Financhill
Sell
48

ZLAB Quote, Financials, Valuation and Earnings

Last price:
$26.75
Seasonality move :
-4.72%
Day range:
$25.96 - $27.33
52-week range:
$13.48 - $36.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.33x
P/B ratio:
4.30x
Volume:
392.1K
Avg. volume:
1.1M
1-year change:
-7.28%
Market cap:
$2.9B
Revenue:
$266.7M
EPS (TTM):
-$2.70
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13M $49M $144.3M $215M $266.7M
Revenue Growth (YoY) 9965.89% 277.04% 194.77% 49.01% 24.03%
 
Cost of Revenues $3.7M $16.7M $52.2M $74M $95.8M
Gross Profit $9.2M $32.2M $92.1M $141M $170.9M
Gross Profit Margin 71.13% 65.82% 63.8% 65.58% 64.08%
 
R&D Expenses $142.2M $222.7M $573.3M $286.4M $265.9M
Selling, General & Admin $70.2M $111.3M $218.8M $259M $281.6M
Other Inc / (Exp) $938K $29.1M -$9.7M -$64.8M -$277K
Operating Expenses $212.4M $334M $788M $533.9M $545M
Operating Income -$203.2M -$301.8M -$696M -$392.9M -$374.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$194.3M -$267.8M -$703.4M -$443.1M -$334.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$195.1M -$268.9M -$704.5M -$443.3M -$334.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$195.1M -$268.9M -$704.5M -$443.3M -$334.6M
 
Basic EPS (Cont. Ops) -$3.03 -$3.50 -$7.60 -$4.60 -$3.50
Diluted EPS (Cont. Ops) -$3.03 -$3.50 -$7.60 -$4.60 -$3.50
Weighted Average Basic Share $64.4M $77.7M $93M $95.8M $96.6M
Weighted Average Diluted Share $64.4M $77.7M $93M $95.8M $96.6M
 
EBITDA -$190.3M -$263M -$689.5M -$384.7M -$365.1M
EBIT -$194M -$267.6M -$696M -$392.9M -$374.1M
 
Revenue (Reported) $13M $49M $144.3M $215M $266.7M
Operating Income (Reported) -$203.2M -$301.8M -$696M -$392.9M -$374.1M
Operating Income (Adjusted) -$194M -$267.6M -$696M -$392.9M -$374.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.7M $43.1M $57.5M $69.2M $102.3M
Revenue Growth (YoY) 197.8% 194.2% 33.49% 20.31% 47.72%
 
Cost of Revenues $4.9M $12.2M $20M $25.5M $36.9M
Gross Profit $9.7M $30.9M $37.5M $43.7M $65.3M
Gross Profit Margin 66.32% 71.78% 65.17% 63.2% 63.9%
 
R&D Expenses $58.1M $55.1M $99.5M $58.8M $66M
Selling, General & Admin $27.9M $59M $66.6M $68.6M $67.2M
Other Inc / (Exp) $12M -$13.6M -$36.5M $4.6M $14M
Operating Expenses $86M $114.1M $166.1M $126.6M $129.3M
Operating Income -$76.3M -$83.2M -$128.6M -$82.9M -$64M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$63.5M -$96.1M -$161.2M -$69.2M -$41.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$63.7M -$96.4M -$161.2M -$69.2M -$41.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.7M -$96.4M -$161.2M -$69.2M -$41.7M
 
Basic EPS (Cont. Ops) -$0.84 -$1.00 -$1.70 -$0.70 -$0.40
Diluted EPS (Cont. Ops) -$0.84 -$1.00 -$1.70 -$0.70 -$0.40
Weighted Average Basic Share $75.4M $95M $95.9M $96.9M $98.2M
Weighted Average Diluted Share $75.4M $95M $95.9M $96.9M $98.2M
 
EBITDA -$62.3M -$81.6M -$126.4M -$67.2M -$38.1M
EBIT -$63.4M -$83.2M -$128.6M -$69.2M -$40.9M
 
Revenue (Reported) $14.7M $43.1M $57.5M $69.2M $102.3M
Operating Income (Reported) -$76.3M -$83.2M -$128.6M -$82.9M -$64M
Operating Income (Adjusted) -$63.4M -$83.2M -$128.6M -$69.2M -$40.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.5M $115.2M $196.6M $263.5M $355.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5M $37.4M $74.8M $91.5M $131M
Gross Profit $27M $77.9M $121.8M $172M $224.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $192.2M $463.8M $391.5M $250.9M $264.2M
Selling, General & Admin $93.4M $190.2M $256.5M $271M $298.7M
Other Inc / (Exp) $14.3M $5.4M -$76.7M -$2.1M $24.3M
Operating Expenses $285.6M $654M $644M $509.6M $556.9M
Operating Income -$258.6M -$576.1M -$522.1M -$337.7M -$332.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$237.9M -$568.2M -$592.6M -$301M -$270.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$569.2M -$593.3M -$301M -$270.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$238.8M -$569.2M -$593.3M -$301M -$270.8M
 
Basic EPS (Cont. Ops) -$3.26 -$6.31 -$6.30 -$3.10 -$2.70
Diluted EPS (Cont. Ops) -$3.26 -$6.31 -$6.30 -$3.10 -$2.70
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$229.9M -$550.9M -$514.2M -$316.3M -$297.7M
EBIT -$234.4M -$556.9M -$522.1M -$325M -$309M
 
Revenue (Reported) $38.5M $115.2M $196.6M $263.5M $355.7M
Operating Income (Reported) -$258.6M -$576.1M -$522.1M -$337.7M -$332.1M
Operating Income (Adjusted) -$234.4M -$556.9M -$522.1M -$325M -$309M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.9M $100.1M $152.4M $200.9M $289.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $30.5M $53.1M $70.6M $105.8M
Gross Profit $24M $69.6M $99.3M $130.3M $184.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $160.1M $401.2M $219.5M $183.9M $182.3M
Selling, General & Admin $70.3M $149.3M $186.9M $199M $216.1M
Other Inc / (Exp) $11.3M -$12.4M -$79.5M -$16.8M $7.7M
Operating Expenses $230.5M $550.5M $406.4M $382.1M $394M
Operating Income -$206.5M -$480.9M -$307.1M -$251.8M -$209.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$191.7M -$492.1M -$381.3M -$239.2M -$175.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$192.4M -$492.6M -$381.5M -$239.2M -$175.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$192.4M -$492.6M -$381.5M -$239.2M -$175.4M
 
Basic EPS (Cont. Ops) -$2.58 -$5.40 -$4.00 -$2.50 -$1.70
Diluted EPS (Cont. Ops) -$2.58 -$5.40 -$4.00 -$2.50 -$1.70
Weighted Average Basic Share $223.1M $276.5M $287.2M $289.5M $293.1M
Weighted Average Diluted Share $223.1M $276.5M $287.2M $289.5M $293.1M
 
EBITDA -$188.3M -$476.3M -$301M -$232.6M -$165.2M
EBIT -$191.5M -$480.9M -$307.1M -$239.2M -$174.1M
 
Revenue (Reported) $33.9M $100.1M $152.4M $200.9M $289.9M
Operating Income (Reported) -$206.5M -$480.9M -$307.1M -$251.8M -$209.8M
Operating Income (Adjusted) -$191.5M -$480.9M -$307.1M -$239.2M -$174.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $75.9M $442.1M $964.1M $1B $790.2M
Short Term Investments $200M $744.7M $445M -- $16.3M
Accounts Receivable, Net $3.8M $5.2M $47.5M $40M $59.2M
Inventory $6M $13.1M $19M $31.6M $44.8M
Prepaid Expenses $6.7M $10.9M -- -- --
Other Current Assets -- -- $18M $35.7M $23M
Total Current Assets $292.5M $1.2B $1.5B $1.1B $939.6M
 
Property Plant And Equipment $36.9M $47.1M $58.3M $78.8M $68.7M
Long-Term Investments $2.4M $1.3M $15.6M $6.4M $9.2M
Goodwill -- -- -- -- --
Other Intangibles $8.8M $9.4M $9.7M $8.4M $16.5M
Other Long-Term Assets $510K $743K $803K $803K $1.1M
Total Assets $355.2M $1.3B $1.6B $1.2B $1B
 
Accounts Payable $22.7M $62.6M $126.2M $66M $113M
Accrued Expenses $10.4M $23.9M $45M $44.2M $58.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $5.2M $5.9M $7.1M $7.1M
Other Current Liabilities $2.4M $4.6M $4.4M $4.1M $5.4M
Total Current Liabilities $46.6M $98M $192.9M $139.8M $203.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $60.5M $128.3M $230M $174.5M $240.2M
 
Common Stock $4K $5K $6K $6K $6K
Other Common Equity Adj $4.6M -$14.5M -$23.6M $25.7M $37.6M
Common Equity $294.7M $1.2B $1.4B $1B $796.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $294.7M $1.2B $1.4B $1B $796.1M
 
Total Liabilities and Equity $355.2M $1.3B $1.6B $1.2B $1B
Cash and Short Terms $275.9M $1.2B $1.4B $1B $806.5M
Total Debt $6.5M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $1.4B $1.1B $788.8M $616.1M
Short Term Investments -- $170M -- $31.6M --
Accounts Receivable, Net -- $21M $27.7M $41.6M $50M
Inventory -- $12.5M $29.1M $44.2M $39.5M
Prepaid Expenses -- $17.1M $22.2M -- --
Other Current Assets -- -- -- $29.8M $35.7M
Total Current Assets -- $1.6B $1.2B $959.7M $860.5M
 
Property Plant And Equipment -- $53.7M $74.9M $71.8M $63.6M
Long-Term Investments -- $20.8M $3.3M $4.5M $3.2M
Goodwill -- -- -- -- --
Other Intangibles -- $9.4M $8.4M $4.6M $54.7M
Other Long-Term Assets -- $743K $803K $1.8M $1.1M
Total Assets -- $1.7B $1.3B $1B $985.3M
 
Accounts Payable -- $51.4M $90.1M $55M $120.7M
Accrued Expenses -- $33.3M $40M $43.7M $36.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.3M $7M $6.9M $6.6M
Other Current Liabilities -- $8.2M $4.8M $2.8M $2.9M
Total Current Liabilities -- $112M $155.5M $124.9M $286.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $140.1M $192.6M $162.7M $317.7M
 
Common Stock -- $6K $6K $6K $6K
Other Common Equity Adj -- -$15.1M $39.5M $48M $28.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.6B $1.1B $881M $667.7M
 
Total Liabilities and Equity -- $1.7B $1.3B $1B $985.3M
Cash and Short Terms -- $1.6B $1.1B $820.4M $616.1M
Total Debt -- -- -- -- $113M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$195.1M -$268.9M -$704.5M -$443.3M -$334.6M
Depreciation & Amoritzation $3.8M $4.6M $6.5M $8.2M $9M
Stock-Based Compensation $20.3M $24.8M $40.7M $61.3M $79.6M
Change in Accounts Receivable -$9.4M -$9.8M -$51.4M $25.1M -$17.7M
Change in Inventories -$6M -$7.2M -$7.2M -$15.4M -$14.9M
Cash From Operations -$191M -$216.1M -$549.2M -$367.6M -$198.2M
 
Capital Expenditures $15.2M $10.7M $18.9M $25M $8.5M
Cash Acquisitions -- -- -$30M -- --
Cash From Investing -$14.9M -$554.8M $250M $420M -$10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.3M -- -- -- --
Long-Term Debt Repaid -$4.4M -$6.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$854K -$5.4M -$6.1M -$7.6M -$8.8M
Cash From Financing $219.3M $1.1B $820.2M -$1.7M -$6.4M
 
Beginning Cash (CF) $63M $76.4M $442.9M $964.9M $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.4M $361.6M $520.9M $50.6M -$215.4M
Ending Cash (CF) $76.4M $442.9M $964.9M $1B $791.3M
 
Levered Free Cash Flow -$206.3M -$226.7M -$568.2M -$392.6M -$206.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$63.7M -$96.4M -$161.2M -$69.2M -$41.7M
Depreciation & Amoritzation $1.1M $1.6M $2.2M $1.9M $2.9M
Stock-Based Compensation $7M $10.6M $19.1M $22M $16.8M
Change in Accounts Receivable -$4.9M -$2.6M -$6.3M $3.2M $8.4M
Change in Inventories -$3.1M -$1.5M -$8.7M -$7.8M $2.4M
Cash From Operations -$79.4M -$160.9M -$126.3M -$55.3M -$26.8M
 
Capital Expenditures $3.7M $6.4M $7M $1.8M $29.9M
Cash Acquisitions -- -$30M -- -- --
Cash From Investing -$748.4M -$206.4M $568.3M -$14M -$29.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $41.2M
Long-Term Debt Repaid -$2.2M -- -- -- -$282K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$535K -$3.4M -$312K -$1.6M --
Cash From Financing $743M -$471K $709K -$1.4M $42.2M
 
Beginning Cash (CF) $259.1M $1.8B $681.6M $860.9M $731.2M
Foreign Exchange Rate Adjustment $2.1M -$333K -$4M $352K $539K
Additions / Reductions -$84.8M -$367.7M $442.6M -$70.7M -$14.5M
Ending Cash (CF) $176.4M $1.4B $1.1B $790.6M $717.2M
 
Levered Free Cash Flow -$83.1M -$167.3M -$133.3M -$57.1M -$56.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$569.2M -$593.3M -$301M -$270.8M
Depreciation & Amoritzation -- $6M $8M $8.7M $11.3M
Stock-Based Compensation $20.4M $32.5M $58.4M $74.7M $73.9M
Change in Accounts Receivable -- -$16.3M -$210K -$27.3M -$3.7M
Change in Inventories -- -$3.3M -$20.7M -$16.6M $3.9M
Cash From Operations -- -$440.6M -$411.3M -$292.6M -$174M
 
Capital Expenditures $5.2M $17.9M $27.1M $12M $44.6M
Cash Acquisitions -- -$30M -- -- --
Cash From Investing -- $731.5M $142.9M -$29.6M -$13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.4M -$8M -$9.2M -$777K
Cash From Financing -- $928.4M -$1.8M -$7M $112.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.2B -$270.3M -$329.2M -$74.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$458.5M -$438.4M -$304.6M -$218.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$192.4M -$492.6M -$381.5M -$239.2M -$175.4M
Depreciation & Amoritzation $3.3M $4.6M $6.1M $6.6M $8.8M
Stock-Based Compensation $20.4M $28.1M $45.7M $59.2M $53.4M
Change in Accounts Receivable -$10.5M -$17.1M $34.1M -$18.4M -$4.4M
Change in Inventories -$3.6M $248K -$13.2M -$14.4M $4.4M
Cash From Operations -$171.7M -$396.2M -$258.4M -$183.3M -$159.1M
 
Capital Expenditures $5.2M $12.5M $20.6M $7.6M $43.8M
Cash Acquisitions -- -$30M -- -- --
Cash From Investing -$754.9M $531.4M $424.4M -$25.2M -$27.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $111.7M
Long-Term Debt Repaid -$4.3M -- -- -- -$282K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$5.3M -$7.2M -$8.7M -$700K
Cash From Financing $1B $820.5M -$1.5M -$6.8M $112.1M
 
Beginning Cash (CF) $699.6M $3.2B $2.5B $2.8B $2.3B
Foreign Exchange Rate Adjustment $2.1M $695K -$9.1M -$3.4M $402K
Additions / Reductions $97.9M $955.7M $164.5M -$215.3M -$74.5M
Ending Cash (CF) $799.6M $4.2B $2.6B $2.5B $2.2B
 
Levered Free Cash Flow -$176.9M -$408.7M -$279M -$190.9M -$202.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock