Financhill
Buy
58

WMB Quote, Financials, Valuation and Earnings

Last price:
$53.28
Seasonality move :
5.91%
Day range:
$52.34 - $53.66
52-week range:
$32.65 - $60.36
Dividend yield:
3.55%
P/E ratio:
22.67x
P/S ratio:
6.20x
P/B ratio:
5.26x
Volume:
15.8M
Avg. volume:
7.6M
1-year change:
54.28%
Market cap:
$65.2B
Revenue:
$10.9B
EPS (TTM):
$2.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.2B $7.7B $10.6B $11B $10.9B
Revenue Growth (YoY) -5.58% -5.88% 37.67% 3.18% -0.53%
 
Cost of Revenues $3.8B $3.3B $5.9B $5.5B $4.1B
Gross Profit $4.4B $4.4B $4.8B $5.5B $6.8B
Gross Profit Margin 53.91% 56.81% 44.73% 50.15% 62.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $558M $466M $558M $636M $665M
Other Inc / (Exp) -$135M -$1.1B $614M $656M $1.4B
Operating Expenses $2B $1.8B $2.1B $2.5B $2.6B
Operating Income $2.4B $2.6B $2.6B $3B $4.2B
 
Net Interest Expenses $1.2B $1.2B $1.2B $1.1B $1.2B
EBT. Incl. Unusual Items $1.1B $277M $2.1B $2.5B $4.4B
Earnings of Discontinued Ops. -$15M -- -- -- -$97M
Income Tax Expense $335M $79M $511M $425M $1B
Net Income to Company $714M $198M $1.6B $2.1B $3.3B
 
Minority Interest in Earnings $136M $13M -$45M -$68M -$124M
Net Income to Common Excl Extra Items $850M $211M $1.5B $2B $3.2B
 
Basic EPS (Cont. Ops) $0.70 $0.17 $1.25 $1.68 $2.61
Diluted EPS (Cont. Ops) $0.70 $0.17 $1.24 $1.67 $2.60
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $4B $3.2B $5.1B $5.7B $7.7B
EBIT $2.3B $1.4B $3.3B $3.7B $5.6B
 
Revenue (Reported) $8.2B $7.7B $10.6B $11B $10.9B
Operating Income (Reported) $2.4B $2.6B $2.6B $3B $4.2B
Operating Income (Adjusted) $2.3B $1.4B $3.3B $3.7B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2.5B $3B $2.6B $2.7B
Revenue Growth (YoY) -3.3% 28.04% 22.06% -15.29% 3.67%
 
Cost of Revenues $827M $1.6B $1.5B $1B $1.1B
Gross Profit $1.1B $917M $1.5B $1.5B $1.6B
Gross Profit Margin 57.22% 37.05% 49.72% 59.52% 58.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114M $152M $163M $146M $170M
Other Inc / (Exp) $85M $163M $188M $311M $468M
Operating Expenses $465M $562M $682M $659M $725M
Operating Income $641M $355M $820M $864M $838M
 
Net Interest Expenses $292M $292M $291M $314M $338M
EBT. Incl. Unusual Items $434M $226M $717M $861M $968M
Earnings of Discontinued Ops. -- -- -- -$1M --
Income Tax Expense $111M $53M $96M $176M $227M
Net Income to Company $323M $173M $621M $684M $741M
 
Minority Interest in Earnings -$14M -$8M -$21M -$30M -$35M
Net Income to Common Excl Extra Items $309M $165M $600M $654M $706M
 
Basic EPS (Cont. Ops) $0.25 $0.14 $0.49 $0.54 $0.58
Diluted EPS (Cont. Ops) $0.25 $0.13 $0.49 $0.54 $0.58
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.2B $1B $1.5B $1.7B $1.9B
EBIT $726M $518M $1B $1.2B $1.3B
 
Revenue (Reported) $1.9B $2.5B $3B $2.6B $2.7B
Operating Income (Reported) $641M $355M $820M $864M $838M
Operating Income (Adjusted) $726M $518M $1B $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.7B $9.5B $11.3B $11.1B $10.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $5.1B $6B $4.3B $4.1B
Gross Profit $4.4B $4.4B $5.3B $6.7B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $502M $501M $646M $642M $702M
Other Inc / (Exp) -$1.2B $208M $682M $833M $1.6B
Operating Expenses $1.9B $2B $2.4B $2.5B $2.8B
Operating Income $2.5B $2.4B $2.9B $4.2B $3.6B
 
Net Interest Expenses $1.2B $1.2B $1.1B $1.2B $1.3B
EBT. Incl. Unusual Items $132M $1.4B $2.4B $3.8B $3.9B
Earnings of Discontinued Ops. -- -- -- -$88M -$9M
Income Tax Expense $115M $368M $367M $891M $919M
Net Income to Company $2M $1.1B $2.1B $2.8B $3B
 
Minority Interest in Earnings $217M -$49M -$50M -$122M -$120M
Net Income to Common Excl Extra Items $219M $1B $2B $2.7B $2.9B
 
Basic EPS (Cont. Ops) $0.17 $0.83 $1.64 $2.23 $2.37
Diluted EPS (Cont. Ops) $0.17 $0.82 $1.64 $2.22 $2.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3B $4.4B $5.5B $7.1B $7.5B
EBIT $1.3B $2.6B $3.6B $5B $5.3B
 
Revenue (Reported) $7.7B $9.5B $11.3B $11.1B $10.5B
Operating Income (Reported) $2.5B $2.4B $2.9B $4.2B $3.6B
Operating Income (Adjusted) $1.3B $2.6B $3.6B $5B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $7.4B $8B $8.1B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $4.1B $4.3B $3.1B $3.2B
Gross Profit $3.2B $3.2B $3.8B $5B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $354M $389M $477M $483M $520M
Other Inc / (Exp) -$897M $433M $501M $678M $858M
Operating Expenses $1.4B $1.5B $1.8B $1.9B $2.1B
Operating Income $1.9B $1.7B $1.9B $3.1B $2.5B
 
Net Interest Expenses $882M $884M $858M $914M $1B
EBT. Incl. Unusual Items $92M $1.2B $1.6B $2.9B $2.4B
Earnings of Discontinued Ops. -- -- -- -$88M --
Income Tax Expense $24M $313M $169M $635M $549M
Net Income to Company $68M $930M $1.4B $2.1B $1.8B
 
Minority Interest in Earnings $27M -$35M -$40M -$94M -$90M
Net Income to Common Excl Extra Items $95M $895M $1.4B $2B $1.7B
 
Basic EPS (Cont. Ops) $0.07 $0.74 $1.13 $1.68 $1.43
Diluted EPS (Cont. Ops) $0.07 $0.73 $1.13 $1.68 $1.43
Weighted Average Basic Share $3.6B $3.6B $3.7B $3.7B $3.7B
Weighted Average Diluted Share $3.6B $3.7B $3.7B $3.7B $3.7B
 
EBITDA $2.3B $3.5B $4B $5.3B $5.1B
EBIT $974M $2.1B $2.4B $3.8B $3.4B
 
Revenue (Reported) $5.6B $7.4B $8B $8.1B $7.8B
Operating Income (Reported) $1.9B $1.7B $1.9B $3.1B $2.5B
Operating Income (Adjusted) $974M $2.1B $2.4B $3.8B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $289M $142M $1.7B $152M $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $890M $999M $2B $1.8B $1.3B
Inventory $125M $136M $379M $320M $274M
Prepaid Expenses -- -- -- -- --
Other Current Assets $170M $149M $211M $279M $195M
Total Current Assets $1.6B $1.4B $4.5B $3.8B $4.5B
 
Property Plant And Equipment $29.2B $28.9B $29.3B $30.9B $34.3B
Long-Term Investments $6.2B $5.2B $5.1B $5.1B $4.6B
Goodwill $188M -- -- -- $463M
Other Intangibles $7.8B $7.4B $7.4B $7.4B $7.1B
Other Long-Term Assets $1.1B $1.2B $1.3B $1.3B $1.6B
Total Assets $46B $44.2B $47.6B $48.4B $52.6B
 
Accounts Payable $552M $482M $1.7B $2.3B $1.4B
Accrued Expenses $703M $420M $491M $513M $653M
Current Portion Of Long-Term Debt $2.1B $893M $2B $627M $2.3B
Current Portion Of Capital Lease Obligations $21M $28M $23M $25M $24M
Other Current Liabilities $346M $304M $478M $820M $447M
Total Current Liabilities $4B $2.3B $5B $4.9B $5.8B
 
Long-Term Debt $20.1B $21.5B $21.7B $21.9B $23.4B
Capital Leases -- -- -- -- --
Total Liabilities $29.7B $29.6B $33.5B $34.4B $37.7B
 
Common Stock $1.3B $1.3B $1.3B $1.3B $1.3B
Other Common Equity Adj -$199M -$96M -$33M -$24M --
Common Equity $13.3B $11.7B $11.4B $11.5B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $2.8B $2.7B $2.6B $2.5B
Total Equity $16.4B $14.6B $14.1B $14B $14.9B
 
Total Liabilities and Equity $46B $44.2B $47.6B $48.4B $52.6B
Cash and Short Terms $289M $142M $1.7B $152M $2.2B
Total Debt $22.3B $22.3B $23.7B $22.9B $26.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $70M $214M $859M $2.1B $762M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $2B $2.7B $1.4B $1.1B
Inventory $157M $368M $447M $266M $275M
Prepaid Expenses -- -- -- -- --
Other Current Assets $165M $317M $272M $254M $208M
Total Current Assets $1.4B $2.9B $4.4B $4.3B $2.7B
 
Property Plant And Equipment $29.1B $29.3B $30.3B $32.6B $38B
Long-Term Investments $5.2B $5.1B $5.1B $5B $4.2B
Goodwill -- -- -- -- --
Other Intangibles $7.5B -- -- -- --
Other Long-Term Assets $1.1B $1.2B $1.3B $1.4B $1.7B
Total Assets $44.3B $46B $48.7B $50.8B $53.8B
 
Accounts Payable $464M $1.7B $2.6B $1.4B $1.1B
Accrued Expenses $965M $1.2B $1.5B $1.2B $1.2B
Current Portion Of Long-Term Debt $392M -- -- $2.9B $2.3B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $123M $95M
Total Current Liabilities $1.9B $4.9B $5B $5.5B $4.7B
 
Long-Term Debt $22B $20.3B $22.5B $22.8B $24.8B
Capital Leases -- -- -- -- --
Total Liabilities $29.4B $32.1B $34.8B $36.4B $39B
 
Common Stock $1.3B $1.3B $1.3B $1.3B $1.3B
Other Common Equity Adj -$160M -$109M -$27M $48M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $2.7B $2.6B $2.5B $2.4B
Total Equity $14.9B $13.9B $13.9B $14.3B $14.9B
 
Total Liabilities and Equity $44.3B $46B $48.7B $50.8B $53.8B
Cash and Short Terms $70M $214M $859M $2.1B $762M
Total Debt $22.4B $22.4B $23.4B $25.7B $27.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $714M $198M $1.6B $2.1B $3.3B
Depreciation & Amoritzation $1.7B $1.7B $1.8B $2B $2.1B
Stock-Based Compensation $57M $52M $81M $73M $77M
Change in Accounts Receivable $34M -$2M -$545M -$733M $1.1B
Change in Inventories $5M -$28M -$139M -$110M $13M
Cash From Operations $3.7B $3.5B $3.9B $4.9B $5.9B
 
Capital Expenditures $2.1B $1.3B $1.2B $2.3B $2.6B
Cash Acquisitions -$696M -$325M -$266M -$1.1B -$1.4B
Cash From Investing -$2.8B -$1.6B -$1.5B -$3.4B -$3.9B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$1.9B -$2B -$2.1B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $767M $3.9B $2.2B $1.8B $2.8B
Long-Term Debt Repaid -$909M -$3.8B -$894M -$2.9B -$634M
Repurchase of Common Stock -- -- -- -$9M -$130M
Other Financing Activities $1.2B -$211M -$220M -$240M -$239M
Cash From Financing -$745M -$2.1B -$942M -$3B -$49M
 
Beginning Cash (CF) $168M $289M $142M $1.7B $152M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121M -$147M $1.5B -$1.5B $2B
Ending Cash (CF) $289M $142M $1.7B $152M $2.2B
 
Levered Free Cash Flow $1.5B $2.2B $2.7B $2.6B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $323M $173M $621M $684M $741M
Depreciation & Amoritzation $426M $487M $500M $521M $566M
Stock-Based Compensation $15M $21M $22M $19M $21M
Change in Accounts Receivable -$103M -$488M $125M -$128M $97M
Change in Inventories -$24M -$54M -$141M -$12M -$3M
Cash From Operations $452M $834M $1.5B $1.2B $1.2B
 
Capital Expenditures $339M $267M $849M $702M $728M
Cash Acquisitions -$84M -$161M -$40M $366M -$9M
Cash From Investing -$412M -$408M -$883M -$343M -$737M
 
Dividends Paid (Ex Special Dividend) -$485M -$498M -$518M -$544M -$579M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- $1.7B $1.3B $1.5B
Long-Term Debt Repaid -$610M -$876M -$7M -$7M -$12M
Repurchase of Common Stock -- -- -$9M -- --
Other Financing Activities -$53M -$42M -$62M -$72M -$77M
Cash From Financing -$1.1B -$1.4B $119M $632M $201M
 
Beginning Cash (CF) $1.1B $1.2B $133M $551M $55M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$987M $726M $1.5B $707M
Ending Cash (CF) $70M $214M $859M $2.1B $762M
 
Levered Free Cash Flow $113M $567M $641M $532M $515M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2M $1.1B $2.1B $2.8B $3B
Depreciation & Amoritzation $1.7B $1.8B $2B $2B $2.2B
Stock-Based Compensation $52M $73M $79M $74M $87M
Change in Accounts Receivable -$143M -$522M -$679M $1.2B $161M
Change in Inventories -$35M -$107M -$179M $71M -$22M
Cash From Operations $3.4B $3.9B $4.8B $5.3B $5.6B
 
Capital Expenditures $1.4B $1.3B $1.8B $2.7B $2.6B
Cash Acquisitions -$242M -$380M -$1.1B -$782M -$2.5B
Cash From Investing -$1.6B -$1.6B -$2.9B -$3.5B -$5.1B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2B -$2.1B -$2.2B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $3.9B $899M $3B $2.8B $3.6B
Long-Term Debt Repaid -$3.8B -$892M -$2B -$878M -$2.9B
Repurchase of Common Stock -- -- -- -$130M --
Other Financing Activities -$210M -$186M -$251M -$256M -$250M
Cash From Financing -$2B -$2.2B -$1.3B -$658M -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$177M $144M $645M $1.2B -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $2.7B $3.1B $2.6B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $68M $930M $1.4B $2.1B $1.8B
Depreciation & Amoritzation $1.3B $1.4B $1.5B $1.5B $1.7B
Stock-Based Compensation $39M $60M $58M $59M $69M
Change in Accounts Receivable -$18M -$538M -$672M $1.3B $367M
Change in Inventories -$33M -$112M -$152M $29M -$6M
Cash From Operations $2.4B $2.8B $3.7B $4.1B $3.8B
 
Capital Expenditures $968M $957M $1.5B $1.9B $1.9B
Cash Acquisitions -$150M -$205M -$1.1B -$756M -$1.9B
Cash From Investing -$1.1B -$1.1B -$2.5B -$2.6B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.6B -$1.6B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9B $898M $1.8B $2.8B $3.6B
Long-Term Debt Repaid -$3.8B -$887M -$2B -$21M -$2.3B
Repurchase of Common Stock -- -- -$9M -$130M --
Other Financing Activities -$174M -$149M -$180M -$196M -$207M
Cash From Financing -$1.5B -$1.6B -$2B $428M -$1.4B
 
Beginning Cash (CF) $1.8B $2.5B $2.4B $1.2B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$219M $72M -$821M $1.9B -$1.4B
Ending Cash (CF) $1.6B $2.5B $1.6B $3.1B $1.5B
 
Levered Free Cash Flow $1.4B $1.8B $2.2B $2.2B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.82% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 1.43% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock