Financhill
Buy
52

SIGI Quote, Financials, Valuation and Earnings

Last price:
$93.35
Seasonality move :
3.65%
Day range:
$92.08 - $94.86
52-week range:
$81.00 - $109.58
Dividend yield:
1.53%
P/E ratio:
25.16x
P/S ratio:
1.21x
P/B ratio:
1.91x
Volume:
803.6K
Avg. volume:
331.4K
1-year change:
-6%
Market cap:
$5.7B
Revenue:
$4.2B
EPS (TTM):
$3.71
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.8B $2.9B $3.4B $3.6B $4.2B
Revenue Growth (YoY) 10.07% 2.66% 15.64% 5.3% 18.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.4M $17.6M $17.7M $11.3M $19.4M
Operating Expenses $30.9M $25.4M $28.3M $31.2M $30.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses $33.7M $30.8M $29.2M $28.8M $28.8M
EBT. Incl. Unusual Items $336.4M $303M $505.3M $280.2M $458.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.8M $56.6M $101.5M $55.3M $93.2M
Net Income to Company $271.6M $246.4M $403.8M $224.9M $365.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.6M $246.4M $403.8M $224.9M $365.2M
 
Basic EPS (Cont. Ops) $4.57 $4.12 $6.55 $3.57 $5.87
Diluted EPS (Cont. Ops) $4.53 $4.09 $6.50 $3.54 $5.84
Weighted Average Basic Share $59.4M $59.9M $60.2M $60.4M $60.6M
Weighted Average Diluted Share $60M $60.3M $60.7M $60.9M $61M
 
EBITDA -- -- -- -- --
EBIT $370.1M $333.8M $534.5M $309M $487.2M
 
Revenue (Reported) $2.8B $2.9B $3.4B $3.6B $4.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $370.1M $333.8M $534.5M $309M $487.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $776.6M $865M $895M $1.1B $1.2B
Revenue Growth (YoY) 9.31% 11.39% 3.47% 20.79% 15.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.1M $4.6M $2.9M $5.2M $8.9M
Operating Expenses $3.9M $4.3M $5.5M $5.9M $4.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses $7.8M $7.2M $7.2M $7.2M $7.3M
EBT. Incl. Unusual Items $85.3M $92.6M $52.6M $112.5M $116.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.4M $18.9M $10.1M $23.3M $24.2M
Net Income to Company $69.9M $73.7M $42.5M $89.2M $92.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.9M $73.7M $42.5M $89.2M $92.3M
 
Basic EPS (Cont. Ops) $1.17 $1.19 $0.67 $1.43 $1.48
Diluted EPS (Cont. Ops) $1.16 $1.18 $0.66 $1.42 $1.47
Weighted Average Basic Share $59.7M $60.2M $60.4M $60.7M $60.9M
Weighted Average Diluted Share $60.2M $60.6M $60.8M $61M $61.3M
 
EBITDA -- -- -- -- --
EBIT $93M $99.9M $59.8M $119.7M $123.7M
 
Revenue (Reported) $776.6M $865M $895M $1.1B $1.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $93M $99.9M $59.8M $119.7M $123.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.9B $3.3B $3.5B $4.1B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $16.4M $19.9M $10.3M $17.8M $28M
Operating Expenses $22.1M $29M $29.8M $34.2M $32.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses $30.7M $29.5M $28.8M $28.9M $28.8M
EBT. Incl. Unusual Items $245.2M $540.5M $296.3M $409.2M $295.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.1M $108.6M $58.9M $82.3M $59.6M
Net Income to Company $201.2M $431.9M $237.4M $326.9M $236.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201.2M $431.9M $237.4M $326.9M $236.3M
 
Basic EPS (Cont. Ops) $3.38 $7.08 $3.79 $5.25 $3.74
Diluted EPS (Cont. Ops) $3.34 $7.03 $3.75 $5.20 $3.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $275.9M $570M $325.1M $438M $324.8M
 
Revenue (Reported) $2.9B $3.3B $3.5B $4.1B $4.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $275.9M $570M $325.1M $438M $324.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.5B $2.6B $3.1B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.6M $14.9M $7.5M $13.9M $22.6M
Operating Expenses $19.5M $22.9M $24.4M $27.4M $29.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses $23.3M $22M $21.6M $21.6M $21.6M
EBT. Incl. Unusual Items $143.9M $381.5M $172.4M $301.4M $139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $76.6M $34.1M $61M $27.5M
Net Income to Company $119.3M $304.9M $138.4M $240.4M $111.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.3M $304.9M $138.4M $240.4M $111.5M
 
Basic EPS (Cont. Ops) $2.00 $4.96 $2.18 $3.85 $1.72
Diluted EPS (Cont. Ops) $1.98 $4.93 $2.16 $3.82 $1.70
Weighted Average Basic Share $178.3M $180.3M $181.2M $181.8M $182.6M
Weighted Average Diluted Share $181.2M $181.3M $182.5M $182.9M $183.4M
 
EBITDA -- -- -- -- --
EBIT $167.3M $403.4M $194M $323M $160.6M
 
Revenue (Reported) $2.1B $2.5B $2.6B $3.1B $3.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $167.3M $403.4M $194M $323M $160.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $300K $394K $455K $26K $180K
Short Term Investments $6.4B $6.9B $7.2B $7.1B $820.4M
Accounts Receivable, Net $1.4B $1.4B $1.5B $1.9B $2B
Inventory -- -- -- -- --
Prepaid Expenses $166.7M $170.5M $183M $172.4M $203.3M
Other Current Assets -- -- -- -- --
Total Current Assets $8B $8.5B $8.9B $9.1B $3B
 
Property Plant And Equipment $77.4M $77.7M $82.1M $84.3M $83.3M
Long-Term Investments $6.5B $7.2B $7.5B $7.2B $8B
Goodwill $7.8M $7.8M $7.8M $7.8M $7.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.8B $9.7B $10.5B $10.8B $11.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $126.8M $114.9M $121.1M $115.2M $122M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $129.7M $128.9M $121.1M $115.2M $128.3M
 
Long-Term Debt $549.9M $550.2M $500.6M $501M $501.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.9B $7.5B $8.3B $8.8B
 
Common Stock $207M $408.1M $408.9M $409.7M $410.4M
Other Common Equity Adj $81.8M $220.2M $115.1M -$498M -$373M
Common Equity $2.2B $2.5B $2.8B $2.3B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.7B $3B $2.5B $3B
 
Total Liabilities and Equity $8.8B $9.7B $10.5B $10.8B $11.8B
Cash and Short Terms $6.4B $6.9B $7.2B $7.1B $820.6M
Total Debt $549.9M $550.2M $500.6M $501M $501.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $785K $477K $538K $109K $98K
Short Term Investments $6.8B $7B $6.7B $743.5M $1.2B
Accounts Receivable, Net $1.5B $1.7B $1.8B $2B $2.6B
Inventory -- -- -- -- --
Prepaid Expenses $179.4M $188M $178.7M $205.2M $230.7M
Other Current Assets -- -- -- -- --
Total Current Assets $8.5B $8.9B $8.8B $3B $4B
 
Property Plant And Equipment $78.4M $75M $85.3M $81.4M $92.2M
Long-Term Investments $7B $7.4B $7B $7.5B $8.9B
Goodwill $7.8M $7.8M $7.8M $7.8M $7.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.5B $10.4B $10.5B $11.4B $13.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $93.1M $113.7M $112.2M $114.2M $113.5M
Current Portion Of Long-Term Debt $167M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $260.1M $113.7M $112.2M $116.8M $113.5M
 
Long-Term Debt $550.1M $500.5M $500.9M $501.2M $501.6M
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.5B $8.1B $8.8B $10.3B
 
Common Stock $207.9M $408.8M $409.6M $410.3M $411.1M
Other Common Equity Adj $187.1M $140.2M -$525M -$575.9M -$211.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.9B $2.4B $2.6B $3.2B
 
Total Liabilities and Equity $9.5B $10.4B $10.5B $11.4B $13.5B
Cash and Short Terms $6.8B $7B $6.7B $743.6M $1.2B
Total Debt $717.1M $500.5M $500.9M $501.2M $501.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $271.6M $246.4M $403.8M $224.9M $365.2M
Depreciation & Amoritzation $55.2M $59.4M $55.1M $42.3M $30M
Stock-Based Compensation $19.1M $16.2M $15.9M $18.4M $18.3M
Change in Accounts Receivable -$53.4M -$13.2M -$109.2M -$140.5M -$227.4M
Change in Inventories -- -- -- -- --
Cash From Operations $477.5M $554M $771.4M $802.4M $758.9M
 
Capital Expenditures $31M $22.1M $22.2M $26M $22.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$543.6M -$688.2M -$618.8M -$734.4M -$686.4M
 
Dividends Paid (Ex Special Dividend) -$47.7M -$54.5M -$69.5M -$76.1M -$83M
Special Dividend Paid
Long-Term Debt Issued $355.8M $587M -- $60M $20M
Long-Term Debt Repaid -$251M -$587.6M -$51.8M -$62.4M -$22.7M
Repurchase of Common Stock -$8.2M -$7.1M -$9.1M -$18.3M -$7.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $57.2M $141.4M -$122.8M -$87.8M -$84.5M
 
Beginning Cash (CF) $16.9M $8M $15.2M $45.1M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.9M $7.3M $29.8M -$19.9M -$11.9M
Ending Cash (CF) $8M $15.2M $45.1M $25.2M $13.3M
 
Levered Free Cash Flow $446.5M $532M $749.3M $776.4M $736.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $69.9M $73.7M $42.5M $89.2M $92.3M
Depreciation & Amoritzation $14.8M $13.3M $12.4M $6.3M $8.3M
Stock-Based Compensation $2.7M $2.5M $3.2M $3.5M $3.1M
Change in Accounts Receivable $15.9M $3.1M $3.9M -$43.6M $47.7M
Change in Inventories -- -- -- -- --
Cash From Operations $183.5M $250.9M $242M $228.7M $387.4M
 
Capital Expenditures $5.2M $5.6M $7.7M $5.2M $9.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$75.5M -$159.1M -$216.4M -$216.5M -$354M
 
Dividends Paid (Ex Special Dividend) -$13.3M -$16.9M -$18.7M -$20M -$23.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M -- -- -- --
Long-Term Debt Repaid -$185.1M -$50.1M -$617K -$702K -$671K
Repurchase of Common Stock -$57K -$58K -$6M -$292K -$8.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$97.8M -$66.2M -$24.1M -$20.1M -$31.6M
 
Beginning Cash (CF) $5.6M $9.3M $7.6M $21.3M $10.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3M $25.5M $1.5M -$7.9M $1.8M
Ending Cash (CF) $15.9M $34.8M $9M $13.3M $12.7M
 
Levered Free Cash Flow $178.3M $245.2M $234.3M $223.4M $378M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $201.2M $431.9M $237.4M $326.9M $236.3M
Depreciation & Amoritzation $57.3M $55.6M $48.8M $31.4M $33.8M
Stock-Based Compensation $17.2M $15.7M $17.6M $19.7M $21.8M
Change in Accounts Receivable $8.3M -$133.7M -$128.6M -$216.6M -$201.9M
Change in Inventories -- -- -- -- --
Cash From Operations $542.2M $716.5M $713.6M $839.3M $1B
 
Capital Expenditures $24.4M $19.3M $28.8M $19M $31.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$650.6M -$607.9M -$651.9M -$753.6M -$903.6M
 
Dividends Paid (Ex Special Dividend) -$53.2M -$65.3M -$74.9M -$79.9M -$92.3M
Special Dividend Paid
Long-Term Debt Issued $487M -- -- -- --
Long-Term Debt Repaid -$320.6M -$317.4M -$38.3M -$47.6M -$2.7M
Repurchase of Common Stock -$7.1M -$9.5M -$17.7M -$8.1M -$15.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $114.2M -$89.6M -$87.4M -$81.4M -$101.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M $18.9M -$25.8M $4.3M -$681K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $517.8M $697.1M $684.8M $820.2M $973.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $119.3M $304.9M $138.4M $240.4M $111.5M
Depreciation & Amoritzation $44.4M $40.7M $34.4M $23.4M $27.2M
Stock-Based Compensation $13.9M $13.4M $15.1M $16.4M $19.8M
Change in Accounts Receivable -$28.2M -$148.8M -$168.3M -$244.4M -$218.9M
Change in Inventories -- -- -- -- --
Cash From Operations $380.9M $543.3M $485.4M $522.3M $767.7M
 
Capital Expenditures $17.9M $15.1M $21.8M $14.8M $23.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$498M -$417.8M -$450.9M -$470M -$687.3M
 
Dividends Paid (Ex Special Dividend) -$40M -$50.8M -$56.2M -$60M -$69.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $487M -- $35M $20M --
Long-Term Debt Repaid -$320.4M -$50.3M -$36.8M -$21.9M -$1.9M
Repurchase of Common Stock -$7M -$9.5M -$18.1M -$7.8M -$15.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $125M -$106M -$70.6M -$64.1M -$81M
 
Beginning Cash (CF) $28.2M $33.4M $70.5M $82.1M $36M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9M $19.6M -$36M -$11.9M -$608K
Ending Cash (CF) $36.1M $53M $34.5M $70.3M $35.4M
 
Levered Free Cash Flow $363M $528.2M $463.7M $507.5M $744.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock