Financhill
Buy
54

CLPT Quote, Financials, Valuation and Earnings

Last price:
$14.90
Seasonality move :
20.69%
Day range:
$14.29 - $15.78
52-week range:
$5.11 - $17.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
13.43x
P/B ratio:
14.79x
Volume:
258.9K
Avg. volume:
258.3K
1-year change:
142.13%
Market cap:
$428.8M
Revenue:
$24M
EPS (TTM):
-$0.69
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.2M $12.8M $16.3M $20.6M $24M
Revenue Growth (YoY) 52.55% 14.37% 27.05% 26.09% 16.56%
 
Cost of Revenues $3.9M $3.7M $5.2M $7M $10.3M
Gross Profit $7.3M $9.1M $11.1M $13.5M $13.6M
Gross Profit Margin 64.86% 71.09% 68.24% 65.84% 56.83%
 
R&D Expenses $2.8M $4.7M $9.3M $10.9M $11.7M
Selling, General & Admin $9.1M $10.7M $15.2M $19M $24.4M
Other Inc / (Exp) $9K $882K -$63K -$22K -$29K
Operating Expenses $11.9M $15.3M $24.5M $29.9M $36.1M
Operating Income -$4.6M -$6.2M -$13.4M -$16.3M -$22.4M
 
Net Interest Expenses $955K $1.4M $973K $81K --
EBT. Incl. Unusual Items -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
 
Basic EPS (Cont. Ops) -$0.42 -$0.43 -$0.69 -$0.68 -$0.90
Diluted EPS (Cont. Ops) -$0.42 -$0.43 -$0.69 -$0.68 -$0.90
Weighted Average Basic Share $13.2M $15.8M $20.7M $24.2M $24.6M
Weighted Average Diluted Share $13.2M $15.8M $20.7M $24.2M $24.6M
 
EBITDA -$4.3M -$4.8M -$12.7M -$15.6M -$21M
EBIT -$4.6M -$5.3M -$13.4M -$16.4M -$22.4M
 
Revenue (Reported) $11.2M $12.8M $16.3M $20.6M $24M
Operating Income (Reported) -$4.6M -$6.2M -$13.4M -$16.3M -$22.4M
Operating Income (Adjusted) -$4.6M -$5.3M -$13.4M -$16.4M -$22.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5M $4.6M $5.1M $5.8M $8.1M
Revenue Growth (YoY) 20.21% 29.98% 12.51% 11.97% 40.96%
 
Cost of Revenues $903K $1.5M $1.5M $2.5M $3.3M
Gross Profit $2.6M $3M $3.7M $3.3M $4.8M
Gross Profit Margin 74.34% 66.49% 71.49% 56.8% 59.68%
 
R&D Expenses $1.1M $2.6M $2.7M $2.4M $3.3M
Selling, General & Admin $2.7M $4.2M $4.8M $5.7M $6.7M
Other Inc / (Exp) -$11K $62K -$25K -$12K -$11K
Operating Expenses $3.9M $6.8M $7.5M $8.2M $10M
Operating Income -$1.3M -$3.8M -$3.8M -$4.9M -$5.2M
 
Net Interest Expenses $201K $238K -- -- --
EBT. Incl. Unusual Items -$1.5M -$4M -$3.8M -$4.8M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$4M -$3.8M -$4.8M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$4M -$3.8M -$4.8M -$5M
 
Basic EPS (Cont. Ops) -$0.09 -$0.18 -$0.15 -$0.20 -$0.18
Diluted EPS (Cont. Ops) -$0.09 -$0.18 -$0.15 -$0.20 -$0.18
Weighted Average Basic Share $15.7M $22.5M $24.5M $24.6M $27.6M
Weighted Average Diluted Share $15.7M $22.5M $24.5M $24.6M $27.6M
 
EBITDA -$1.2M -$3.6M -$3.6M -$4.5M -$4.7M
EBIT -$1.3M -$3.7M -$3.8M -$4.9M -$5.2M
 
Revenue (Reported) $3.5M $4.6M $5.1M $5.8M $8.1M
Operating Income (Reported) -$1.3M -$3.8M -$3.8M -$4.9M -$5.2M
Operating Income (Adjusted) -$1.3M -$3.7M -$3.8M -$4.9M -$5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.3M $15.7M $19.7M $22.3M $30.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7M $5.2M $6.3M $9.4M $12.1M
Gross Profit $8.6M $10.6M $13.3M $13M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $8.2M $11M $12M $11.7M
Selling, General & Admin $10.5M $14M $18.2M $23.2M $25.5M
Other Inc / (Exp) -$3.1K $828K -$25K -$25K -$36K
Operating Expenses $14M $22.2M $29.2M $35.2M $37.2M
Operating Income -$5.4M -$11.7M -$15.8M -$22.2M -$18.8M
 
Net Interest Expenses $1.5M $1M $329K -- --
EBT. Incl. Unusual Items -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
 
Basic EPS (Cont. Ops) -$0.44 -$0.57 -$0.69 -$0.90 -$0.69
Diluted EPS (Cont. Ops) -$0.44 -$0.57 -$0.69 -$0.90 -$0.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5.1M -$10M -$15M -$21M -$17M
EBIT -$5.4M -$10.8M -$15.8M -$22.2M -$18.8M
 
Revenue (Reported) $12.3M $15.7M $19.7M $22.3M $30.4M
Operating Income (Reported) -$5.4M -$11.7M -$15.8M -$22.2M -$18.8M
Operating Income (Adjusted) -$5.4M -$10.8M -$15.8M -$22.2M -$18.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.1M $12M $15.4M $17.1M $23.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $4.1M $5.2M $7.5M $9.3M
Gross Profit $6.5M $7.9M $10.2M $9.6M $14.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $6.3M $8M $9.1M $9.1M
Selling, General & Admin $7.7M $11M $14.1M $18.3M $19.4M
Other Inc / (Exp) -$4K -$59K -$22K -$25K -$32K
Operating Expenses $10.4M $17.3M $22M $27.3M $28.5M
Operating Income -$4M -$9.4M -$11.9M -$17.7M -$14.1M
 
Net Interest Expenses $1.2M $810K $197K -- --
EBT. Incl. Unusual Items -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
 
Basic EPS (Cont. Ops) -$0.33 -$0.48 -$0.50 -$0.72 -$0.50
Diluted EPS (Cont. Ops) -$0.33 -$0.48 -$0.50 -$0.72 -$0.50
Weighted Average Basic Share $46.7M $62.9M $72.2M $73.8M $80.5M
Weighted Average Diluted Share $46.7M $62.9M $72.2M $73.8M $80.5M
 
EBITDA -$3.7M -$8.9M -$11.2M -$16.7M -$12.7M
EBIT -$4M -$9.5M -$11.9M -$17.7M -$14.1M
 
Revenue (Reported) $9.1M $12M $15.4M $17.1M $23.6M
Operating Income (Reported) -$4M -$9.4M -$11.9M -$17.7M -$14.1M
Operating Income (Adjusted) -$4M -$9.5M -$11.9M -$17.7M -$14.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.7M $20.1M $54.1M $27.6M $23.1M
Short Term Investments -- -- -- $9.9M --
Accounts Receivable, Net $1.1M $1.9M $2.3M $2.7M $3.2M
Inventory $3.2M $3.2M $4.9M $9.3M $7.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $358K $244K $508K $1.7M $1.9M
Total Current Assets $10.4M $25.5M $61.9M $51.2M $36.2M
 
Property Plant And Equipment $821K $3.1M $2.8M $2.7M $5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $353K $265K $1M $1M
Other Long-Term Assets $722K $648K $644K $581K $495K
Total Assets $11.9M $29.5M $65.6M $55.5M $42.7M
 
Accounts Payable $966K $300K $427K $272K $393K
Accrued Expenses $328K $349K $537K $2.1M $1.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $114K $394K $507K $561K $424K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8M $3.2M $4.8M $6.8M $7.4M
 
Long-Term Debt $2.1M $21.3M $9.8M $9.9M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $27.1M $16.8M $18.6M $21.5M
 
Common Stock $152K $170K $237K $246K $247K
Other Common Equity Adj -- -- -- -- --
Common Equity $4.6M $2.4M $48.8M $36.9M $21.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.6M $2.4M $48.8M $36.9M $21.2M
 
Total Liabilities and Equity $11.9M $29.5M $65.6M $55.5M $42.7M
Cash and Short Terms $5.7M $20.1M $54.1M $37.5M $23.1M
Total Debt $2.1M $21.3M $9.8M $9.9M $9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.7M $57.7M $18.7M $24.3M $21.6M
Short Term Investments -- -- $21.7M -- --
Accounts Receivable, Net $1.4M $2.6M $3.4M $2.4M $3.9M
Inventory $3.5M $3.9M $8.3M $9M $7.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $492.9K $842K $1.7M $1.6M $1.8M
Total Current Assets $20.1M $65M $53.8M $37.3M $34.3M
 
Property Plant And Equipment $621.6K $2.8M $2.5M $5M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $487.6K $287K $850K $969K $612K
Other Long-Term Assets $595.2K $605K $579K $514K $346K
Total Assets $21.8M $68.7M $57.7M $43.8M $40.2M
 
Accounts Payable $1.1M $777K $1.4M $789K $955K
Accrued Expenses $487.8K $1.1M $1.2M $953K $1.2M
Current Portion Of Long-Term Debt $74K -- -- -- --
Current Portion Of Capital Lease Obligations $108.9K $486K $537K $384K $536K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.7M $4.6M $6.1M $5.6M $7.6M
 
Long-Term Debt $17.7M $17.6M $9.9M $9.9M --
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $24.6M $17.9M $19.7M $11.2M
 
Common Stock $158.8K $229K $245K $246K $276K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $149.1K $44.1M $39.9M $24.1M $29M
 
Total Liabilities and Equity $21.8M $68.7M $57.7M $43.8M $40.2M
Cash and Short Terms $14.7M $57.7M $40.5M $24.3M $21.6M
Total Debt $17.7M $17.6M $9.9M $9.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.5M -$6.8M -$14.4M -$16.4M -$22.1M
Depreciation & Amoritzation $251K $550K $692K $777K $1.5M
Stock-Based Compensation $799K $1.1M $2.1M $4.1M $6.1M
Change in Accounts Receivable $1.3M -$1.3M -$658K -$211K -$1.8M
Change in Inventories -$1M -$25K -$1.7M -$4.4M $1.2M
Cash From Operations -$2.9M -$7.8M -$12.7M -$16.2M -$13.7M
 
Capital Expenditures $160K $482K $168K $1.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$160K -$482K -$168K -$10.7M $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25.2M -- -- --
Long-Term Debt Repaid -$2.1M -$2.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$75K -- -$599K -$336K -$210K
Cash From Financing $5.6M $22.7M $46.9M $409K $296K
 
Beginning Cash (CF) $3.1M $5.7M $20.1M $54.1M $27.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $14.4M $34M -$26.5M -$4.5M
Ending Cash (CF) $5.7M $20.1M $54.1M $27.6M $23.1M
 
Levered Free Cash Flow -$3M -$8.3M -$12.9M -$17.3M -$14.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5M -$4M -$3.8M -$4.8M -$5M
Depreciation & Amoritzation $79K $184K $170K $423K $495K
Stock-Based Compensation $293K $586K $1.2M $1.6M $1.9M
Change in Accounts Receivable -$330K -$231K $19K -$74K -$401K
Change in Inventories -$10K -$378K -$1.5M $169K $754K
Cash From Operations -$1.4M -$3.3M -$3.9M -$1.8M -$1.2M
 
Capital Expenditures -- $125K $631K $235K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$125K -$631K -$235K -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$542K -$336K -$91K -$61K
Cash From Financing -- -$452K -$329K -$91K -$10.1M
 
Beginning Cash (CF) $16M $61.5M $23.5M $26.5M $32.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$3.9M -$4.8M -$2.1M -$11.3M
Ending Cash (CF) $14.7M $57.7M $18.7M $24.3M $21.6M
 
Levered Free Cash Flow -$1.4M -$3.4M -$4.5M -$2M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.8M -$11.8M -$16.2M -$21.9M -$18.1M
Depreciation & Amoritzation $313.8K $818K $803K $1.2M $1.9M
Stock-Based Compensation $985K $1.5M $3.9M $5.7M $6.7M
Change in Accounts Receivable $1.9M -$1.8M -$792K $109K -$1.3M
Change in Inventories -$439.6K -$384K -$4.4M -$840K $1.4M
Cash From Operations -$5.9M -$11.5M -$16.7M -$15.6M -$8.9M
 
Capital Expenditures $440.8K $171K $930K $1.1M $200K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$440.8K -$171K -$22.5M $20.9M -$200K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.7M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$173K -$377K
Cash From Financing $14.7M $54.7M $235K $363K $6.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M $43M -$38.9M $5.6M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.3M -$11.7M -$17.6M -$16.7M -$9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.2M -$10.3M -$12.1M -$17.5M -$13.5M
Depreciation & Amoritzation $245K $513K $624K $1M $1.4M
Stock-Based Compensation $762K $1.2M $3M $4.5M $5.2M
Change in Accounts Receivable -$313K -$848K -$982K -$662K -$157K
Change in Inventories -$323K -$682K -$3.3M $263K $434K
Cash From Operations -$5.4M -$9.1M -$13.1M -$12.6M -$7.7M
 
Capital Expenditures $441K $130K $892K $863K $12K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$441K -$130K -$22.5M $9.1M -$12K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M -- -- -- --
Long-Term Debt Repaid -$2.8M -- -- -- -$10M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$542K -$336K -$173K -$340K
Cash From Financing $14.8M $46.8M $187K $141K $6.2M
 
Beginning Cash (CF) $38.7M $146.5M $127.3M $75.9M $91.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M $37.6M -$35.4M -$3.3M -$1.6M
Ending Cash (CF) $47.7M $184M $91.9M $72.6M $89.8M
 
Levered Free Cash Flow -$5.8M -$9.3M -$14M -$13.4M -$7.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock