Financhill
Sell
47

CSGP Quote, Financials, Valuation and Earnings

Last price:
$72.14
Seasonality move :
8.23%
Day range:
$69.61 - $71.86
52-week range:
$68.26 - $100.38
Dividend yield:
0%
P/E ratio:
162.42x
P/S ratio:
10.92x
P/B ratio:
3.91x
Volume:
6.4M
Avg. volume:
2.7M
1-year change:
-17.38%
Market cap:
$29.3B
Revenue:
$2.5B
EPS (TTM):
$0.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.4B $1.7B $1.9B $2.2B $2.5B
Revenue Growth (YoY) 17.44% 18.53% 17.18% 12.26% 12.49%
 
Cost of Revenues $289.2M $309M $357.2M $414M $491.5M
Gross Profit $1.1B $1.4B $1.6B $1.8B $2B
Gross Profit Margin 79.34% 81.38% 81.63% 81.03% 79.98%
 
R&D Expenses $125.6M $162.9M $201M $220.9M $267.6M
Selling, General & Admin $587.3M $835.5M $878.8M $1B $1.4B
Other Inc / (Exp) $10.7M -$827K $3.3M $3.4M $5.4M
Operating Expenses $746.9M $1.1B $1.2B $1.3B $1.7B
Operating Income $363.5M $289.2M $432.3M $451M $282.3M
 
Net Interest Expenses -- $17.4M $31.6M -- --
EBT. Incl. Unusual Items $390.9M $271M $404M $486.5M $501.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76M $43.9M $111.4M $117M $126.6M
Net Income to Company $315M $227.1M $292.6M $369.5M $374.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $315M $227.1M $292.6M $369.5M $374.7M
 
Basic EPS (Cont. Ops) $0.87 $0.60 $0.75 $0.93 $0.92
Diluted EPS (Cont. Ops) $0.86 $0.59 $0.74 $0.93 $0.92
Weighted Average Basic Share $363.1M $380.7M $392.2M $396.3M $405.3M
Weighted Average Diluted Share $366.3M $383.3M $394.2M $397.8M $406.9M
 
EBITDA $444.7M $406.1M $571.9M $588.9M $389.8M
EBIT $363.5M $289.2M $432.3M $451M $282.3M
 
Revenue (Reported) $1.4B $1.7B $1.9B $2.2B $2.5B
Operating Income (Reported) $363.5M $289.2M $432.3M $451M $282.3M
Operating Income (Adjusted) $363.5M $289.2M $432.3M $451M $282.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $425.6M $499.3M $556.9M $624.7M $692.6M
Revenue Growth (YoY) 20.64% 17.32% 11.54% 12.17% 10.87%
 
Cost of Revenues $77.9M $92.6M $108.4M $123.7M $140.6M
Gross Profit $347.8M $406.7M $448.6M $501M $552M
Gross Profit Margin 81.71% 81.46% 80.54% 80.2% 79.7%
 
R&D Expenses $40.7M $53.1M $56.9M $67.9M $81M
Selling, General & Admin $212M $244.7M $276.7M $361.3M $437M
Other Inc / (Exp) -$338K $1.5M $1.4M $500K -$1.6M
Operating Expenses $270.9M $317M $363.2M $439.4M $528.3M
Operating Income $76.8M $89.7M $85.3M $61.6M $23.7M
 
Net Interest Expenses $7.5M $7.9M -- -- --
EBT. Incl. Unusual Items $68.9M $83.3M $97.4M $120.5M $77.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $19M $25.1M $29.9M $24.7M
Net Income to Company $58.2M $64.3M $72.3M $90.5M $53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.2M $64.3M $72.3M $90.6M $53M
 
Basic EPS (Cont. Ops) $0.15 $0.16 $0.18 $0.22 $0.13
Diluted EPS (Cont. Ops) $0.15 $0.16 $0.18 $0.22 $0.13
Weighted Average Basic Share $391.6M $392.4M $394.7M $405.6M $406.8M
Weighted Average Diluted Share $394M $394.3M $396.2M $407.2M $408M
 
EBITDA $108.1M $123.6M $131.2M $88.7M $59.2M
EBIT $76.5M $89.7M $85.3M $61.6M $23.7M
 
Revenue (Reported) $425.6M $499.3M $556.9M $624.7M $692.6M
Operating Income (Reported) $76.8M $89.7M $85.3M $61.6M $23.7M
Operating Income (Adjusted) $76.5M $89.7M $85.3M $61.6M $23.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.9B $2.1B $2.4B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $305.8M $349.1M $391.1M $464.5M $553.9M
Gross Profit $1.3B $1.5B $1.7B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $157.9M $190.1M $215M $256.3M $312.8M
Selling, General & Admin $734.4M $921.8M $966M $1.3B $1.7B
Other Inc / (Exp) $9.9M $1.5M $4.6M $1.5M $3.9M
Operating Expenses $948.6M $1.2B $1.3B $1.6B $2.1B
Operating Income $335M $347.2M $464.1M $340.1M $29M
 
Net Interest Expenses $6M $31.6M $8.4M -- --
EBT. Incl. Unusual Items $338.8M $317M $460.3M $528M $257.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.6M $81.6M $122.3M $125.4M $82.5M
Net Income to Company $279.3M $235.5M $338M $402.6M $175.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $279.3M $235.5M $338M $402.6M $175.4M
 
Basic EPS (Cont. Ops) $0.75 $0.60 $0.86 $1.00 $0.44
Diluted EPS (Cont. Ops) $0.75 $0.60 $0.86 $0.99 $0.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $442M $483.4M $611.3M $446.8M $165.3M
EBIT $334.2M $347.9M $464.1M $340.1M $29M
 
Revenue (Reported) $1.6B $1.9B $2.1B $2.4B $2.7B
Operating Income (Reported) $335M $347.2M $464.1M $340.1M $29M
Operating Income (Adjusted) $334.2M $347.9M $464.1M $340.1M $29M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.4B $1.6B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $230.8M $270.9M $304.8M $355.3M $417.6M
Gross Profit $983.8M $1.2B $1.3B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $121.3M $148.5M $162.5M $197.9M $243M
Selling, General & Admin $583.8M $670.1M $757.3M $1B $1.4B
Other Inc / (Exp) $29K $2.3M $3.6M $1.7M $100K
Operating Expenses $749.8M $874.5M $980.5M $1.2B $1.6B
Operating Income $234M $292M $323.8M $212.9M -$40.3M
 
Net Interest Expenses $11.1M $23.7M $11.1M -- --
EBT. Incl. Unusual Items $224.5M $270.6M $326.9M $368.4M $125.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.2M $70.9M $81.8M $90.2M $46.2M
Net Income to Company $191.3M $199.7M $245.1M $278.2M $78.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $191.3M $199.7M $245.1M $278.2M $78.9M
 
Basic EPS (Cont. Ops) $0.51 $0.51 $0.62 $0.69 $0.20
Diluted EPS (Cont. Ops) $0.51 $0.51 $0.62 $0.68 $0.20
Weighted Average Basic Share $1.1B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.1B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $317.1M $395.1M $433.8M $291.7M $67.3M
EBIT $233.2M $292.7M $323.8M $212.9M -$40.3M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.8B $2B
Operating Income (Reported) $234M $292M $323.8M $212.9M -$40.3M
Operating Income (Adjusted) $233.2M $292.7M $323.8M $212.9M -$40.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1B $3.7B $3.8B $5B $5.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92.2M $103.9M $124.8M $153.9M $190M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $36.2M $28.7M $36.2M $64M $70.2M
Total Current Assets $1.2B $3.9B $4B $5.2B $5.5B
 
Property Plant And Equipment $222.6M $210.4M $333.3M $401.7M $552M
Long-Term Investments $10.1M -- -- -- --
Goodwill $1.9B $2.2B $2.3B $2.3B $2.4B
Other Intangibles $421.2M $451.4M $474.4M $329.3M $313.7M
Other Long-Term Assets $9.2M $15.9M $21.8M $16.6M $17.7M
Total Assets $3.9B $6.9B $7.3B $8.4B $8.9B
 
Accounts Payable $7.6M $15.7M $22.2M $28.6M $23.1M
Accrued Expenses $91.8M $191.3M $163.5M $194.1M $280.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.7M $32.6M $26.3M $36M $40M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $207.1M $330.9M $338.7M $372.7M $455.8M
 
Long-Term Debt -- $986.7M $987.9M $989.2M $990.5M
Capital Leases -- -- -- -- --
Total Liabilities $448.4M $1.5B $1.5B $1.5B $1.6B
 
Common Stock $366K $3.9M $3.9M $4.1M $4.1M
Other Common Equity Adj -- -- -- -$29.1M -$17.6M
Common Equity $3.4B $5.4B $5.7B $6.9B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $5.4B $5.7B $6.9B $7.3B
 
Total Liabilities and Equity $3.9B $6.9B $7.3B $8.4B $8.9B
Cash and Short Terms $1.1B $3.7B $3.8B $5B $5.2B
Total Debt -- $986.7M $987.9M $989.2M $990.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.9B $3.8B $4.8B $5.2B $4.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $105M $115.7M $147.8M $192.8M $178.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.4M $37.6M $75.1M $76M $78.7M
Total Current Assets $4B $3.9B $5B $5.5B $5.2B
 
Property Plant And Equipment $233.6M $344.8M $400.6M $489M $1B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.3B $2.3B $2.3B $2.4B
Other Intangibles $414.6M $447.9M $343.2M $275.1M $324.7M
Other Long-Term Assets $15.1M $17M $16.9M $16M $26M
Total Assets $6.8B $7.1B $8.2B $8.8B $9.1B
 
Accounts Payable $20.3M $17.5M $31.4M $25.9M $84.4M
Accrued Expenses $118.1M $169.7M $160.3M $247.4M $293.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $31.5M $29.9M $34.1M $40.2M $38.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $245.1M $321.5M $325.9M $413.1M $539.4M
 
Long-Term Debt $986.4M $987.6M $988.9M $990.2M $991.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.5B $1.6B $1.6B
 
Common Stock -- -- $4.1M $4.1M $4.1M
Other Common Equity Adj -- -- -- -- -$4.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.6B $6.7B $7.2B $7.5B
 
Total Liabilities and Equity $6.8B $7.1B $8.2B $8.8B $9.1B
Cash and Short Terms $3.9B $3.8B $4.8B $5.2B $4.9B
Total Debt $986.4M $987.6M $988.9M $990.2M $991.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $315M $227.1M $292.6M $369.5M $374.7M
Depreciation & Amoritzation $81.2M $116.9M $139.6M $137.9M $107.5M
Stock-Based Compensation $52.3M $53.5M $63.7M $75.2M $85M
Change in Accounts Receivable -$5M -$36.1M -$29.6M -$46.4M -$66.6M
Change in Inventories -- -- -- -- --
Cash From Operations $457.8M $486.1M $469.7M $478.7M $489.5M
 
Capital Expenditures $46.2M $48.3M $65.2M $58.6M $25.3M
Cash Acquisitions -$437.6M -$426.1M -$193M -$6.3M -$99.6M
Cash From Investing -$483.8M -$464.2M -$381.3M -$69.1M -$238.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.7B -- -- --
Long-Term Debt Repaid -- -$745M -- -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$18.3M -$33.7M -$23M -$27.1M
Cash From Financing -$4.2M $2.7B -$15.7M $734M -$3.7M
 
Beginning Cash (CF) $1.1B $1.1B $3.8B $3.8B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.1M $2.7B $72.7M $1.1B $247.2M
Ending Cash (CF) $1.1B $3.8B $3.8B $5B $5.2B
 
Levered Free Cash Flow $411.6M $437.8M $404.5M $420.1M $464.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $58.2M $64.3M $72.3M $90.5M $53M
Depreciation & Amoritzation $31.7M $33.9M $45.9M $27.1M $35.5M
Stock-Based Compensation $16.7M $16.3M $18.1M $21.9M $21.8M
Change in Accounts Receivable $3.2M -$9.2M -$2.9M -$24M $17.4M
Change in Inventories -- -- -- -- --
Cash From Operations $106.7M $98.9M $81.5M $42.6M $100.3M
 
Capital Expenditures $29.4M $8.4M $12.9M $21.6M $86.6M
Cash Acquisitions -$7.5M -$4.3M -- -- --
Cash From Investing -$36.9M -$12.7M -$18.8M -$21.6M -$85.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $999.2M -- -- -- --
Long-Term Debt Repaid -$745M -- -- -- -$1.2M
Repurchase of Common Stock -- -- $19.8M -- --
Other Financing Activities -$15.7M -- -$20.3M -$23.4M -$28.7M
Cash From Financing $249.5M $1.8M $749.1M $3.3M $1.5M
 
Beginning Cash (CF) $3.5B $3.7B $4B $5.2B $4.9B
Foreign Exchange Rate Adjustment $19K -$1.3M -$1.5M $300K $1.5M
Additions / Reductions $319.4M $88M $811.8M $24.3M $16.6M
Ending Cash (CF) $3.9B $3.8B $4.8B $5.2B $4.9B
 
Levered Free Cash Flow $77.3M $90.5M $68.6M $21M $13.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $279.3M $235.5M $338M $402.6M $175.4M
Depreciation & Amoritzation $107.8M $135.4M $147.2M $106.7M $136.3M
Stock-Based Compensation $54.1M $59.7M $70.8M $84.9M $88.5M
Change in Accounts Receivable -$30.3M -$19.7M -$48.1M -$74.8M -$15.7M
Change in Inventories -- -- -- -- --
Cash From Operations $463.1M $450M $444.1M $526.1M $446.5M
 
Capital Expenditures $44.2M $27.7M $87.3M $90.9M $508.4M
Cash Acquisitions -$615.8M -$386.7M -$46.7M $31K -$104.7M
Cash From Investing -$649.8M -$537.8M -$160.3M -$68.6M -$725.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$35.8M
Cash From Financing $2.7B -$17.9M $733.2M -$3.5M -$14.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B -$105.7M $1B $454M -$293.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $418.9M $422.2M $356.8M $435.2M -$61.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $191.3M $199.7M $245.1M $278.2M $78.9M
Depreciation & Amoritzation $83.9M $102.4M $110M $78.8M $107.6M
Stock-Based Compensation $40.8M $47M $54.1M $63.8M $67.3M
Change in Accounts Receivable -$34.1M -$17.7M -$36.2M -$64.6M -$13.7M
Change in Inventories -- -- -- -- --
Cash From Operations $355.3M $319.2M $293.6M $341M $298M
 
Capital Expenditures $42.1M $21.5M $43.7M $76M $559.1M
Cash Acquisitions -$192M -$152.6M -$6.3M -- -$5.1M
Cash From Investing -$223.9M -$297.5M -$76.5M -$76M -$562.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B -- -- -- --
Long-Term Debt Repaid -$745M -- -$2.2M -- -$3.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.4M -$57K -$20.3M -$23.4M -$32.1M
Cash From Financing $2.7B -$14.3M $734.5M -$3M -$13.8M
 
Beginning Cash (CF) $6.5B $11.1B $11.7B $15.2B $15.1B
Foreign Exchange Rate Adjustment -$286K -$1.7M -$4.3M -$100K $300K
Additions / Reductions $2.8B $7.4M $951.6M $262M -$278.6M
Ending Cash (CF) $9.3B $11.1B $12.7B $15.5B $14.8B
 
Levered Free Cash Flow $313.2M $297.7M $249.9M $265M -$261.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock