Financhill
Buy
52

CHCI Quote, Financials, Valuation and Earnings

Last price:
$8.09
Seasonality move :
20.4%
Day range:
$7.76 - $8.45
52-week range:
$4.47 - $14.48
Dividend yield:
0%
P/E ratio:
13.69x
P/S ratio:
1.82x
P/B ratio:
1.92x
Volume:
20.8K
Avg. volume:
19.7K
1-year change:
82.32%
Market cap:
$79.9M
Revenue:
$44.7M
EPS (TTM):
$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $25.3M $22.5M $31.1M $39.3M $44.7M
Revenue Growth (YoY) 53.93% -11.18% 38.27% 26.44% 13.76%
 
Cost of Revenues $21.2M $18.4M $24.6M $29.4M $33M
Gross Profit $4.1M $4M $6.4M $9.9M $11.7M
Gross Profit Margin 16.37% 17.98% 20.73% 25.29% 26.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $1.3M $1.3M $1.8M $2.3M
Other Inc / (Exp) $225K -$144K -$8K $123K -$1.1M
Operating Expenses $1.9M $1.4M $1.4M $2M $2.5M
Operating Income $2.3M $2.7M $5.1M $8M $9.2M
 
Net Interest Expenses $474K $344K $235K $222K --
EBT. Incl. Unusual Items $2M $2.2M $4.8M $7.9M $8.2M
Earnings of Discontinued Ops. -$571K -$59K -$2.4M -$381K --
Income Tax Expense $2K $25K -$11.2M $125K $368K
Net Income to Company $893K $2.1M $16M $7.7M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $893K $2.1M $13.6M $7.3M $7.8M
 
Basic EPS (Cont. Ops) $0.13 $0.26 $1.66 $1.09 $0.81
Diluted EPS (Cont. Ops) $0.13 $0.24 $1.50 $0.98 $0.77
Weighted Average Basic Share $6.6M $8.1M $8.2M $9M $9.6M
Weighted Average Diluted Share $6.8M $8.5M $9.1M $9.6M $10.1M
 
EBITDA $2.7M $2.6M $5.2M $8.2M $9.4M
EBIT $2.5M $2.5M $5.1M $8M $9.2M
 
Revenue (Reported) $25.3M $22.5M $31.1M $39.3M $44.7M
Operating Income (Reported) $2.3M $2.7M $5.1M $8M $9.2M
Operating Income (Adjusted) $2.5M $2.5M $5.1M $8M $9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9M $10.2M $12.8M $14.5M $13M
Revenue Growth (YoY) 3.72% 72.53% 26.06% 12.88% -10.15%
 
Cost of Revenues $5.1M $6.7M $8.3M $8.6M $9.6M
Gross Profit $825K $3.5M $4.5M $5.9M $3.4M
Gross Profit Margin 14% 34.13% 34.86% 40.84% 26.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $323K $309K $537K $575K $507K
Other Inc / (Exp) $5K $5K -$30K -$240K -$52K
Operating Expenses $323K $332K $592K $649K $584K
Operating Income $502K $3.1M $3.9M $5.3M $2.8M
 
Net Interest Expenses $60K $60K $94K -- --
EBT. Incl. Unusual Items $447K $3.1M $3.8M $5M $2.9M
Earnings of Discontinued Ops. $23K -$137K -$99K -- --
Income Tax Expense $1K $25K $62K $332K $568K
Net Income to Company $400K $3.1M $3.7M $4.7M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $423K $2.9M $3.6M $4.7M $2.4M
 
Basic EPS (Cont. Ops) $0.05 $0.35 $0.38 $0.49 $0.24
Diluted EPS (Cont. Ops) $0.05 $0.32 $0.36 $0.46 $0.23
Weighted Average Basic Share $8.1M $8.2M $9.5M $9.6M $9.9M
Weighted Average Diluted Share $8.6M $9.1M $10M $10.1M $10.3M
 
EBITDA $526K $3.2M $3.9M $5.3M $2.9M
EBIT $507K $3.1M $3.8M $5.3M $2.8M
 
Revenue (Reported) $5.9M $10.2M $12.8M $14.5M $13M
Operating Income (Reported) $502K $3.1M $3.9M $5.3M $2.8M
Operating Income (Adjusted) $507K $3.1M $3.8M $5.3M $2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.8M $30M $37.8M $43M $45.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.2M $23.8M $28.5M $31.8M $35.9M
Gross Profit $5.6M $6.2M $9.3M $11.2M $9.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $1.2M $1.8M $2.1M $2.2M
Other Inc / (Exp) $136K -$263K $321K -$789K -$749K
Operating Expenses $2.3M $1.3M $1.9M $2.4M $2.4M
Operating Income $3.3M $4.8M $7.4M $8.8M $7.1M
 
Net Interest Expenses $471K $234K $281K -- --
EBT. Incl. Unusual Items $2.9M $4.3M $7.4M $8M $7M
Earnings of Discontinued Ops. $430K -$895K -$2.1M -$5K --
Income Tax Expense $17K -$11.3M $30K $802K $868K
Net Income to Company $2.6M $15.8M $7.4M $7.2M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $14.9M $5.3M $7.2M $6.1M
 
Basic EPS (Cont. Ops) $0.46 $1.82 $0.82 $0.79 $0.63
Diluted EPS (Cont. Ops) $0.46 $1.64 $0.76 $0.70 $0.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.6M $4.7M $7.8M $8.8M $7.4M
EBIT $3.4M $4.6M $7.7M $8.6M $7.1M
 
Revenue (Reported) $26.8M $30M $37.8M $43M $45.4M
Operating Income (Reported) $3.3M $4.8M $7.4M $8.8M $7.1M
Operating Income (Adjusted) $3.4M $4.6M $7.7M $8.6M $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.4M $23.3M $30M $33.7M $34.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1M $18.3M $22.1M $24.6M $27.4M
Gross Profit $3.2M $5.1M $7.9M $9.1M $7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $916K $1.4M $1.7M $1.6M
Other Inc / (Exp) $42K -$89K $240K -$672K -$313K
Operating Expenses $1.6M $981K $1.5M $1.9M $1.8M
Operating Income $1.6M $4.1M $6.4M $7.2M $5.2M
 
Net Interest Expenses $301K $176K $222K -- --
EBT. Incl. Unusual Items $1.3M $3.8M $6.4M $6.5M $5.4M
Earnings of Discontinued Ops. $405K -$724K -$376K -- --
Income Tax Expense $15K -$11.3M -$42K $635K $1.1M
Net Income to Company $1.5M $15.1M $6.4M $5.9M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $14.4M $6M $5.9M $4.2M
 
Basic EPS (Cont. Ops) $0.20 $1.75 $0.91 $0.62 $0.43
Diluted EPS (Cont. Ops) $0.20 $1.59 $0.85 $0.58 $0.41
Weighted Average Basic Share $24.1M $24.6M $26.4M $28.9M $29.5M
Weighted Average Diluted Share $24.9M $27.1M $28.1M $30.3M $30.8M
 
EBITDA $1.7M $4M $6.7M $7.4M $5.4M
EBIT $1.6M $4M $6.6M $7.2M $5.2M
 
Revenue (Reported) $17.4M $23.3M $30M $33.7M $34.4M
Operating Income (Reported) $1.6M $4.1M $6.4M $7.2M $5.2M
Operating Income (Adjusted) $1.6M $4M $6.6M $7.2M $5.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.5M $7M $15.8M $11.7M $18.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $62K $1.7M $3.8M $5.2M
Inventory -- -- -- -- --
Prepaid Expenses $274K $186K -- -- --
Other Current Assets -- -- $197K $264K $353K
Total Current Assets $9.3M $12.3M $20.1M $15.8M $24.4M
 
Property Plant And Equipment $392K $8.1M $7.5M $8.2M $7.4M
Long-Term Investments $8.4M $6.3M $4.7M $7M $7.1M
Goodwill $1.7M -- -- -- --
Other Intangibles $103K -- -- $144K $144K
Other Long-Term Assets -- $1.9M $15K $15K $37K
Total Assets $19.9M $28.6M $43.6M $42.5M $49.9M
 
Accounts Payable $1.4M $854K $783K $742K $838K
Accrued Expenses $166K -- -- -- --
Current Portion Of Long-Term Debt $5.8M $5K -- -- --
Current Portion Of Capital Lease Obligations -- $569K $616K $791K $854K
Other Current Liabilities -- $742K $1.2M -- --
Total Current Liabilities $10.3M $4.5M $6.1M $6.5M $6.4M
 
Long-Term Debt $1.2M $5.5M $5.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $17.4M $18.3M $13.6M $12.7M
 
Common Stock $6.8M $6.8M $6.8M $95K $96K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6M $4.5M $18.5M $28.9M $37.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.4M $11.2M $25.3M $28.9M $37.2M
 
Total Liabilities and Equity $19.9M $28.6M $43.6M $42.5M $49.9M
Cash and Short Terms $3.5M $7M $15.8M $11.7M $18.8M
Total Debt $7M $5.5M $5.5M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.5M $9.1M $5.4M $10.9M $21.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $14K $793K $571K $440K
Inventory -- -- -- -- --
Prepaid Expenses $240K $3.9M $339K -- --
Other Current Assets -- -- -- $307K $402K
Total Current Assets $9.4M $20.9M $13.4M $22.2M $28.8M
 
Property Plant And Equipment $266K $7.6M $7.3M $7.6M $6.8M
Long-Term Investments $7M $3.2M $7.2M $6M $6.2M
Goodwill $1.7M -- -- -- --
Other Intangibles $53K -- $144K $144K $144K
Other Long-Term Assets -- -- $22K $35K $18K
Total Assets $18.4M $43M $39.6M $46.7M $52.2M
 
Accounts Payable $307K $533K $818K $975K $910K
Accrued Expenses $660K -- -- -- --
Current Portion Of Long-Term Debt $22K $12K -- -- --
Current Portion Of Capital Lease Obligations -- $604K $692K $838K $905K
Other Current Liabilities -- $1.3M -- -- --
Total Current Liabilities $2.3M $4.7M $5.8M $5M $4.4M
 
Long-Term Debt $5.5M $5.5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $17.1M $12.2M $11.5M $10.5M
 
Common Stock $6.8M $6.8M $95K $96K $98K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.5M $25.9M $27.3M $35.2M $41.7M
 
Total Liabilities and Equity $18.4M $43M $39.6M $46.7M $52.2M
Cash and Short Terms $4.5M $9.1M $5.4M $10.9M $21.1M
Total Debt $5.5M $5.5M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $893K $2.1M $16M $7.7M $7.8M
Depreciation & Amoritzation $217K $100K $94K $206K $212K
Stock-Based Compensation $479K $701K $633K $834K $968K
Change in Accounts Receivable -$1.7M $82K $1.9M -$1.9M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $8.4M $3.4M $7.8M $8.1M $9M
 
Capital Expenditures $207K $115K $188K $626K $247K
Cash Acquisitions -$1.2M -- -- $1M --
Cash From Investing $145K $1.7M $1.2M -$2.1M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.6M $121K -- --
Long-Term Debt Repaid -$228K -$5.8M -$126K -$5.5M --
Repurchase of Common Stock -- -- -- -$4M --
Other Financing Activities -$63K -$54K -$222K -$568K -$390K
Cash From Financing -$5.9M -$1.6M -$256K -$10.1M -$390K
 
Beginning Cash (CF) $854K $3.5M $7M $15.8M $11.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $3.5M $8.8M -$4.1M $7.1M
Ending Cash (CF) $3.5M $7M $15.8M $11.7M $18.8M
 
Levered Free Cash Flow $8.2M $3.3M $7.6M $7.5M $8.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $400K $3.1M $3.7M $4.7M $2.4M
Depreciation & Amoritzation $19K $23K $55K $74K $77K
Stock-Based Compensation $158K $148K $212K $273K $205K
Change in Accounts Receivable -$163K -$1.6M -$3.9M -$5.5M -$818K
Change in Inventories -- -- -- -- --
Cash From Operations $1.4M $2M $2.4M $2M $3.9M
 
Capital Expenditures $38K $31K $72K $108K $111K
Cash Acquisitions -- -- -- -- --
Cash From Investing $565K -$3.1M $148K -$107K -$190K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$15K -$36K -$5.5M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8K -$11K -$80K -- -$120K
Cash From Financing -$618K -$55K -$5.6M -- -$62K
 
Beginning Cash (CF) $3.1M $10.2M $8.4M $9M $17.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$1.2M -$3.1M $1.9M $3.6M
Ending Cash (CF) $4.5M $9.1M $5.4M $10.9M $21.1M
 
Levered Free Cash Flow $1.4M $2M $2.3M $1.9M $3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6M $15.8M $7.4M $7.2M $6.1M
Depreciation & Amoritzation $194K $85K $178K $269K $218K
Stock-Based Compensation $665K $624K $808K $982K $932K
Change in Accounts Receivable -$1.5M -$1.5M -$2.9M -$3.3M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $2.8M $5M $6.4M $6.2M $12.3M
 
Capital Expenditures $162K $125K $656K $348K $271K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M -$225K $7K -$215K -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $120K -- -- --
Long-Term Debt Repaid -$5.8M -$130K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$127K -$218K -$568K -$390K -$561K
Cash From Financing -$7.3M -$258K -$10.1M -$390K -$503K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3M $4.6M -$3.7M $5.6M $10.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7M $4.9M $5.7M $5.8M $12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M $15.1M $6.4M $5.9M $4.2M
Depreciation & Amoritzation $80K $65K $149K $212K $218K
Stock-Based Compensation $531K $454K $629K $777K $741K
Change in Accounts Receivable $614K -$988K -$5.8M -$7.2M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3M $3M $1.5M -$362K $2.9M
 
Capital Expenditures $81K $91K $559K $281K $305K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2M -$686K -$1.9M -$35K -$139K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.6M $120K -- -- --
Long-Term Debt Repaid -$5.8M -$113K -$5.5M -- --
Repurchase of Common Stock -- -- -$4M -- --
Other Financing Activities -$58K -$222K -$568K -$390K -$561K
Cash From Financing -$1.6M -$243K -$10.1M -$390K -$503K
 
Beginning Cash (CF) $13.8M $23.9M $35.8M $29.8M $52.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $980K $2M -$10.5M -$787K $2.3M
Ending Cash (CF) $14.8M $25.9M $25.3M $29M $54.7M
 
Levered Free Cash Flow $1.3M $2.9M $988K -$643K $2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
77
FTAI alert for Jan 1

FTAI Aviation [FTAI] is up 13.87% over the past day.

Buy
56
QMCO alert for Jan 1

Quantum [QMCO] is down 13.43% over the past day.

Buy
60
ARQQ alert for Jan 1

Arqit Quantum [ARQQ] is down 10.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock