Financhill
Sell
50

AMTX Quote, Financials, Valuation and Earnings

Last price:
$2.01
Seasonality move :
15.32%
Day range:
$1.95 - $2.04
52-week range:
$1.50 - $7.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.34x
P/B ratio:
--
Volume:
650.9K
Avg. volume:
882K
1-year change:
-60.59%
Market cap:
$107.2M
Revenue:
$267.6M
EPS (TTM):
-$1.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $165.6M $211.9M $256.5M $186.7M $267.6M
Revenue Growth (YoY) -18.04% 28.02% 21.03% -27.21% 43.34%
 
Cost of Revenues $154.5M $204M $262M $184.7M $268.2M
Gross Profit $11M $7.9M -$5.5M $2M -$580K
Gross Profit Margin 6.66% 3.75% -2.16% 1.08% -0.22%
 
R&D Expenses $213K $88K $180K $152K --
Selling, General & Admin $16.9M $23.7M $28.7M $39.4M $39.8M
Other Inc / (Exp) -$548K $325K -$33.6M $2.1M $1.4M
Operating Expenses $17.1M $23.8M $28.9M $39.4M $39.8M
Operating Income -$6.1M -$15.8M -$34.4M -$37.4M -$40.4M
 
Net Interest Expenses $31M $31.8M $38.7M $64.8M $59.3M
EBT. Incl. Unusual Items -$37.6M -$47.3M -$106.7M -$100.2M -$98.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$976K -$128K $1.1M -$53.7M -$10.8M
Net Income to Company -$36.7M -$47.1M -$107.8M -$46.4M -$87.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.7M -$47.1M -$107.8M -$46.4M -$87.5M
 
Basic EPS (Cont. Ops) -$1.74 -$1.54 -$3.12 -$1.22 -$1.91
Diluted EPS (Cont. Ops) -$1.74 -$1.54 -$3.12 -$1.22 -$1.91
Weighted Average Basic Share $21M $30.7M $34.6M $38.1M $45.9M
Weighted Average Diluted Share $21M $30.7M $34.6M $38.1M $45.9M
 
EBITDA -$5.1M -$13.9M -$69.8M -$34.8M -$37.1M
EBIT -$10M -$19.4M -$75.4M -$41.8M -$45.5M
 
Revenue (Reported) $165.6M $211.9M $256.5M $186.7M $267.6M
Operating Income (Reported) -$6.1M -$15.8M -$34.4M -$37.4M -$40.4M
Operating Income (Adjusted) -$10M -$19.4M -$75.4M -$41.8M -$45.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.3M $64.4M $66.7M $70.8M $47M
Revenue Growth (YoY) -28.35% 72.42% 3.68% 6.04% -33.58%
 
Cost of Revenues $40.7M $51.7M $67.9M $69.9M $49M
Gross Profit -$3.4M $12.7M -$1.1M $864K -$2M
Gross Profit Margin -9.03% 19.71% -1.7% 1.22% -4.34%
 
R&D Expenses $38K $22K $41K -- --
Selling, General & Admin $4.3M $7.5M $7.5M $9.8M $11.4M
Other Inc / (Exp) -$155K -$326K $43K $57K $190K
Operating Expenses $4.4M $7.5M $7.6M $9.8M $11.4M
Operating Income -$7.7M $5.2M -$8.7M -$9M -$13.5M
 
Net Interest Expenses $7.4M $5.9M $12.7M $15.8M $15.3M
EBT. Incl. Unusual Items -$15.3M -$1M -$21.4M -$24.7M -$28.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$713K -$135K $1M $754K -$12.4M
Net Income to Company -$14.6M -$881K -$22.4M -$25.4M -$16.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.6M -$881K -$22.4M -$25.4M -$16.2M
 
Basic EPS (Cont. Ops) -$0.67 -$0.03 -$0.63 -$0.64 -$0.36
Diluted EPS (Cont. Ops) -$0.67 -$0.03 -$0.63 -$0.64 -$0.36
Weighted Average Basic Share $21.9M $33.3M $35.3M $39.7M $50.1M
Weighted Average Diluted Share $21.9M $33.3M $35.3M $39.7M $50.1M
 
EBITDA -$7.3M $5.4M -$9.3M -$8.9M -$12.6M
EBIT -$8.7M $4M -$10.8M -$10.7M -$14.9M
 
Revenue (Reported) $37.3M $64.4M $66.7M $70.8M $47M
Operating Income (Reported) -$7.7M $5.2M -$8.7M -$9M -$13.5M
Operating Income (Adjusted) -$8.7M $4M -$10.8M -$10.7M -$14.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $165.6M $211.9M $256.5M $186.7M $267.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.5M $204M $262M $184.7M $268.2M
Gross Profit $11M $7.9M -$5.5M $2M -$580K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $213K $88K $180K -- --
Selling, General & Admin $16.9M $23.7M $28.7M $39.4M $39.8M
Other Inc / (Exp) -$548K $325K -$33.6M $2.1M $1.4M
Operating Expenses $17.1M $23.8M $28.9M $39.4M $39.8M
Operating Income -$6.1M -$15.8M -$34.4M -$37.4M -$40.4M
 
Net Interest Expenses $31M $31.8M $38.7M $64.8M $59.3M
EBT. Incl. Unusual Items -$37.6M -$47.3M -$106.7M -$100.2M -$98.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$976K -$128K $1.1M -$53.7M -$10.8M
Net Income to Company -$36.7M -$47.1M -$107.8M -$46.4M -$87.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.7M -$47.1M -$107.8M -$46.4M -$87.5M
 
Basic EPS (Cont. Ops) -$1.73 -$1.61 -$3.10 -$1.26 -$1.98
Diluted EPS (Cont. Ops) -$1.74 -$1.61 -$3.10 -$1.32 -$1.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.1M -$13.9M -$69.8M -$34.8M -$37.1M
EBIT -$10M -$19.4M -$75.4M -$41.8M -$45.5M
 
Revenue (Reported) $165.6M $211.9M $256.5M $186.7M $267.6M
Operating Income (Reported) -$6.1M -$15.8M -$34.4M -$37.4M -$40.4M
Operating Income (Adjusted) -$10M -$19.4M -$75.4M -$41.8M -$45.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $211.9M $256.5M $186.7M $267.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $204M $262M $184.7M $268.2M --
Gross Profit $7.9M -$5.5M $2M -$580K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88K $180K -- -- --
Selling, General & Admin $23.7M $28.7M $39.4M $39.8M --
Other Inc / (Exp) $325K -$33.6M $2.1M $1.4M --
Operating Expenses $23.8M $28.9M $39.4M $39.8M --
Operating Income -$15.8M -$34.4M -$37.4M -$40.4M --
 
Net Interest Expenses $31.8M $38.7M $64.8M $59.3M --
EBT. Incl. Unusual Items -$47.3M -$106.7M -$100.2M -$98.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$128K $1.1M -$53.7M -$10.8M --
Net Income to Company -$47.1M -$107.8M -$46.4M -$87.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.1M -$107.8M -$46.4M -$87.5M --
 
Basic EPS (Cont. Ops) -$1.61 -$3.10 -$1.26 -$1.98 --
Diluted EPS (Cont. Ops) -$1.61 -$3.10 -$1.32 -$1.98 --
Weighted Average Basic Share $122.3M $138.3M $152.2M $183.6M --
Weighted Average Diluted Share $122.3M $138.3M $155.2M $183.6M --
 
EBITDA -$13.9M -$69.8M -$34.8M -$37.1M --
EBIT -$19.4M -$75.4M -$41.8M -$45.5M --
 
Revenue (Reported) $211.9M $256.5M $186.7M $267.6M --
Operating Income (Reported) -$15.8M -$34.4M -$37.4M -$40.4M --
Operating Income (Adjusted) -$19.4M -$75.4M -$41.8M -$45.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $592K $7.8M $4.3M $2.7M $898K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $1.6M $1.3M $8.6M $1.8M
Inventory $4M $5.1M $4.7M $18.3M $25.4M
Prepaid Expenses $750K $5.6M $4.2M $3.3M $1.8M
Other Current Assets $1.6M $644K $3.7M $3.5M $2.4M
Total Current Assets $8.7M $20.7M $18.1M $36.4M $44.7M
 
Property Plant And Equipment $112.8M $137.6M $167.5M $181.7M $186.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7M $2.6M $6.1M $9.8M $13M
Total Assets $125.1M $160.8M $207.1M $243.4M $259.3M
 
Accounts Payable $20.7M $16.4M $26.2M $32.1M $33.1M
Accrued Expenses $6.2M $6.2M -- -- --
Current Portion Of Long-Term Debt $59.5M $22.8M $49.2M $37M --
Current Portion Of Capital Lease Obligations $316K $260K $338K $406K --
Other Current Liabilities $9.8M $12.8M $12.6M $15.2M $20.3M
Total Current Liabilities $102.2M $65.3M $88.3M $84.4M $144M
 
Long-Term Debt $170.1M $166M $197M $257.7M $247.5M
Capital Leases -- -- -- -- --
Total Liabilities $309.9M $281.1M $409M $460.4M $523.2M
 
Common Stock $24K $34K $37K $41K $51K
Other Common Equity Adj -$4.1M -$4.4M -$5.5M -$5.7M -$6.4M
Common Equity -$184.7M -$120.2M -$201.9M -$217M -$263.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$184.7M -$120.2M -$201.9M -$217M -$263.9M
 
Total Liabilities and Equity $125.1M $160.8M $207.1M $243.4M $259.3M
Cash and Short Terms $592K $7.8M $4.3M $2.7M $898K
Total Debt $229.6M $188.8M $246.2M $294.7M $338.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $592K $7.8M $4.3M $2.7M $898K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $1.6M $1.3M $8.6M $1.8M
Inventory $4M $5.1M $4.7M $18.3M $25.4M
Prepaid Expenses $750K $5.6M $4.2M $3.3M $1.8M
Other Current Assets $1.6M $644K $3.7M $3.5M $2.4M
Total Current Assets $8.7M $20.7M $18.1M $36.4M $44.7M
 
Property Plant And Equipment $112.8M $137.6M $167.5M $181.7M $186.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7M $2.6M $6.1M $9.8M $13M
Total Assets $125.1M $160.8M $207.1M $243.4M $259.3M
 
Accounts Payable $20.7M $16.4M $26.2M $32.1M $33.1M
Accrued Expenses $6.2M $6.2M -- -- --
Current Portion Of Long-Term Debt $59.5M $22.8M $49.2M $37M --
Current Portion Of Capital Lease Obligations $316K $260K $338K $406K --
Other Current Liabilities $9.8M $12.8M $12.6M $15.2M $20.3M
Total Current Liabilities $102.2M $65.3M $88.3M $84.4M $144M
 
Long-Term Debt $170.1M $166M $197M $257.7M $247.5M
Capital Leases -- -- -- -- --
Total Liabilities $309.9M $281.1M $409M $460.4M $523.2M
 
Common Stock $24K $34K $37K $41K $51K
Other Common Equity Adj -$4.1M -$4.4M -$5.5M -$5.7M -$6.4M
Common Equity -- -- -- -- --
Total Preferred Equity $2.2M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$184.7M -$120.2M -$201.9M -$217M -$263.9M
 
Total Liabilities and Equity $125.1M $160.8M $207.1M $243.4M $259.3M
Cash and Short Terms $592K $7.8M $4.3M $2.7M $898K
Total Debt $229.6M $188.8M $246.2M $294.7M $338.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36.7M -$47.1M -$107.8M -$46.4M -$87.5M
Depreciation & Amoritzation $4.9M $5.5M $5.6M $7M $8.4M
Stock-Based Compensation $995K $3.9M $6.4M $7.7M $8.3M
Change in Accounts Receivable -$1.1M $94K $294K -$7.4M -$5.5M
Change in Inventories $2.4M -$2.2M $360K -$13.8M -$7.8M
Cash From Operations $2.5M -$20.6M -$22.9M $13.8M -$32.9M
 
Capital Expenditures $19.3M $26.7M $39.2M $33.1M $20.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.3M -$22.9M -$31.3M -$23.7M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.6M -- $69.4M $75.5M $19.5M
Long-Term Debt Repaid -$16.9M -$56M -$26.7M -$56.6M -$5.2M
Repurchase of Common Stock -- -$300K -- -$30M --
Other Financing Activities -$94K -$993K -$1.2M -$1.7M -$1.4M
Cash From Financing $14.8M $50.7M $53.6M $9.1M $44.6M
 
Beginning Cash (CF) $656K $592K $7.8M $7M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54K $7.2M -$539K -$768K -$2.5M
Ending Cash (CF) $592K $7.8M $7M $6.3M $3.8M
 
Levered Free Cash Flow -$16.9M -$47.3M -$62M -$19.3M -$53.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.6M -$881K -$22.4M -$25.4M -$16.2M
Depreciation & Amoritzation $1.4M $1.4M $1.5M $1.8M $2.2M
Stock-Based Compensation $169K $2.5M $1.5M $1.4M $1.4M
Change in Accounts Receivable $814K $44K $8.3M -$4.1M -$6.1M
Change in Inventories $850K -$1.3M $6M -$10.2M -$6.1M
Cash From Operations -$4.6M -$654K -$6.6M $34M -$12.6M
 
Capital Expenditures $4.4M $7.9M $10.2M $14.5M $6.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M -$5.3M -$9.8M -$12.8M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $513K -- $29.5M $34M $6.9M
Long-Term Debt Repaid -$4M -$2.1M -$10.2M -$33.6M -$178K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50K -$100K -- -- $4K
Cash From Financing $3.8M $7.4M $23.2M -$22.5M $16.8M
 
Beginning Cash (CF) $79K $6.4M $251K $7.7M $3.3M
Foreign Exchange Rate Adjustment $1K $7K -$162K -$68K $16K
Additions / Reductions $512K $1.4M $6.9M -$1.3M $522K
Ending Cash (CF) $592K $7.8M $7M $6.3M $3.8M
 
Levered Free Cash Flow -$9M -$8.5M -$16.8M $19.4M -$19.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36.7M -$47.1M -$107.8M -$46.4M -$87.5M
Depreciation & Amoritzation $4.9M $5.5M $5.6M $7M $8.4M
Stock-Based Compensation $995K $3.9M $6.4M $7.7M $8.3M
Change in Accounts Receivable -$1.1M $94K $294K -$7.4M -$5.5M
Change in Inventories $2.4M -$2.2M $360K -$13.8M -$7.8M
Cash From Operations $2.5M -$20.6M -$22.9M $13.8M -$32.9M
 
Capital Expenditures $19.3M $26.7M $39.2M $33.1M $20.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.3M -$22.9M -$31.3M -$23.7M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.6M -- $69.4M $75.5M $19.5M
Long-Term Debt Repaid -$16.9M -$56M -$26.7M -$56.6M -$5.2M
Repurchase of Common Stock -- -$300K -- -- --
Other Financing Activities -- -$993K -$1.2M -- -$1.4M
Cash From Financing $14.8M $50.7M $53.6M $9.1M $44.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54K $7.2M -$539K -$768K -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.9M -$47.3M -$62M -$19.3M -$53.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$47.1M -$107.8M -$46.4M -$87.5M --
Depreciation & Amoritzation $5.5M $5.6M $7M $8.4M --
Stock-Based Compensation $3.9M $6.4M $7.7M $8.3M --
Change in Accounts Receivable $94K $294K -$7.4M -$5.5M --
Change in Inventories -$2.2M $360K -$13.8M -$7.8M --
Cash From Operations -$20.6M -$22.9M $13.8M -$32.9M --
 
Capital Expenditures $26.7M $39.2M $33.1M $20.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.9M -$31.3M -$23.7M -$14.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $69.4M $75.5M $19.5M --
Long-Term Debt Repaid -$56M -$26.7M -$56.6M -$5.2M --
Repurchase of Common Stock -$300K -- -- -- --
Other Financing Activities -$993K -$1.2M -$1.7M -$1.4M --
Cash From Financing $50.7M $53.6M $9.1M $44.6M --
 
Beginning Cash (CF) $29.9M $17M $26.3M $18.3M --
Foreign Exchange Rate Adjustment -$4K -$213K $49K $12K --
Additions / Reductions $7.2M -$539K -$768K -$2.5M --
Ending Cash (CF) $37.1M $16.3M $25.6M $15.8M --
 
Levered Free Cash Flow -$47.3M -$62M -$19.3M -$53.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock