investing -$98.4M -$44.7M -$97.4M -$468.8M -$105.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $250K $4.3M $5.1M -- --
Cash From Financing $5.2M $7.6M $5M $2.1M $844K
 
Beginning Cash (CF) $1.1B $1.8B $2.3B $3.2B $4B
Foreign Exchange Rate Adjustment -$105K -$1.4M -$2.7M -$4.5M $399K
Additions / Reductions -$4.7M $121.9M $150.4M -$193.3M $221.4M
Ending Cash (CF) $1.1B $1.9B $2.5B $3B $4.3B
 
Levered Free Cash Flow $76.1M $122.8M $174.1M $239.6M $231.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$102M -$209.6M -$175.1M -$13.3M $131.1M
Depreciation & Amoritzation $35.4M $60.4M $86.2M $130.7M $198.9M
Stock-Based Compensation $126.3M $265M $466.8M $607.6M $769.2M
Change in Accounts Receivable -$25.5M -$107.1M -$202M -$75M -$244.4M
Change in Inventories -- -- -- -- --
Cash From Operations $308.2M $529.5M $827.4M $1.1B $1.4B
 
Capital Expenditures $62M $118.6M $233.4M $228.5M $282.9M
Cash Acquisitions -$85.5M -$353.8M -$79.2M -$238.6M -$96.7M
Cash From Investing -$59.4M -$488.2M -$331.2M -$680.2M -$191.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.6M $2.8M $9.3M $10M $1.4M
Cash From Financing $66.9M $806.9M $74.5M $88.8M $94.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $315.7M $848.3M $570.7M $501.1M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $246.2M $411M $594M $864M $1.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$73.6M -$190.6M -$133.4M $35.6M $76.1M
Depreciation & Amoritzation $28.3M $48.6M $66M $102.9M $156.5M
Stock-Based Compensation $102M $217.3M $374.2M $455.2M $592.9M
Change in Accounts Receivable -$6.6M -$40.6M -$117.2M $65.9M $39.2M
Change in Inventories -- -- -- -- --
Cash From Operations $242.1M $415.1M $667.7M $819.2M $1B
 
Capital Expenditures $46.6M $101.3M $201M $163.1M $208.9M
Cash Acquisitions -$85.5M -$353.7M -$18.5M -$238.7M -$96.4M
Cash From Investing $512.7M -$470.9M -$237.5M -$361M -$211.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $800K $6.1M $9.1M $8.1M $1.4M
Cash From Financing $39.6M $46.4M $48.3M $59.7M $60.8M
 
Beginning Cash (CF) $2.3B $5.4B $6.5B $8.5B $11.1B
Foreign Exchange Rate Adjustment $691K -$1.7M -$7.1M -$3.4M -$641K
Additions / Reductions $794.4M -$9.4M $478.5M $517.8M $885.3M
Ending Cash (CF) $3.1B $5.4B $6.9B $9B $12B
 
Levered Free Cash Flow $195.5M $313.8M $466.7M $656.1M $827.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock