Financhill
Buy
65

ACIC Quote, Financials, Valuation and Earnings

Last price:
$13.07
Seasonality move :
27.98%
Day range:
$12.78 - $13.30
52-week range:
$8.82 - $15.08
Dividend yield:
0%
P/E ratio:
7.50x
P/S ratio:
2.14x
P/B ratio:
2.44x
Volume:
269.2K
Avg. volume:
179.5K
1-year change:
55.02%
Market cap:
$632.9M
Revenue:
$286.5M
EPS (TTM):
$1.75
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $825.1M $846.7M $228.7M $269.8M $286.5M
Revenue Growth (YoY) 13.98% 2.61% -72.99% 17.98% 6.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66M $72.1M $31.4M $42.3M $29.5M
Other Inc / (Exp) $16.6M $17.7M $46K $1.2M $79K
Operating Expenses $110.2M $124.9M $47.5M $45.7M $37.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.8M $9.6M $9.3M $9.5M $10.9M
EBT. Incl. Unusual Items -$32.6M -$132.1M -$10.4M -$15.5M $92M
Earnings of Discontinued Ops. -- -- -$56.2M -$430M $227.7M
Income Tax Expense -$3.1M -$36.6M -$6.7M $24.5M $9.8M
Net Income to Company -$29.5M -$95.5M -$59.9M -$470M $309.9M
 
Minority Interest in Earnings -$387K -$956K $1.9M $111K --
Net Income to Common Excl Extra Items -$29.9M -$96.5M -$57.9M -$469.9M $309.9M
 
Basic EPS (Cont. Ops) -$0.70 -$2.25 -$1.35 -$10.91 $7.11
Diluted EPS (Cont. Ops) -$0.70 -$2.25 -$1.35 -$10.91 $6.98
Weighted Average Basic Share $42.8M $42.9M $42.9M $43.1M $43.6M
Weighted Average Diluted Share $42.8M $42.9M $42.9M $43.1M $44.4M
 
EBITDA -- -- -- -- --
EBIT -$22.8M -$122.5M -$1.1M -$6M $102.8M
 
Revenue (Reported) $825.1M $846.7M $228.7M $269.8M $286.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$22.8M -$122.5M -$1.1M -$6M $102.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $212.7M $162.7M $72.8M $52.5M $82.1M
Revenue Growth (YoY) 2.47% -23.5% -55.3% -27.79% 56.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.2M $13.9M $16M $6M $8.2M
Other Inc / (Exp) $4.6M $3.8M $1.2M -- --
Operating Expenses $33.7M $29.3M $19.1M $8.3M $9.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses $2.2M $2.4M $2.4M $2.7M $3.1M
EBT. Incl. Unusual Items -$100.6M -$18.6M -$27.5M $18.1M $36.5M
Earnings of Discontinued Ops. -- -- -$43.4M -$4.4M $450K
Income Tax Expense -$26.7M -$3.5M -$66K $3M $8.8M
Net Income to Company -$73.9M -$15.1M -$70.9M $10.6M $28.1M
 
Minority Interest in Earnings -$204K $796K -- -- --
Net Income to Common Excl Extra Items -$74.1M -$14.3M -$70.9M $10.6M $28.1M
 
Basic EPS (Cont. Ops) -$1.73 -$0.33 -$1.65 $0.24 $0.59
Diluted EPS (Cont. Ops) -$1.73 -$0.33 -$1.65 $0.24 $0.57
Weighted Average Basic Share $42.9M $43M $43.1M $43.3M $48.1M
Weighted Average Diluted Share $42.9M $43M $43.1M $44.1M $49.5M
 
EBITDA -- -- -- -- --
EBIT -$98.3M -$16.2M -$25.2M $20.8M $39.6M
 
Revenue (Reported) $212.7M $162.7M $72.8M $52.5M $82.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$98.3M -$16.2M -$25.2M $20.8M $39.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $815.9M $721.2M -$56.2M $291.1M $297.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.1M $61.3M $20.7M $31.3M $36.1M
Other Inc / (Exp) $17.6M $21.4M -$15.7M $26K $16K
Operating Expenses $114.9M $118.1M $3.9M $31.7M $43.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses $9.6M $9.4M $9.4M $10.6M $11.9M
EBT. Incl. Unusual Items -$92.1M -$122.9M $50.9M $75.1M $108.7M
Earnings of Discontinued Ops. -- -- -$132.2M -$68.8M $341K
Income Tax Expense -$22.1M -$32.3M $38.7M $7.5M $24M
Net Income to Company -$70M -$90.6M -$176.1M -$1.1M $85.1M
 
Minority Interest in Earnings -$686K $1M $664K -- --
Net Income to Common Excl Extra Items -$70.7M -$89.5M -$175.4M -$1.1M $85.1M
 
Basic EPS (Cont. Ops) -$1.65 -$2.08 -$4.07 -- $1.81
Diluted EPS (Cont. Ops) -$1.66 -$2.08 -$4.07 -$0.05 $1.75
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -$82.5M -$113.5M $60.3M $85.7M $120.6M
 
Revenue (Reported) $815.9M $721.2M -$56.2M $291.1M $297.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$82.5M -$113.5M $60.3M $85.7M $120.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $605.4M $480M $195.1M $216.4M $224M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.6M $42.9M $32.2M $21.2M $27.6M
Other Inc / (Exp) $13.3M $16.9M $1.2M $16K $16K
Operating Expenses $91.8M $84.9M $41.3M $27.4M $32.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses $7.2M $7M $7.1M $8.2M $9.2M
EBT. Incl. Unusual Items -$86.9M -$77.7M -$16.3M $74.3M $92.6M
Earnings of Discontinued Ops. -- -- -$132.2M $229M $431K
Income Tax Expense -$24.9M -$20.7M $24.7M $7.7M $22.3M
Net Income to Company -$61.9M -$57M -$173.2M $295.6M $70.8M
 
Minority Interest in Earnings -$579K $1.4M $111K -- --
Net Income to Common Excl Extra Items -$62.5M -$55.6M -$173.1M $295.6M $70.8M
 
Basic EPS (Cont. Ops) -$1.46 -$1.29 -$4.02 $6.84 $1.49
Diluted EPS (Cont. Ops) -$1.47 -$1.29 -$4.02 $6.79 $1.44
Weighted Average Basic Share $128.6M $128.8M $129.1M $129.7M $143.2M
Weighted Average Diluted Share $128.8M $128.8M $129.1M $131.5M $147.9M
 
EBITDA -- -- -- -- --
EBIT -$79.7M -$70.6M -$9.2M $82.5M $101.8M
 
Revenue (Reported) $605.4M $480M $195.1M $216.4M $224M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$79.7M -$70.6M -$9.2M $82.5M $101.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $215.5M $239.4M $212M $70.9M $153.8M
Short Term Investments $884.9M $940M $663.6M $204.7M $180.7M
Accounts Receivable, Net $636.7M $908.5M $1.1B $835.8M $388.4M
Inventory -- -- -- -- --
Prepaid Expenses $270M $384.6M $430.6M $90.5M $159.1M
Other Current Assets -- -- -- -- --
Total Current Assets $2B $2.5B $2.4B $1.2B $882M
 
Property Plant And Equipment $32.7M $34.2M $31.6M $5.3M $3.7M
Long-Term Investments $1B $947.5M $701.6M $220.3M $180.7M
Goodwill $73M $73M $73M $59.5M $59.5M
Other Intangibles $26.1M $21.9M $18.4M $12.8M $9.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $2.8B $2.7B $2.8B $1.1B
 
Accounts Payable $244.7M $332.8M $324.9M $104.9M $75.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $244.7M $332.8M $324.9M $104.9M $75.6M
 
Long-Term Debt $158.9M $158M $156.6M $148.4M $148.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.4B $2.4B $3B $891.6M
 
Common Stock $4K $4K $4K $4K $5K
Other Common Equity Adj $11.3M $9.7M -$6.5M -$30.9M -$17.1M
Common Equity $503.1M $395.8M $312.4M -$182M $168.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.7M $21.8M $19.6M -- --
Total Equity $523.9M $417.6M $332M -$182M $168.8M
 
Total Liabilities and Equity $2.5B $2.8B $2.7B $2.8B $1.1B
Cash and Short Terms $1.1B $1.2B $875.6M $275.6M $334.5M
Total Debt $158.9M $158M $156.6M $148.4M $148.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $323.3M $188.3M $180.9M $111.1M $183.1M
Short Term Investments $1B $884.9M $492.3M $69.7M $146.3M
Accounts Receivable, Net $879.2M $1.4B $1.6B $470.8M $165.7M
Inventory -- -- -- -- --
Prepaid Expenses $402.8M $473.5M $373.6M $241.3M $199.4M
Other Current Assets -- -- -- -- --
Total Current Assets $2.6B $3B $2.6B $892.8M $694.5M
 
Property Plant And Equipment $34.9M $31.9M $26.7M $3.9M $7.3M
Long-Term Investments $1.1B $914.3M $528.7M $153.9M $304.3M
Goodwill $73M $73M $59.5M $59.5M $59.5M
Other Intangibles $22.9M $19.2M $15.9M $10.1M $6.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1B $3.3B $2.9B $1.1B $1.1B
 
Accounts Payable $437.4M $408.7M $276.9M $88.7M $198.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $437.4M $408.7M $276.9M $88.7M $198.1M
 
Long-Term Debt $158M $157.2M $152.7M $148.6M $148.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3B $2.9B $1B $884.3M
 
Common Stock $4K $4K $4K $4K $5K
Other Common Equity Adj $31.7M -$3M -$64.8M -$23.8M -$11.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.5M $20.2M -- -- --
Total Equity $475.4M $340.7M $80.4M $120.6M $259.6M
 
Total Liabilities and Equity $3.1B $3.3B $2.9B $1.1B $1.1B
Cash and Short Terms $1.3B $1.1B $673.2M $180.7M $329.4M
Total Debt $158M $157.2M $152.7M $148.6M $148.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$29.5M -$95.5M -$59.9M -$470M $309.9M
Depreciation & Amoritzation $12M $11M $11.8M $23.3M $10.6M
Stock-Based Compensation $3M $1.4M $1.2M $1.4M $1.3M
Change in Accounts Receivable $84.6M -$271.4M -$167.7M -$641.1M $757.2M
Change in Inventories -- -- -- -- --
Cash From Operations $149M -$10.5M -$295.4M -$173.1M -$136M
 
Capital Expenditures $21.9M $10.8M $5.3M $3M $196K
Cash Acquisitions -- -- -- -- -$232.6M
Cash From Investing -$34M $36.6M $251.4M $236.8M -$2.5M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.3M -$10.4M -$2.6M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$1.2M -$1.8M -$4.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$296K -$112K -$39K -$18.4M -$24K
Cash From Financing -$12.1M -$11.7M -$12.2M -$25.4M $26.8M
 
Beginning Cash (CF) $184.1M $287.1M $301.5M $245.3M $283.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.9M $14.4M -$56.2M $38.3M -$111.8M
Ending Cash (CF) $287.1M $301.5M $245.3M $283.6M $171.8M
 
Levered Free Cash Flow $127.1M -$21.3M -$300.7M -$176.2M -$136.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$73.9M -$15.1M -$70.9M $10.6M $28.1M
Depreciation & Amoritzation $3.1M $2.8M $16M $2.1M $2.5M
Stock-Based Compensation $207K $336K $290K $410K $695K
Change in Accounts Receivable -$278.4M -$390.6M -$733.2M $243.6M $93M
Change in Inventories -- -- -- -- --
Cash From Operations $25.3M -$81.3M -$106.2M $47.9M -$9M
 
Capital Expenditures $1.8M $1.3M $566K -$77K $11K
Cash Acquisitions -- -- -- -- --
Cash From Investing $72.8M -$14.2M $15.7M $5.2M -$10.1M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.6M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$381K -$87K -$3.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$86K -$16K -- -- --
Cash From Financing -$3M -$2.7M -$3.4M $38K $163K
 
Beginning Cash (CF) $281.6M $319.2M $317.1M $77.3M $281.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95M -$98.1M -$93.9M $53.2M -$18.9M
Ending Cash (CF) $376.5M $221.1M $223.2M $130.5M $262.5M
 
Levered Free Cash Flow $23.4M -$82.6M -$106.8M $48M -$9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$70M -$90.6M -$176.1M -$1.1M $85.1M
Depreciation & Amoritzation $10.9M $12.2M $23.8M $8.6M $10.8M
Stock-Based Compensation $1.7M -$3.9M $6.4M $1.4M $2.3M
Change in Accounts Receivable -$144.5M -$535.4M -$177.8M $549.9M $302.6M
Change in Inventories -- -- -- -- --
Cash From Operations $85.5M -$284.6M -$283.8M -$260.1M $290.8M
 
Capital Expenditures $14.9M $5.2M $4.4M $317K $11K
Cash Acquisitions -- -- -- -$232.6M --
Cash From Investing -$41.9M $140.7M $314.3M $167.6M -$197.2M
 
Dividends Paid (Ex Special Dividend) -$10.3M -$10.3M -$5.2M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8M -$1.2M -$4.8M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.5M -$11.6M -$28.4M -$281K $38.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.1M -$155.5M $2.2M -$92.8M $132M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $70.6M -$289.8M -$288.2M -$260.4M $290.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$61.9M -$57M -$173.2M $295.6M $70.8M
Depreciation & Amoritzation $7.9M $9M $21.1M $6.4M $6.6M
Stock-Based Compensation $988K -$4.3M $924K $915K $1.9M
Change in Accounts Receivable -$242.2M -$506.2M -$516.2M $674.7M $220.1M
Change in Inventories -- -- -- -- --
Cash From Operations $164.6M -$109.5M -$97.9M -$184.9M $241.9M
 
Capital Expenditures $9.5M $3.8M $2.9M $196K $11K
Cash Acquisitions -- -- -- -$232.6M --
Cash From Investing -$66.1M $38M $101M $31.7M -$162.9M
 
Dividends Paid (Ex Special Dividend) -$7.7M -$7.8M -$2.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$4.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$86K -$16K -$18.3M -- --
Cash From Financing -$9M -$8.9M -$25.1M $38K $11.6M
 
Beginning Cash (CF) $851M $893.2M $853.3M $503.1M $758.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.5M -$80.4M -$22M -$153.1M $90.6M
Ending Cash (CF) $940.5M $812.8M $831.3M $350M $849.5M
 
Levered Free Cash Flow $155.1M -$113.4M -$100.9M -$185.1M $241.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock