Financhill
Sell
26

BYNO Quote, Financials, Valuation and Earnings

Last price:
$11.38
Seasonality move :
1.38%
Day range:
$11.38 - $11.39
52-week range:
$10.95 - $12.51
Dividend yield:
0%
P/E ratio:
466.13x
P/S ratio:
--
P/B ratio:
4.01x
Volume:
10.5K
Avg. volume:
7.4K
1-year change:
3.93%
Market cap:
$87.6M
Revenue:
--
EPS (TTM):
$0.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $220 $66.3K $425.2K $330.6K
Other Inc / (Exp) -- -- -- $52.2K --
Operating Expenses -- $220 $66.3K $1.1M $1.5M
Operating Income -- -$220 -$66.3K -$1.1M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$220 -$66.3K $1.7M $4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $533.4K $1.3M
Net Income to Company -- -$220 -$66.3K $1.2M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$220 -$66.3K $1.2M $3.4M
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.00 $0.05 $0.18
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 $0.05 $0.18
Weighted Average Basic Share -- $15.1M $23M $21.8M $18.8M
Weighted Average Diluted Share -- $15.1M $23M $21.8M $18.8M
 
EBITDA -- -$220 -$66.3K -$1.1M -$1.5M
EBIT -- -$220 -$66.3K -$1.1M -$1.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$220 -$66.3K -$1.1M -$1.5M
Operating Income (Adjusted) -- -$220 -$66.3K -$1.1M -$1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $49.9K $91.1K $46.9K $98.4K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$150 $228.2K $430.2K $491.1K
Operating Income -- $150 -$228.2K -$430.2K -$491.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $460K $1M -$127.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $134.3K $294.9K $79K
Net Income to Company -- -- $325.7K $716.3K -$206.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $325.7K $716.3K -$206.2K
 
Basic EPS (Cont. Ops) -- -- $0.01 $0.04 -$0.02
Diluted EPS (Cont. Ops) -- -- $0.01 $0.04 -$0.02
Weighted Average Basic Share $15.1M $15.1M $23.9M $5.8M $5.8M
Weighted Average Diluted Share $15.1M $15.1M $23.9M $17.1M $9.1M
 
EBITDA -- $150 -$228.2K -$430.2K -$491.1K
EBIT -- $150 -$228.2K -$430.2K -$491.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- $150 -$228.2K -$430.2K -$491.1K
Operating Income (Adjusted) -- $150 -$228.2K -$430.2K -$491.1K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $110.4K $316.6K $403.7K $314.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $110.3K $809.8K $1.6M $1.3M
Operating Income -- -$110.3K -$809.8K -$1.6M -$1.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$110.3K -$4.5K $6M $601.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $135.5K $1.6M $382.8K
Net Income to Company -- -$55.1K -$140K $4.4M $218.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$55.1K -$140K $4.4M $218.9K
 
Basic EPS (Cont. Ops) -- -$0.00 -$0.02 $0.20 $0.02
Diluted EPS (Cont. Ops) -- -$0.00 -$0.02 $0.20 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$110.3K -$809.8K -$1.6M -$1.3M
EBIT -- -$110.3K -$809.8K -$1.6M -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$110.3K -$809.8K -$1.6M -$1.3M
Operating Income (Adjusted) -- -$110.3K -$809.8K -$1.6M -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70 $110.3K $305.2K $283.8K $267.7K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70 $110.2K $798.5K $1.3M $1.2M
Operating Income -$70 -$110.2K -$798.5K -$1.3M -$1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$70 -$110.2K $6.8K $4.3M $250.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $135.5K $1.2M $282.1K
Net Income to Company -$70 -$54.9K -$128.7K $3.2M -$32K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70 -$54.9K -$128.7K $3.2M -$32K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.02 $0.14 --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.02 $0.14 --
Weighted Average Basic Share $45.2M $45.2M $63M $53.6M $26.3M
Weighted Average Diluted Share $45.2M $45.2M $63M $65M $29.6M
 
EBITDA -$70 -$110.2K -$798.5K -$1.3M -$1.2M
EBIT -$70 -$110.2K -$798.5K -$1.3M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$70 -$110.2K -$798.5K -$1.3M -$1.2M
Operating Income (Adjusted) -$70 -$110.2K -$798.5K -$1.3M -$1.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $630 $936.1K $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $219.9K $34.8K
Total Current Assets -- -- $630 $1.2M $2.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $178.7M $39.5M
Total Assets $143.8K $380.5K $676K $179.8M $41.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $40.2K $58.5K $260.7K $240K $72.3K
Current Portion Of Long-Term Debt -- $298.7K $443.1K -- $4.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145.2K $357.2K $718.9K $1M $6.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $145.2K $357.2K $718.9K $7.2M $12.9M
 
Common Stock -- $580 $580 $178M $39.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.5K $23.3K -$43K $172.6M $29M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.5K $23.3K -$43K $172.6M $29M
 
Total Liabilities and Equity $143.8K $380.5K $676K $179.8M $41.9M
Cash and Short Terms -- -- $630 $936.1K $2.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $10 $1M $923.4K $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $33.3K
Other Current Assets -- -- $329.7K $35.3K $35.1K
Total Current Assets -- $10 $1.4M $958.7K $2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $176.7M $39.1M $11.7M
Total Assets -- $628.2K $178.1M $40.1M $13.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $331.2K $248.5K $274.4K $335.4K
Current Portion Of Long-Term Debt -- $328.6K -- $3.2M $5.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $659.8K $562.8K $5.2M $8.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $659.8K $6.8M $11.4M $14.5M
 
Common Stock -- $580 $176.5M $39M $11.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$31.6K $171.3M $28.7M -$837K
 
Total Liabilities and Equity -- $628.2K $178.1M $40.1M $13.7M
Cash and Short Terms -- $10 $1M $923.4K $1.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$220 -$66.3K $1.2M $3.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$50K -$836.5K -$3.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$175.9M $145.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $178.4K $144.4K -- $4.9M
Long-Term Debt Repaid -- -- -- -$443.1K --
Repurchase of Common Stock -- -- -- -- -$145.6M
Other Financing Activities -- -$178.4K -$93.8K -$298.5K --
Cash From Financing -- -- $50.6K $177.7M -$140.6M
 
Beginning Cash (CF) -- -- -- $630 $936.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $630 $935.4K $1.4M
Ending Cash (CF) -- -- $630 $936.1K $2.3M
 
Levered Free Cash Flow -- -- -$50K -$836.5K -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $325.7K $716.3K -$206.2K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$62.1K -$795.5K -$390.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $7.3K $145.5M $29.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$29.3K -- -- $735K $500K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$145.6M -$29.5M
Other Financing Activities $29.3K -- $27.6K -- --
Cash From Financing -- -- $27.6K -$144.8M -$29M
 
Beginning Cash (CF) -- $10 $1.1M $1.1M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$27.2K -$132.9K $33.2K
Ending Cash (CF) -- $10 $1M $923.4K $1.9M
 
Levered Free Cash Flow -- -- -$62.1K -$795.5K -$390.3K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$55.1K -$140K $4.4M $218.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$799.3K -$2.9M -$1.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$175.9M $145.2M $29.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$443.1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$208.3K -$358.3K -- --
Cash From Financing -- -- $177.8M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1M -$103.9K $1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$799.3K -$2.9M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$70 -$54.9K -$128.7K $3.2M -$32K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$749.3K -$2.8M -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$175.9M $145.2M $29.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $29.9K -- $3.2M $1M
Long-Term Debt Repaid -- -- -$443.1K -- --
Repurchase of Common Stock -- -- -- -$145.6M -$29.5M
Other Financing Activities -- -$29.9K -$294.5K -- --
Cash From Financing -- -- $177.7M -$142.3M -$28.5M
 
Beginning Cash (CF) -- $5.1K $2.3M $2.6M $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $1M -$12.7K -$371.9K
Ending Cash (CF) -- $5.1K $3.3M $2.5M $5.7M
 
Levered Free Cash Flow -- -- -$749.3K -$2.8M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock