Financhill
Sell
17

SJM Quote, Financials, Valuation and Earnings

Last price:
$109.97
Seasonality move :
1.79%
Day range:
$108.55 - $110.53
52-week range:
$105.69 - $134.62
Dividend yield:
3.9%
P/E ratio:
22.24x
P/S ratio:
1.33x
P/B ratio:
1.53x
Volume:
2M
Avg. volume:
1.5M
1-year change:
-10.17%
Market cap:
$11.7B
Revenue:
$8.2B
EPS (TTM):
$4.94
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $7.8B $8B $8B $8.5B $8.2B
Revenue Growth (YoY) -0.47% 2.59% -0.05% 6.63% -4.11%
 
Cost of Revenues $4.8B $4.9B $5.3B $5.7B $5.1B
Gross Profit $3B $3.1B $2.7B $2.8B $3.1B
Gross Profit Margin 38.48% 39.22% 33.76% 32.85% 38.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.4B $1.5B $1.4B
Other Inc / (Exp) -$76.1M -$37M -$167.9M -$1B -$168.7M
Operating Expenses $1.7B $1.8B $1.5B $1.6B $1.7B
Operating Income $1.3B $1.4B $1.2B $1.2B $1.4B
 
Net Interest Expenses $189.2M $177.1M $160.9M $152M $283.8M
EBT. Incl. Unusual Items $1B $1.2B $843.8M -$9.2M $996.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247.2M $295.6M $212.1M $82.1M $252.4M
Net Income to Company $779.5M $876.3M $631.7M -$91.3M $744M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $779.5M $876.3M $631.7M -$91.3M $744M
 
Basic EPS (Cont. Ops) $6.84 $7.79 $5.84 -$0.86 $7.14
Diluted EPS (Cont. Ops) $6.84 $7.79 $5.83 -$0.86 $7.13
Weighted Average Basic Share $113.4M $112M $107.9M $106.2M $104.1M
Weighted Average Diluted Share $113.4M $112.4M $108.4M $106.2M $104.4M
 
EBITDA $1.7B $1.8B $1.5B $573.8M $1.7B
EBIT $1.2B $1.3B $1B $142.8M $1.3B
 
Revenue (Reported) $7.8B $8B $8B $8.5B $8.2B
Operating Income (Reported) $1.3B $1.4B $1.2B $1.2B $1.4B
Operating Income (Adjusted) $1.2B $1.3B $1B $142.8M $1.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2B $2.1B $2.2B $1.9B $2.3B
Revenue Growth (YoY) 3.89% 0.79% 7.57% -12.09% 17.16%
 
Cost of Revenues $1.2B $1.3B $1.5B $1.2B $1.4B
Gross Profit $818.2M $711.5M $701.1M $724.2M $886.1M
Gross Profit Margin 40.23% 34.71% 31.8% 37.36% 39.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $382.8M $347.7M $354.3M $333.5M $390.7M
Other Inc / (Exp) -$32.2M -$4M -$1.5M -$15.5M -$275.7M
Operating Expenses $437.4M $398.4M $407M $404.7M $444.9M
Operating Income $380.8M $313.1M $294.1M $319.5M $441.2M
 
Net Interest Expenses $45.1M $40.3M $39.7M $54.6M $98.7M
EBT. Incl. Unusual Items $303.5M $268.8M $252.9M $249.4M $66.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.7M $62.8M $61.8M $54.5M $91.3M
Net Income to Company $230.8M $206M $191.1M $194.9M -$24.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $230.8M $206M $191.1M $194.9M -$24.5M
 
Basic EPS (Cont. Ops) $2.02 $1.90 $1.79 $1.91 -$0.23
Diluted EPS (Cont. Ops) $2.02 $1.90 $1.79 $1.90 -$0.23
Weighted Average Basic Share $113.7M $108.1M $106.5M $102.1M $106.4M
Weighted Average Diluted Share $113.7M $108.1M $106.5M $102.4M $106.7M
 
EBITDA $462.2M $425M $405.3M $377.1M $293.5M
EBIT $348.6M $309.1M $292.6M $284.5M $165.5M
 
Revenue (Reported) $2B $2.1B $2.2B $1.9B $2.3B
Operating Income (Reported) $380.8M $313.1M $294.1M $319.5M $441.2M
Operating Income (Adjusted) $348.6M $309.1M $292.6M $284.5M $165.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $8.1B $7.9B $8.2B $8.2B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9B $5B $5.6B $5.3B $5.4B
Gross Profit $3.1B $2.9B $2.6B $2.9B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.4B $1.4B $1.6B
Other Inc / (Exp) -$100M -$20.3M -$152M -$1.1B -$419.9M
Operating Expenses $1.7B $1.7B $1.5B $1.6B $1.8B
Operating Income $1.4B $1.2B $1.1B $1.3B $1.6B
 
Net Interest Expenses $181.9M $169.3M $156.3M $159.9M $396.2M
EBT. Incl. Unusual Items $1.2B $1B $763.8M $84.6M $821.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $276.5M $260.4M $191.1M $98.3M $295.4M
Net Income to Company $881.5M $768.4M $572.7M -$13.7M $526M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $881.5M $768.4M $572.7M -$13.7M $526M
 
Basic EPS (Cont. Ops) $7.72 $6.99 $5.34 -$0.03 $4.96
Diluted EPS (Cont. Ops) $7.72 $6.99 $5.33 -$0.05 $4.94
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.8B $1.7B $1.4B $615.2M $1.7B
EBIT $1.3B $1.2B $920.1M $225M $1.2B
 
Revenue (Reported) $8.1B $7.9B $8.2B $8.2B $8.8B
Operating Income (Reported) $1.4B $1.2B $1.1B $1.3B $1.6B
Operating Income (Adjusted) $1.3B $1.2B $920.1M $225M $1.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4B $3.9B $4.1B $3.7B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.6B $2.8B $2.4B $2.7B
Gross Profit $1.6B $1.4B $1.3B $1.4B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $740.3M $671.7M $698.1M $647.1M $780.8M
Other Inc / (Exp) -$33.6M -$16.9M -$1M -$48.5M -$285.9M
Operating Expenses $851.7M $776.6M $779.8M $756M $885.5M
Operating Income $741.9M $574.3M $473.8M $623M $797.8M
 
Net Interest Expenses $91.2M $83.4M $78.8M $86.7M $199.1M
EBT. Incl. Unusual Items $617.1M $474M $394M $487.8M $312.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.3M $114.1M $93.1M $109.3M $152.3M
Net Income to Company $467.8M $359.9M $300.9M $378.5M $160.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $467.8M $359.9M $300.9M $378.5M $160.5M
 
Basic EPS (Cont. Ops) $4.10 $3.32 $2.82 $3.70 $1.51
Diluted EPS (Cont. Ops) $4.10 $3.32 $2.82 $3.69 $1.51
Weighted Average Basic Share $227.2M $216.1M $212.8M $204.5M $212.7M
Weighted Average Diluted Share $227.2M $216.2M $212.9M $204.9M $213M
 
EBITDA $935.6M $787.2M $696.2M $737.6M $768.9M
EBIT $708.3M $557.4M $472.8M $555M $511.9M
 
Revenue (Reported) $4B $3.9B $4.1B $3.7B $4.4B
Operating Income (Reported) $741.9M $574.3M $473.8M $623M $797.8M
Operating Income (Adjusted) $708.3M $557.4M $472.8M $555M $511.9M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $391.1M $334.3M $169.9M $655.8M $62M
Short Term Investments -- -- -- $487.8M --
Accounts Receivable, Net $551.4M $533.7M $524.7M $597.6M $736.5M
Inventory $895.3M $959.9M $1.1B $1B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $134.9M $113.8M $226.2M $107.7M $129.5M
Total Current Assets $2B $1.9B $2B $2.9B $2B
 
Property Plant And Equipment $2.1B $2.1B $2.2B $2.3B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $6.3B $6B $6B $5.2B $7.6B
Other Intangibles $6.4B $6B $5.7B $4.4B $7.3B
Other Long-Term Assets $146.4M $134.2M $138.7M $144M $154.2M
Total Assets $17B $16.3B $16.1B $15B $20.3B
 
Accounts Payable $782M $1B $1.2B $1.4B $1.3B
Accrued Expenses $167.5M $200.6M $193.8M $187.7M $214.3M
Current Portion Of Long-Term Debt -- $1.2B -- -- $999.3M
Current Portion Of Capital Lease Obligations $36.5M $41.1M $40.1M $33.2M $40.5M
Other Current Liabilities $153M $119.5M $148.5M $154M $315.5M
Total Current Liabilities $1.6B $2.9B $2B $2B $3.8B
 
Long-Term Debt $5.4B $3.5B $4.3B $4.3B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $8.2B $7.9B $7.7B $12.6B
 
Common Stock $29M $27.1M $26.6M $26.1M $26.5M
Other Common Equity Adj -$379M -$277.4M -$237.4M -$239.2M -$234.6M
Common Equity $8.2B $8.1B $8.1B $7.3B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.2B $8.1B $8.1B $7.3B $7.7B
 
Total Liabilities and Equity $17B $16.3B $16.1B $15B $20.3B
Cash and Short Terms $391.1M $334.3M $169.9M $1.1B $62M
Total Debt $5.6B $4.8B $4.5B $4.3B $8.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $405.6M $155.3M $27.1M $3.6B $49.2M
Short Term Investments -- -- -- $432.7M --
Accounts Receivable, Net $577M $659.1M $609.5M $587.9M $804.6M
Inventory $993.8M $1.1B $1.4B $1.1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $90.7M $94.2M $255.9M $134.7M $117.3M
Total Current Assets $2.1B $2B $2.3B $5.9B $2.1B
 
Property Plant And Equipment $2.1B $2.1B $2.3B $2.5B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $6.3B $6B $6B $5.2B $7.4B
Other Intangibles $6.3B $5.9B $5.5B $4.3B $6.8B
Other Long-Term Assets $151.9M $140.3M $138.2M $149.4M $553.6M
Total Assets $16.9B $16.2B $16.2B $18.1B $20B
 
Accounts Payable $857.2M $1B $1.3B $1.3B $1.2B
Accrued Expenses $258.6M $209.8M $192.6M $185.5M $238M
Current Portion Of Long-Term Debt $957.3M -- -- -- $999.7M
Current Portion Of Capital Lease Obligations $35.5M $40.9M $36.1M $33.2M --
Other Current Liabilities $304.2M $288.8M $268.4M $365.4M $603.7M
Total Current Liabilities $2.7B $1.9B $2.1B $1.8B $3.6B
 
Long-Term Debt $3.9B $4.3B $4.3B $7.8B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $8B $8B $11B $12.4B
 
Common Stock $28.5M $27.1M $26.6M $25.5M $26.6M
Other Common Equity Adj -$327.5M -$270.5M -$247.3M -$240.5M -$239M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.5B $8.3B $8.2B $7.1B $7.6B
 
Total Liabilities and Equity $16.9B $16.2B $16.2B $18.1B $20B
Cash and Short Terms $405.6M $155.3M $27.1M $4.1B $49.2M
Total Debt $5.2B $4.6B $4.6B $7.8B $8.3B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $779.5M $876.3M $631.7M -$91.3M $744M
Depreciation & Amoritzation $446.5M $452.5M $459.1M $431M $430.8M
Stock-Based Compensation $26.8M $28.7M $22.3M $25.6M $23.9M
Change in Accounts Receivable -$49.1M $22M $7.5M -$74.8M $41.5M
Change in Inventories $12.6M -$110.4M -$178.7M -$134.6M $2.9M
Cash From Operations $1.3B $1.6B $1.1B $1.2B $1.2B
 
Capital Expenditures $269.3M $306.7M $417.5M $477.4M $586.5M
Cash Acquisitions -- $564M $130M $686.3M -$3.9B
Cash From Investing -$271.5M $311.1M -$355.5M $256.2M -$4B
 
Dividends Paid (Ex Special Dividend) -$396.8M -$403.2M -$418.1M -$430.2M -$437.5M
Special Dividend Paid
Long-Term Debt Issued $798.2M -- $797.6M -- $4.3B
Long-Term Debt Repaid -$900M -$866.4M -$1.2B -- -$1.8B
Repurchase of Common Stock -$4.2M -$678.4M -$270.4M -$367.5M -$372.8M
Other Financing Activities -$7.2M -$400K -$10.5M -$2.6M -$123.5M
Cash From Financing -$688.7M -$1.9B -$944.5M -$964.6M $2.1B
 
Beginning Cash (CF) $101.3M $391.1M $334.3M $169.9M $655.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $294.6M -$67.8M -$163.7M $486M -$593.6M
Ending Cash (CF) $391.1M $334.3M $169.9M $655.8M $62M
 
Levered Free Cash Flow $985.5M $1.3B $718.8M $717M $642.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $230.8M $206M $191.1M $194.9M -$24.5M
Depreciation & Amoritzation $113.6M $115.9M $112.7M $92.6M $128M
Stock-Based Compensation $7.5M $5.3M -$2.6M $8.6M $6.9M
Change in Accounts Receivable -$79.3M -$92.7M -$6.9M $2.6M -$70.1M
Change in Inventories $1M $5.5M -$50.8M $4.9M $44.6M
Cash From Operations $378.7M $165.1M $205M $176.9M $404.2M
 
Capital Expenditures $52.4M $59.2M $102.1M $148.7M $87M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.7M -$63M -$137.8M -$141.8M -$53.3M
 
Dividends Paid (Ex Special Dividend) -$102.3M -$106.9M -$108.4M -$108M -$114.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $797.6M -$88.8M $3.5B --
Long-Term Debt Repaid -$200M -$750M -- -- --
Repurchase of Common Stock -$1.6M -$700K -$100K -$400K -$100K
Other Financing Activities $800K -$9.3M $1.4M -$27.6M -$8.4M
Cash From Financing -$318.5M -$115.5M -$190.7M $3.3B -$340.7M
 
Beginning Cash (CF) $396.6M $168.8M $151.6M $241.1M $39.5M
Foreign Exchange Rate Adjustment $500K -$100K -$1M -$1.3M -$500K
Additions / Reductions $8.5M -$13.4M -$123.5M $3.4B $10.2M
Ending Cash (CF) $405.6M $155.3M $27.1M $3.6B $49.2M
 
Levered Free Cash Flow $326.3M $105.9M $102.9M $28.2M $317.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $881.5M $768.4M $572.7M -$13.7M $526M
Depreciation & Amoritzation $452.8M $455M $452.7M $390.2M $505.2M
Stock-Based Compensation $26.5M $25.9M $17M $34M $26M
Change in Accounts Receivable -$55.1M -$79.4M $46M $21M -$35.7M
Change in Inventories $17.1M -$153.7M -$311.7M $62.7M $25M
Cash From Operations $1.6B $1.1B $999.4M $1.4B $1.4B
 
Capital Expenditures $261.9M $304.9M $480.7M $586M $498.2M
Cash Acquisitions -- $564M $130M $686.3M -$3.9B
Cash From Investing -$268.2M $269M -$421.8M $171.8M -$3.9B
 
Dividends Paid (Ex Special Dividend) -$402.6M -$404.9M -$427.5M -$429.9M -$450.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $118.2M -- --
Long-Term Debt Repaid -$1.3B -$1.5B -- -- --
Repurchase of Common Stock -$6.9M -$679.7M -$270.8M -$732M -$3.1M
Other Financing Activities -$7.6M -$10.4M -$2.6M -$32.6M -$104.7M
Cash From Financing -$969.3M -$1.6B -$704.5M $2B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $359.5M -$257.7M -$126.9M $3.6B -$3.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $775.3M $518.7M $837.2M $913.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $467.8M $359.9M $300.9M $378.5M $160.5M
Depreciation & Amoritzation $227.3M $229.8M $223.4M $182.6M $257M
Stock-Based Compensation $13.4M $10.6M $5.3M $13.7M $15.8M
Change in Accounts Receivable -$24.2M -$125.6M -$87.1M $8.7M -$68.5M
Change in Inventories -$97.5M -$140.8M -$273.8M -$76.5M -$54.4M
Cash From Operations $787.7M $302.9M $166M $394.8M $577.1M
 
Capital Expenditures $129M $127.2M $190.4M $299M $210.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$100.9M -$143M -$209.3M -$293.7M -$225.7M
 
Dividends Paid (Ex Special Dividend) -$202.4M -$204.1M -$213.5M -$213.2M -$226.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $797.6M $118.2M $3.5B --
Long-Term Debt Repaid -$500M -$1.2B -- -- --
Repurchase of Common Stock -$6.2M -$7.5M -$7.9M -$372.4M -$2.7M
Other Financing Activities $400K -$9.6M -$1.7M -$31.7M -$12.9M
Cash From Financing -$675.8M -$338.8M -$98.8M $2.9B -$363.7M
 
Beginning Cash (CF) $787.7M $503.1M $321.5M $896.9M $101.5M
Foreign Exchange Rate Adjustment $3.5M -$100K -$700K -$700K -$500K
Additions / Reductions $11M -$178.9M -$142.1M $3B -$12.3M
Ending Cash (CF) $802.2M $324.1M $178.7M $3.9B $88.7M
 
Levered Free Cash Flow $658.7M $175.7M -$24.4M $95.8M $366.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock