Is Okta a Good Stock to Buy?
Okta (NASDAQ:OKTA) is used by some of the largest firms…
Sell
11
AIRE Quote, Financials, Valuation and Earnings
Last price:
$1.04
Seasonality move
:
-8.47%
Day range:
$1.00 - $1.06
52-week range:
$0.53 - $4.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
49.15x
P/B ratio:
30.82x
Volume:
128.1K
Avg. volume:
144.6K
1-year change:
-7.96%
Market cap:
$48.1M
Revenue:
$948.4K
EPS (TTM):
-$0.21
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $121.7K | $948.4K | |
| Revenue Growth (YoY) | -- | -- | -- | -70.99% | 679.37% | |
| Cost of Revenues | -- | -- | -- | $94.7K | $302.1K | |
| Gross Profit | -- | -- | -- | $27K | $646.3K | |
| Gross Profit Margin | -- | -- | -- | 22.21% | 68.15% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $5.5M | $5.8M | |
| Other Inc / (Exp) | -- | -- | -- | $5.4M | -$703.6K | |
| Operating Expenses | -- | -- | -- | $6.1M | $7.3M | |
| Operating Income | -- | -- | -- | -$6M | -$6.7M | |
| Net Interest Expenses | -- | -- | -- | $70.1K | $333.8K | |
| EBT. Incl. Unusual Items | -- | -- | -- | -$744.8K | -$7.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -$302.1K | -$18.3M | |
| Income Tax Expense | -- | -- | -- | $204.3K | -$54.3K | |
| Net Income to Company | -- | -- | -- | -$1.3M | -$26M | |
| Minority Interest in Earnings | -- | -- | -- | -$460 | -$680 | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -$1.3M | -$26M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -$0.03 | -$0.58 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -$0.03 | -$0.58 | |
| Weighted Average Basic Share | -- | -- | -- | $42.7M | $44.6M | |
| Weighted Average Diluted Share | -- | -- | -- | $42.7M | $44.6M | |
| EBITDA | -- | -- | -- | -$385.7K | -$6.9M | |
| EBIT | -- | -- | -- | -$674.7K | -$7.4M | |
| Revenue (Reported) | -- | -- | -- | $121.7K | $948.4K | |
| Operating Income (Reported) | -- | -- | -- | -$6M | -$6.7M | |
| Operating Income (Adjusted) | -- | -- | -- | -$674.7K | -$7.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $526.4K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | 1473.31% | |
| Cost of Revenues | -- | -- | -- | -- | $162.4K | |
| Gross Profit | -- | -- | -- | -- | $364K | |
| Gross Profit Margin | -- | -- | -- | -- | 69.15% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $2.4M | |
| Other Inc / (Exp) | -- | -- | -- | -- | $37.7K | |
| Operating Expenses | -- | -- | -- | -- | $2.9M | |
| Operating Income | -- | -- | -- | -- | -$2.6M | |
| Net Interest Expenses | -- | -- | -- | -- | $203.2K | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$2.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -$21M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$750 | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$21M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$0.47 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$0.47 | |
| Weighted Average Basic Share | -- | -- | -- | -- | $45.8M | |
| Weighted Average Diluted Share | -- | -- | -- | -- | $45.8M | |
| EBITDA | -- | -- | -- | -- | -$2.4M | |
| EBIT | -- | -- | -- | -- | -$2.5M | |
| Revenue (Reported) | -- | -- | -- | -- | $526.4K | |
| Operating Income (Reported) | -- | -- | -- | -- | -$2.6M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -$2.5M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $948.4K | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $312.3K | |
| Gross Profit | -- | -- | -- | -- | $636.2K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | $5.8M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -$620.3K | |
| Operating Expenses | -- | -- | -- | -- | $7.4M | |
| Operating Income | -- | -- | -- | -- | -$6.8M | |
| Net Interest Expenses | -- | -- | -- | -- | $333.8K | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$7.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -$26M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -$700 | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$26M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$0.58 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$0.58 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -$6.9M | |
| EBIT | -- | -- | -- | -- | -$7.4M | |
| Revenue (Reported) | -- | -- | -- | -- | $948.4K | |
| Operating Income (Reported) | -- | -- | -- | -- | -$6.8M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -$7.4M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $431.1K | $460.8K | $948.4K | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $210.1K | $270.5K | $312.3K | -- | |
| Gross Profit | -- | $221K | $190.3K | $636.2K | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $6.1M | $7.6M | $5.8M | -- | |
| Other Inc / (Exp) | -- | $62.1K | $5.1M | -$620.3K | -- | |
| Operating Expenses | -- | $7M | $8.3M | $7.4M | -- | |
| Operating Income | -- | -$6.8M | -$8.2M | -$6.8M | -- | |
| Net Interest Expenses | -- | $203.3K | $152.6K | $333.8K | -- | |
| EBT. Incl. Unusual Items | -- | -$7.3M | -$3.2M | -$7.7M | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -$2.5M | -$2.3M | -$26M | -- | |
| Minority Interest in Earnings | -- | $5.9K | -$880 | -$670 | -- | |
| Net Income to Common Excl Extra Items | -- | -$7.3M | -$3.2M | -$26M | -- | |
| Basic EPS (Cont. Ops) | -- | -$0.17 | -$0.08 | -$0.58 | -- | |
| Diluted EPS (Cont. Ops) | -- | -$0.17 | -$0.08 | -$0.58 | -- | |
| Weighted Average Basic Share | -- | $170.1M | $170.1M | $178.5M | -- | |
| Weighted Average Diluted Share | -- | $170.1M | $170.1M | $179.3M | -- | |
| EBITDA | -- | -$6.9M | -$3M | -$6.9M | -- | |
| EBIT | -- | -$7.1M | -$3.1M | -$7.4M | -- | |
| Revenue (Reported) | -- | $431.1K | $460.8K | $948.4K | -- | |
| Operating Income (Reported) | -- | -$6.8M | -$8.2M | -$6.8M | -- | |
| Operating Income (Adjusted) | -- | -$7.1M | -$3.1M | -$7.4M | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $6.5M | $3.1M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $30.6K | $182.4K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | $242.8K | $180.2K | |
| Other Current Assets | -- | -- | -- | $582.5K | $487.2K | |
| Total Current Assets | -- | -- | -- | $7.4M | $4M | |
| Property Plant And Equipment | -- | -- | -- | $328.5K | $102.6K | |
| Long-Term Investments | -- | -- | -- | $115K | $215K | |
| Goodwill | -- | -- | -- | -- | $4.2M | |
| Other Intangibles | -- | -- | -- | $839.1K | $3.4M | |
| Other Long-Term Assets | -- | -- | -- | $18.7M | $31.3K | |
| Total Assets | -- | -- | -- | $27.4M | $12M | |
| Accounts Payable | -- | -- | -- | $431.7K | $655.8K | |
| Accrued Expenses | -- | -- | -- | $799.6K | $1.2M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $115.1K | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | $47.7K | -- | |
| Total Current Liabilities | -- | -- | -- | $2.1M | $4.1M | |
| Long-Term Debt | -- | -- | -- | $247K | $5.2M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $2.7M | $10.4M | |
| Common Stock | -- | -- | -- | $44.1K | $45.9K | |
| Other Common Equity Adj | -- | -- | -- | -- | $5K | |
| Common Equity | -- | -- | -- | $24.7M | $1.6M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | $3.1K | $7.5K | |
| Total Equity | -- | -- | -- | $24.7M | $1.6M | |
| Total Liabilities and Equity | -- | -- | -- | $27.4M | $12M | |
| Cash and Short Terms | -- | -- | -- | $6.5M | $3.1M | |
| Total Debt | -- | -- | -- | $437.1K | $6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $3.1M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | $182.4K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | $180.2K | |
| Other Current Assets | -- | -- | -- | -- | $487.2K | |
| Total Current Assets | -- | -- | -- | -- | $4M | |
| Property Plant And Equipment | -- | -- | -- | -- | $102.6K | |
| Long-Term Investments | -- | -- | -- | -- | $215K | |
| Goodwill | -- | -- | -- | -- | $4.2M | |
| Other Intangibles | -- | -- | -- | -- | $3.4M | |
| Other Long-Term Assets | -- | -- | -- | -- | $31.3K | |
| Total Assets | -- | -- | -- | -- | $12M | |
| Accounts Payable | -- | -- | -- | -- | $655.8K | |
| Accrued Expenses | -- | -- | -- | -- | $1.2M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $115.1K | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | $4.1M | |
| Long-Term Debt | -- | -- | -- | -- | $5.2M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $10.4M | |
| Common Stock | -- | -- | -- | -- | $45.9K | |
| Other Common Equity Adj | -- | -- | -- | -- | $5K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $7.5K | |
| Total Equity | -- | -- | -- | -- | $1.6M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $12M | |
| Cash and Short Terms | -- | -- | -- | -- | $3.1M | |
| Total Debt | -- | -- | -- | -- | $6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$1.3M | -$26M | |
| Depreciation & Amoritzation | -- | -- | -- | $289.1K | $466.7K | |
| Stock-Based Compensation | -- | -- | -- | -- | $316.2K | |
| Change in Accounts Receivable | -- | -- | -- | $58.4K | -$29.3K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$2.8M | -$6M | |
| Capital Expenditures | -- | -- | -- | $175.2K | $529.1K | |
| Cash Acquisitions | -- | -- | -- | -$50K | -$1.3M | |
| Cash From Investing | -- | -- | -- | $506.1K | -$1.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | $190.1K | $6.2M | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$1.2M | |
| Repurchase of Common Stock | -- | -- | -- | -$560 | -- | |
| Other Financing Activities | -- | -- | -- | -- | -$727.5K | |
| Cash From Financing | -- | -- | -- | $7.5M | $4.3M | |
| Beginning Cash (CF) | -- | -- | -- | $1.3M | $6.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $5.2M | -$3.3M | |
| Ending Cash (CF) | -- | -- | -- | $6.5M | $3.1M | |
| Levered Free Cash Flow | -- | -- | -- | -$3M | -$6.6M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -$21M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $162.5K | |
| Stock-Based Compensation | -- | -- | -- | -- | $80 | |
| Change in Accounts Receivable | -- | -- | -- | -- | -$180.1K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -$2.2M | |
| Capital Expenditures | -- | -- | -- | -- | $103.3K | |
| Cash Acquisitions | -- | -- | -- | -- | -$1.3M | |
| Cash From Investing | -- | -- | -- | -- | -$1.2M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | $1.2M | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$959.1K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -$531.1K | |
| Beginning Cash (CF) | -- | -- | -- | -- | $7.1M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -$4M | |
| Ending Cash (CF) | -- | -- | -- | -- | $3.1M | |
| Levered Free Cash Flow | -- | -- | -- | -- | -$2.3M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -$26M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $466.7K | |
| Stock-Based Compensation | -- | -- | -- | -- | $316.2K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -$29.3K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -$6M | |
| Capital Expenditures | -- | -- | -- | -- | $529.1K | |
| Cash Acquisitions | -- | -- | -- | -- | -$1.3M | |
| Cash From Investing | -- | -- | -- | -- | -$1.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$1.2M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | $4.3M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -$3.3M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -$6.6M | |
| Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$2.5M | -$2.3M | -$26M | -- | |
| Depreciation & Amoritzation | -- | $73.7K | $113.2K | $466.7K | -- | |
| Stock-Based Compensation | -- | -- | -- | $316.2K | -- | |
| Change in Accounts Receivable | -- | $38.1K | $75.5K | -$29.3K | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -$1.6M | -$4.5M | -$6M | -- | |
| Capital Expenditures | -- | $359.1K | $235K | $529.1K | -- | |
| Cash Acquisitions | -- | -- | -- | -$1.3M | -- | |
| Cash From Investing | -- | $132.5K | $1.5M | -$1.6M | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | $260.9K | $6.2M | -- | |
| Long-Term Debt Repaid | -- | -$23.3K | -$1M | -$1.2M | -- | |
| Repurchase of Common Stock | -- | -- | -$560 | -- | -- | |
| Other Financing Activities | -- | $32.8K | -$449.1K | -- | -- | |
| Cash From Financing | -- | $170.2K | $2.9M | $4.3M | -- | |
| Beginning Cash (CF) | -- | $3.8M | $5.2M | $22.1M | -- | |
| Foreign Exchange Rate Adjustment | -- | $1.6K | -$1.7K | -- | -- | |
| Additions / Reductions | -- | -$1.3M | -$146.5K | -$3.3M | -- | |
| Ending Cash (CF) | -- | $2.5M | $5.1M | $18.7M | -- | |
| Levered Free Cash Flow | -- | -$2M | -$4.7M | -$6.6M | -- | |
Get AIRE Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
AIRE
Sector
P/E ratio
--
20.66x
PEG ratio
0.00x
0.02x
P/B ratio
30.82x
2.00x
Price / LTM sales
49.15x
1.40x
Growth Metrics
AIRE
Sector
Revenue growth
400.92%
5.14%
Earnings growth
--
12.31%
Revenue (5-year growth)
--
6.66%
Earnings forecast
-$0.04
$0.11
Profitability
AIRE
Sector
Profitability FY 2024
$646.3K
$92.3M
Return on invested capital
-42.5%
0.98%
Return on assets
-38.26%
0.19%
Return on equity
-46.33%
2.05%
Earnings Date
Last Earnings Date
Apr
2
Next Earnings Date
Apr
18
Estimated Next Earnings Date
Jul
2
Balance Sheet
AIRE
Sector
Total cash
$7.1M
$56.5M
Short term investments
--
$19.4M
Total assets
$12M
$260.6M
Long term debt
$7M
$7.6M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Fidelity High Dividend ETF a Good Investment Now?
Fidelity’s High Dividend ETF (FDVV) is a fund that offers…
Is Kinder Morgan Dividend Yield Worth It?
Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…
Stock Ideas
Sell
37
Is AAPL Stock a Buy?
Market Cap: $2.8T
P/E Ratio: 31x
Sell
37
Is MSFT Stock a Buy?
Market Cap: $2.7T
P/E Ratio: 30x
Sell
31
Is NVDA Stock a Buy?
Market Cap: $2.3T
P/E Ratio: 32x
Alerts
Sell
45
RGC alert for Apr 5
Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.
Sell
25
GDXU alert for Apr 5
MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.
Buy
76
SOXS alert for Apr 5
Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
