Financhill
Sell
18

CASI Quote, Financials, Valuation and Earnings

Last price:
$2.65
Seasonality move :
4.5%
Day range:
$2.65 - $2.82
52-week range:
$2.05 - $8.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.67x
P/B ratio:
2.96x
Volume:
76.9K
Avg. volume:
45.4K
1-year change:
-59.17%
Market cap:
$41M
Revenue:
$33.9M
EPS (TTM):
-$2.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1M $15.1M $30.2M $43.1M $33.9M
Revenue Growth (YoY) -- 266.52% 99.25% 42.89% -21.41%
 
Cost of Revenues $3.9M $9.5M $12.6M $15.8M $13.8M
Gross Profit $196K $5.6M $17.6M $27.3M $20.1M
Gross Profit Margin 4.75% 37.2% 58.38% 63.28% 59.19%
 
R&D Expenses $9.3M $11.5M $14.4M $16M $9.9M
Selling, General & Admin $30.4M $27.5M $38.4M $37.8M $41.8M
Other Inc / (Exp) -$6.8M -$15.1M -$946K -$11.1M -$1.6M
Operating Expenses $39.8M $38.9M $52.8M $53.8M $45.3M
Operating Income -$39.6M -$33.3M -$35.2M -$26.5M -$25.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.4M -$47.5M -$35.8M -$37.4M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2M -$81K
Net Income to Company -$45.4M -$47.5M -$35.8M -$40.3M -$26.3M
 
Minority Interest in Earnings -$670K -$776K -$812K -$757K -$679K
Net Income to Common Excl Extra Items -$46M -$48.3M -$36.7M -$41M -$26.9M
 
Basic EPS (Cont. Ops) -$4.80 -$4.37 -$2.69 -$3.01 -$2.02
Diluted EPS (Cont. Ops) -$4.80 -$4.37 -$2.69 -$3.01 -$2.02
Weighted Average Basic Share $9.6M $11M $13.6M $13.6M $13.4M
Weighted Average Diluted Share $9.6M $11M $13.6M $13.6M $13.4M
 
EBITDA -$37.4M -$31.4M -$33.4M -$24.1M -$21.5M
EBIT -$39.6M -$33.3M -$35.2M -$26.5M -$25.3M
 
Revenue (Reported) $4.1M $15.1M $30.2M $43.1M $33.9M
Operating Income (Reported) -$39.6M -$33.3M -$35.2M -$26.5M -$25.3M
Operating Income (Adjusted) -$39.6M -$33.3M -$35.2M -$26.5M -$25.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.2M $8.1M $10.2M $8.8M $7.8M
Revenue Growth (YoY) 52.21% 91.23% 25.9% -13.46% -11.82%
 
Cost of Revenues $1.8M $3.4M $4.2M $3.6M $3.7M
Gross Profit $2.4M $4.7M $6M $5.2M $4M
Gross Profit Margin 56.91% 57.88% 58.42% 58.72% 51.91%
 
R&D Expenses $2.8M $2.9M $3.9M $2.4M $1.5M
Selling, General & Admin $7.4M $8.7M $8.4M $8M $10.6M
Other Inc / (Exp) -$9.4M -$3.2M $1.3M $636K $867K
Operating Expenses $10.2M $11.6M $12.3M $10.4M $12.1M
Operating Income -$7.8M -$6.9M -$6.4M -$5.2M -$8.1M
 
Net Interest Expenses -- -- $13K -- $61K
EBT. Incl. Unusual Items -$16.8M -$10M -$5M -$4.5M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.8M -$10M -$5M -- --
 
Minority Interest in Earnings -$197K -$205K -$178K -$169K --
Net Income to Common Excl Extra Items -$17M -$10.2M -$5.2M -$4.6M -$8.4M
 
Basic EPS (Cont. Ops) -$1.40 -$0.73 -$0.38 -$0.35 -$0.55
Diluted EPS (Cont. Ops) -$1.40 -$0.73 -$0.38 -$0.35 -$0.55
Weighted Average Basic Share $11.8M $14M $13.6M $13.4M $15.3M
Weighted Average Diluted Share $11.8M $14M $13.6M $13.4M $15.3M
 
EBITDA -$7.4M -$6.5M -$5.6M -$5.2M -$8.1M
EBIT -$7.8M -$6.9M -$6.4M -$5.2M -$8.1M
 
Revenue (Reported) $4.2M $8.1M $10.2M $8.8M $7.8M
Operating Income (Reported) -$7.8M -$6.9M -$6.4M -$5.2M -$8.1M
Operating Income (Adjusted) -$7.8M -$6.9M -$6.4M -$5.2M -$8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.7M $25.8M $37M $42.3M $22.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8M $10.7M $15.4M $15.3M $10.1M
Gross Profit $2.8M $15.1M $21.7M $27M $12M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.6M $14.2M $15.8M $11.8M $7.6M
Selling, General & Admin $27.2M $34.9M $38.6M $42.1M $41.1M
Other Inc / (Exp) -$12.8M -$10.9M $6.2M -$10.5M $2M
Operating Expenses $36.8M $49.1M $54.3M $53.9M $43.6M
Operating Income -$34M -$33.9M -$32.7M -$26.9M -$31.6M
 
Net Interest Expenses -- -- -- -- $65K
EBT. Incl. Unusual Items -$45.8M -$44.5M -$26.3M -$36.9M -$29.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.9M -$1K
Net Income to Company -$45.8M -$44.5M -$26.3M -- --
 
Minority Interest in Earnings -$812K -$781K -$767K -$712K -$163K
Net Income to Common Excl Extra Items -$46.6M -$45.3M -$27.1M -$40.4M -$30.9M
 
Basic EPS (Cont. Ops) -$4.50 -$3.50 -$1.95 -$3.01 -$2.24
Diluted EPS (Cont. Ops) -$4.50 -$3.50 -$1.95 -$3.01 -$2.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$32.1M -$32.1M -$30.8M -$26M -$31.6M
EBIT -$34M -$33.9M -$32.7M -$26.9M -$31.6M
 
Revenue (Reported) $11.7M $25.8M $37M $42.3M $22.1M
Operating Income (Reported) -$34M -$33.9M -$32.7M -$26.9M -$31.6M
Operating Income (Adjusted) -$34M -$33.9M -$32.7M -$26.9M -$31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.3M $21M $27.8M $27M $15.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $8.8M $11.6M $11M $7.3M
Gross Profit $2.8M $12.3M $16.3M $16M $7.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.7M $10.4M $11.7M $7.5M $5.3M
Selling, General & Admin $18.4M $25.8M $25.9M $30.3M $29.5M
Other Inc / (Exp) -$11M -$6.8M $373K $919K $3.3M
Operating Expenses $26.1M $36.2M $37.7M $37.8M $34.8M
Operating Income -$23.3M -$23.9M -$21.4M -$21.8M -$26.9M
 
Net Interest Expenses -- -- $13K -- $177K
EBT. Incl. Unusual Items -$33.5M -$30.4M -$20.9M -$20.4M -$23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$80K --
Net Income to Company -$33.5M -$30.4M -$20.9M -- --
 
Minority Interest in Earnings -$601K -$606K -$561K -$516K --
Net Income to Common Excl Extra Items -$34.1M -$31.1M -$21.5M -$20.9M -$24.9M
 
Basic EPS (Cont. Ops) -$3.20 -$2.33 -$1.56 -$1.57 -$1.78
Diluted EPS (Cont. Ops) -$3.20 -$2.33 -$1.56 -$1.57 -$1.78
Weighted Average Basic Share $31.8M $40.4M $41M $40.1M $42.2M
Weighted Average Diluted Share $31.8M $40.4M $41M $40.1M $42.2M
 
EBITDA -$21.8M -$22.5M -$19.9M -$21.8M -$26.9M
EBIT -$23.3M -$23.9M -$21.4M -$21.8M -$26.9M
 
Revenue (Reported) $10.3M $21M $27.8M $27M $15.2M
Operating Income (Reported) -$23.3M -$23.9M -$21.4M -$21.8M -$26.9M
Operating Income (Adjusted) -$23.3M -$23.9M -$21.4M -$21.8M -$26.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $53.6M $57.1M $38.7M $47.1M $17.1M
Short Term Investments $625K $9.3M $9.9M $4.2M $13.7M
Accounts Receivable, Net $1.3M $4.6M $9.8M $13M $9.6M
Inventory $4.5M $1.4M $1.9M $6.1M $15.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $1.7M $1.7M $3M $2.6M
Total Current Assets $64.7M $74M $62M $73.4M $59.3M
 
Property Plant And Equipment $9.7M $10.8M $21.8M $13.2M $11.6M
Long-Term Investments $14M $29.4M $40.1M $7.5M $1.7M
Goodwill -- -- -- -- --
Other Intangibles -- $13.2M $12.2M $1.1M $1.8M
Other Long-Term Assets $504K $299K $2.2M $1.1M $766K
Total Assets $102.6M $127.7M $138.3M $96.2M $75.3M
 
Accounts Payable $5.1M $3.3M $2.2M $3.3M $4.4M
Accrued Expenses $2.8M $49K $60K $648K $538K
Current Portion Of Long-Term Debt -- $466K -- -- --
Current Portion Of Capital Lease Obligations -- $939K $1.1M $868K $728K
Other Current Liabilities -- -- $519K -- --
Total Current Liabilities $7.9M $8M $13.2M $17M $16.7M
 
Long-Term Debt -- -- -- -- $18.9M
Capital Leases -- -- -- -- --
Total Liabilities $9M $24.2M $30.3M $29.3M $51.1M
 
Common Stock $979K $1.2M $1K $1K $1K
Other Common Equity Adj -$2.7M $589K $2M -$703K -$1.2M
Common Equity $73M $81.5M $84.5M $44.6M $24.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.7M $22M $23.5M $22.4M --
Total Equity $93.7M $103.6M $108M $66.9M $24.2M
 
Total Liabilities and Equity $102.6M $127.7M $138.3M $96.2M $75.3M
Cash and Short Terms $54.2M $66.4M $48.6M $51.3M $30.8M
Total Debt -- $1.3M -- -- $18.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $74.6M $53.1M $26.7M $20M $16.5M
Short Term Investments $1.8M $9.5M $6.3M $15.6M $4.3M
Accounts Receivable, Net $4.1M $5.4M $12.6M $11.7M $10.1M
Inventory $720K $1.7M $5.8M $8.8M $12.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.8M $2.2M $1.7M $2M $2.3M
Total Current Assets $83.3M $72M $55.6M $58.1M $47.2M
 
Property Plant And Equipment $10M $16.3M $21.5M $10.6M $12.4M
Long-Term Investments $27.6M $34.2M $39.3M $3.6M $2.2M
Goodwill -- -- -- -- --
Other Intangibles $13M $12.4M -- -- --
Other Long-Term Assets $377K $1.5M $932K $1.6M $702K
Total Assets $134.2M $136.3M $127.9M $74.2M $63.6M
 
Accounts Payable $2.7M $6.3M $3.1M $2.6M $1.8M
Accrued Expenses $2.9M $2.6M $351K $9.3M $13M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $922K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.6M $10M $29.7M $11.8M $14.7M
 
Long-Term Debt -- -- -- -- $19.1M
Capital Leases -- -- -- -- --
Total Liabilities $21.4M $26.8M $44.7M $23.8M $49.8M
 
Common Stock $1.2M $1.4M $1.4M $1K $2K
Other Common Equity Adj -$1.5M $1.2M -$2M -$1.6M -$1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.3M $22.9M $21.5M $21.6M --
Total Equity $112.8M $109.5M $83.2M $50.4M $13.8M
 
Total Liabilities and Equity $134.2M $136.3M $127.9M $74.2M $63.6M
Cash and Short Terms $76.4M $62.6M $33.1M $35.6M $20.8M
Total Debt -- $1.1M $3M -- $19.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$45.4M -$47.5M -$35.8M -$40.3M -$26.3M
Depreciation & Amoritzation $2.2M $2M $1.8M $2.4M $3.7M
Stock-Based Compensation $7.3M $7.8M $7.8M $7M $7.2M
Change in Accounts Receivable -$1.3M -$3.4M -$5.2M -$3.2M $2.8M
Change in Inventories -$4.4M $3.2M -$551K -$4.2M -$9.7M
Cash From Operations -$23.2M -$25.9M -$26.8M -$21.1M -$20M
 
Capital Expenditures $14M $19.3M $15.5M $5.6M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.1M -$20.7M -$20.7M $31.2M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.2M $709K $4M --
Long-Term Debt Repaid -$1.5M -- -$1.5M -$4M --
Repurchase of Common Stock -- -- -- -$3.3M -$278K
Other Financing Activities $19.6M -$2.8M -$2M -- -$738K
Cash From Financing $22M $47.2M $29.6M -$3.3M -$907K
 
Beginning Cash (CF) $84.2M $53.6M $57.1M $38.7M $47.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.3M $548K -$17.9M $6.8M -$30.5M
Ending Cash (CF) $53.6M $57.1M $38.7M $47.1M $17.1M
 
Levered Free Cash Flow -$37.3M -$45.2M -$42.3M -$26.7M -$22.2M
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders -$9.3M -$12.3M -$14M -$5.4M -$19.3M
Depreciation & Amoritzation $476K $410K $475K $413K $890K
Stock-Based Compensation $2.6M $2M $2.1M $2.7M $1.4M
Change in Accounts Receivable -- $1.4M -$567K -$4.4M -$413K
Change in Inventories $147K -$2.1M -$636K -$180K -$365K
Cash From Operations -$15.1M -$4.8M -$8M -$7.6M -$843K
 
Capital Expenditures $2.3M $7.8M $7.3M $5.2M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$7.8M -$12.6M -$4.7M $18M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $783K -- --
Long-Term Debt Repaid -- -- -- -$1.1M -$3M
Repurchase of Common Stock -- -- -- -- -$267K
Other Financing Activities -$66K -$22K -$18K -- --
Cash From Financing $2.8M $2.2M $765K -$1.1M -$3.3M
 
Beginning Cash (CF) $98.9M $63.2M $74.6M $53.1M $29.2M
Foreign Exchange Rate Adjustment -$19K $827K $2.3M -$955K $4M
Additions / Reductions -$14.6M -$10.4M -$19.8M -$13.5M $13.8M
Ending Cash (CF) $84.2M $53.6M $57.1M $38.7M $47.1M
 
Levered Free Cash Flow -$17.5M -$12.6M -$15.3M -$12.9M -$4.3M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$42.3M -$45.8M -$44.5M -$26.3M --
Depreciation & Amoritzation $2.2M $1.9M $1.9M $1.9M --
Stock-Based Compensation $7.9M $7.7M $7.2M $8.3M $1.4M
Change in Accounts Receivable -$2.6M -$1.4M -$1.3M -$7.1M --
Change in Inventories -$2.1M $1.7M -$1M -$4M --
Cash From Operations -$33.6M -$22.7M -$27.2M -$27.9M --
 
Capital Expenditures $8.5M $19.8M $17.6M $7.4M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.6M -$15.9M -$28.5M $8.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $466K $1.5M $4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3M --
Other Financing Activities $19.6M -$2.8M -$2M -- --
Cash From Financing $22.7M $48.5M $31.5M -$1.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.5M $9.9M -$24.3M -$20.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.1M -$42.5M -$44.8M -$35.3M --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock