Financhill
Buy
57

PPG Quote, Financials, Valuation and Earnings

Last price:
$120.35
Seasonality move :
4.77%
Day range:
$118.83 - $120.42
52-week range:
$118.07 - $150.82
Dividend yield:
2.21%
P/E ratio:
19.04x
P/S ratio:
1.57x
P/B ratio:
3.58x
Volume:
1.4M
Avg. volume:
2M
1-year change:
-19.23%
Market cap:
$27.9B
Revenue:
$18.2B
EPS (TTM):
$6.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $15.1B $13.8B $16.8B $17.7B $18.2B
Revenue Growth (YoY) -1.48% -8.66% 21.45% 5.06% 3.37%
 
Cost of Revenues $8.7B $7.8B $10.3B $11.1B $10.7B
Gross Profit $6.5B $6.1B $6.5B $6.6B $7.5B
Gross Profit Margin 42.87% 43.78% 38.78% 37.14% 41.11%
 
R&D Expenses $432M $379M $439M $448M $433M
Selling, General & Admin $3.6B $3.4B $3.8B $3.8B $4.5B
Other Inc / (Exp) -$193M -$310M $209M -$228M -$204M
Operating Expenses $4.5B $4.3B $4.8B $4.8B $5.4B
Operating Income $2B $1.8B $1.7B $1.7B $2.1B
 
Net Interest Expenses $100M $115M $95M $113M $107M
EBT. Incl. Unusual Items $1.7B $1.4B $1.8B $1.4B $1.7B
Earnings of Discontinued Ops. -- $3M $19M -$2M --
Income Tax Expense $392M $291M $374M $325M $439M
Net Income to Company $1.3B $1.1B $1.4B $1.1B $1.3B
 
Minority Interest in Earnings -$26M -$15M -$21M -$28M -$39M
Net Income to Common Excl Extra Items $1.2B $1.1B $1.4B $1B $1.3B
 
Basic EPS (Cont. Ops) $5.25 $4.47 $6.06 $4.34 $5.38
Diluted EPS (Cont. Ops) $5.22 $4.45 $6.01 $4.32 $5.35
Weighted Average Basic Share $236.9M $236.8M $237.6M $236.1M $236M
Weighted Average Diluted Share $238.2M $237.9M $239.4M $237.3M $237.2M
 
EBITDA $2.3B $2B $2.5B $2.1B $2.6B
EBIT $1.8B $1.5B $1.9B $1.5B $2B
 
Revenue (Reported) $15.1B $13.8B $16.8B $17.7B $18.2B
Operating Income (Reported) $2B $1.8B $1.7B $1.7B $2.1B
Operating Income (Adjusted) $1.8B $1.5B $1.9B $1.5B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $4.4B $4.5B $4.6B $4.6B
Revenue Growth (YoY) -3.69% 18.64% 2.2% 3.94% -1.49%
 
Cost of Revenues $2B $2.7B $2.8B $2.8B $2.7B
Gross Profit $1.7B $1.6B $1.6B $1.9B $1.9B
Gross Profit Margin 45.02% 37.49% 36.86% 40.74% 41.79%
 
R&D Expenses $92M $114M $110M $108M $105M
Selling, General & Admin $836M $950M $931M $1B $1.1B
Other Inc / (Exp) $1M $35M -$21M -$13M $14M
Operating Expenses $1.1B $1.2B $1.2B $1.3B $1.3B
Operating Income $601M $429M $471M $595M $616M
 
Net Interest Expenses $30M $23M $32M $25M $19M
EBT. Incl. Unusual Items $572M $441M $418M $557M $611M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124M $96M $79M $121M $137M
Net Income to Company $448M $345M $339M $436M $474M
 
Minority Interest in Earnings -$6M -$1M -$10M -$10M -$6M
Net Income to Common Excl Extra Items $442M $344M $329M $426M $468M
 
Basic EPS (Cont. Ops) $1.87 $1.45 $1.40 $1.80 $2.01
Diluted EPS (Cont. Ops) $1.86 $1.43 $1.39 $1.79 $2.00
Weighted Average Basic Share $236.8M $237.9M $235.5M $236.2M $233.3M
Weighted Average Diluted Share $237.9M $239.8M $236.6M $237.5M $234.3M
 
EBITDA $738M $617M $599M $763M $807M
EBIT $606M $471M $464M $621M $678M
 
Revenue (Reported) $3.7B $4.4B $4.5B $4.6B $4.6B
Operating Income (Reported) $601M $429M $471M $595M $616M
Operating Income (Adjusted) $606M $471M $464M $621M $678M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.7B $16.4B $17.7B $18.1B $18B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $9.7B $11.2B $10.8B $10.4B
Gross Profit $6B $6.6B $6.5B $7.2B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $388M $423M $456M $430M $436M
Selling, General & Admin $3.4B $3.7B $3.9B $4.2B $4.4B
Other Inc / (Exp) -$176M -$23M -$113M -$28M -$215M
Operating Expenses $4.3B $4.6B $4.9B $5.2B $5.3B
Operating Income $1.7B $2B $1.6B $2B $2.3B
 
Net Interest Expenses $113M $98M $103M $127M $62M
EBT. Incl. Unusual Items $1.4B $1.9B $1.3B $1.9B $2B
Earnings of Discontinued Ops. -- -- $17M -- --
Income Tax Expense $319M $437M $256M $423M $511M
Net Income to Company $1.1B $1.4B $1.1B $1.5B $1.5B
 
Minority Interest in Earnings -$17M -$16M -$31M -$34M -$37M
Net Income to Common Excl Extra Items $1.1B $1.4B $1.1B $1.4B $1.5B
 
Basic EPS (Cont. Ops) $4.56 $6.00 $4.54 $6.01 $6.34
Diluted EPS (Cont. Ops) $4.53 $5.95 $4.52 $5.97 $6.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.1B $2.5B $2.1B $2.7B $2.8B
EBIT $1.6B $2B $1.5B $2.1B $2.3B
 
Revenue (Reported) $13.7B $16.4B $17.7B $18.1B $18B
Operating Income (Reported) $1.7B $2B $1.6B $2B $2.3B
Operating Income (Adjusted) $1.6B $2B $1.5B $2.1B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.1B $12.6B $13.5B $13.9B $13.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.6B $7.6B $8.5B $8.2B $7.8B
Gross Profit $4.4B $5B $5B $5.7B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $279M $323M $340M $322M $325M
Selling, General & Admin $2.5B $2.8B $2.9B $3.3B $3.2B
Other Inc / (Exp) -$166M $118M -$204M -$4M -$15M
Operating Expenses $3.2B $3.5B $3.6B $4B $3.9B
Operating Income $1.3B $1.5B $1.3B $1.7B $1.9B
 
Net Interest Expenses $89M $72M $80M $94M $49M
EBT. Incl. Unusual Items $1B $1.5B $1.1B $1.6B $1.8B
Earnings of Discontinued Ops. $3M -- -$2M -- --
Income Tax Expense $224M $370M $252M $350M $422M
Net Income to Company $793M $1.2B $810M $1.2B $1.4B
 
Minority Interest in Earnings -$9M -$10M -$20M -$26M -$24M
Net Income to Common Excl Extra Items $787M $1.2B $788M $1.2B $1.4B
 
Basic EPS (Cont. Ops) $3.33 $4.85 $3.34 $5.00 $5.96
Diluted EPS (Cont. Ops) $3.31 $4.81 $3.32 $4.96 $5.93
Weighted Average Basic Share $709.9M $713.1M $708.5M $708M $703.4M
Weighted Average Diluted Share $713.2M $718.6M $712.4M $711.7M $706.9M
 
EBITDA $1.5B $2B $1.6B $2.2B $2.4B
EBIT $1.1B $1.6B $1.2B $1.7B $2B
 
Revenue (Reported) $10.1B $12.6B $13.5B $13.9B $13.7B
Operating Income (Reported) $1.3B $1.5B $1.3B $1.7B $1.9B
Operating Income (Adjusted) $1.1B $1.6B $1.2B $1.7B $2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.2B $1.8B $1B $1.1B $1.5B
Short Term Investments $57M $96M $67M $55M $75M
Accounts Receivable, Net $2.5B $2.4B $2.7B $2.8B $2.9B
Inventory $1.7B $1.7B $2.2B $2.3B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $431M $415M $379M $444M $436M
Total Current Assets $6.2B $6.8B $6.8B $7.2B $7.4B
 
Property Plant And Equipment $3.8B $4B $4.3B $4.2B $4.5B
Long-Term Investments $258M $267M $274M $244M $259M
Goodwill $4.5B $5.1B $6.2B $6.1B $6.2B
Other Intangibles $2.1B $2.4B $2.8B $2.4B $2.4B
Other Long-Term Assets $694M $685M $742M $583M $584M
Total Assets $17.7B $19.6B $21.4B $20.7B $21.6B
 
Accounts Payable $2.9B $3.2B $3.7B $3.5B $3.6B
Accrued Expenses $455M $505M $534M $501M $674M
Current Portion Of Long-Term Debt $513M $578M $9M $313M $306M
Current Portion Of Capital Lease Obligations $170M $180M $192M $183M $194M
Other Current Liabilities $196M -- -- -- --
Total Current Liabilities $4.4B $4.8B $4.8B $4.7B $5.1B
 
Long-Term Debt $4.5B $5.2B $6.6B $6.5B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $12.3B $13.7B $14.9B $14B $13.6B
 
Common Stock $969M $969M $969M $969M $969M
Other Common Equity Adj -$2.4B -$2.6B -$2.8B -$2.8B -$2.2B
Common Equity $5.3B $5.7B $6.3B $6.6B $7.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $119M $126M $125M $117M $191M
Total Equity $5.4B $5.8B $6.4B $6.7B $8B
 
Total Liabilities and Equity $17.7B $19.6B $21.4B $20.7B $21.6B
Cash and Short Terms $1.3B $1.9B $1.1B $1.2B $1.6B
Total Debt $5.1B $5.7B $6.6B $6.8B $6.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2B $1.2B $1B $1.2B $1.3B
Short Term Investments $87M $88M $60M $64M $71M
Accounts Receivable, Net $2.8B $3.4B $3.5B $3.6B $3.7B
Inventory $1.7B $2.2B $2.4B $2.2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $392M $365M $449M $441M $438M
Total Current Assets $7B $7.3B $7.5B $7.6B $7.9B
 
Property Plant And Equipment $3.7B $4.3B $4B $4.2B $4.4B
Long-Term Investments $267M $272M $253M $264M $300M
Goodwill $4.4B $6.2B $5.9B $6.2B $6.1B
Other Intangibles $1.9B $2.8B $2.4B $2.4B $2.2B
Other Long-Term Assets $699M $696M $752M $628M $580M
Total Assets $18.3B $21.9B $20.9B $21.5B $21.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $675M $704M $314M $606M $339M
Current Portion Of Capital Lease Obligations $174M $194M $178M $189M $196M
Other Current Liabilities $282M -- -- -- $73M
Total Current Liabilities $4.6B $5.5B $4.9B $5.1B $5B
 
Long-Term Debt $4.8B $6.1B $6.5B $5.6B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $15.5B $14.7B $13.6B $13.9B
 
Common Stock $969M $969M $969M $969M $969M
Other Common Equity Adj -$2.8B -$2.9B -$3.3B -$2.5B -$2.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114M $157M $110M $184M $184M
Total Equity $5.4B $6.4B $6.1B $7.9B $8B
 
Total Liabilities and Equity $18.3B $21.9B $20.9B $21.5B $21.9B
Cash and Short Terms $2.1B $1.3B $1.1B $1.3B $1.3B
Total Debt $5.5B $6.8B $6.8B $6.2B $6.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $1.1B $1.4B $1.1B $1.3B
Depreciation & Amoritzation $511M $509M $561M $554M $558M
Stock-Based Compensation $39M $44M $57M $35M $59M
Change in Accounts Receivable $121M $187M -$63M -$268M $10M
Change in Inventories $145M $111M -$279M -$227M $203M
Cash From Operations $2.1B $2.1B $1.6B $963M $2.4B
 
Capital Expenditures $413M $304M $371M $518M $549M
Cash Acquisitions -$643M -$1.2B -$2.1B -$114M -$109M
Cash From Investing -$1B -$1.4B -$2.4B -$461M -$556M
 
Dividends Paid (Ex Special Dividend) -$468M -$496M -$536M -$570M -$598M
Special Dividend Paid
Long-Term Debt Issued $695M $2.9B $2.1B $1.1B $550M
Long-Term Debt Repaid -$660M -$2.4B -$1.5B -$302M -$1.4B
Repurchase of Common Stock -$325M -- -$210M -$190M -$86M
Other Financing Activities -$61M -$62M $12M -$24M -$16M
Cash From Financing -$758M -$59M $93M -$409M -$1.6B
 
Beginning Cash (CF) $902M $1.2B $1.8B $1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $313M $624M -$749M $93M $305M
Ending Cash (CF) $1.2B $1.8B $1B $1.1B $1.5B
 
Levered Free Cash Flow $1.7B $1.8B $1.2B $445M $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $448M $345M $339M $436M $474M
Depreciation & Amoritzation $132M $146M $135M $142M $129M
Stock-Based Compensation $14M $4M $9M $8M $10M
Change in Accounts Receivable -$155M $104M $148M $170M $202M
Change in Inventories $65M -$54M -$21M $246M $54M
Cash From Operations $842M $525M $512M $892M $769M
 
Capital Expenditures $78M $78M $104M $139M $149M
Cash Acquisitions -- -$11M -- -$2M -$2M
Cash From Investing -$80M -$34M -$96M -$109M -$141M
 
Dividends Paid (Ex Special Dividend) -$127M -$140M -$145M -$153M -$159M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $82M -$186M -$7M -$100M $226M
Long-Term Debt Repaid -$1B -$122M -$99M -$504M -$301M
Repurchase of Common Stock -- -- -$15M -- -$199M
Other Financing Activities -$4M -$2M -$3M $18M $1M
Cash From Financing -$1B -$448M -$269M -$739M -$432M
 
Beginning Cash (CF) $2.3B $1.2B $931M $1.2B $1.1B
Foreign Exchange Rate Adjustment $26M -$22M -$49M -$54M -$76M
Additions / Reductions -$270M $43M $147M $44M $196M
Ending Cash (CF) $2B $1.2B $1B $1.2B $1.3B
 
Levered Free Cash Flow $764M $447M $408M $753M $620M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.4B $1.1B $1.5B $1.5B
Depreciation & Amoritzation $518M $537M $570M $541M $554M
Stock-Based Compensation $40M $54M $45M $50M $49M
Change in Accounts Receivable $246M -$126M -$331M $18M -$68M
Change in Inventories $230M -$259M -$403M $301M -$30M
Cash From Operations $2B $2.1B $832M $2.1B $2B
 
Capital Expenditures $359M $354M $519M $531M $691M
Cash Acquisitions -$124M -$3.3B -$43M -$179M -$30M
Cash From Investing -$452M -$3.5B -$374M -$614M -$668M
 
Dividends Paid (Ex Special Dividend) -$489M -$524M -$564M -$591M -$617M
Special Dividend Paid
Long-Term Debt Issued $2.7B $2B $1.4B $542M $682M
Long-Term Debt Repaid -$3B -$875M -$1.2B -$879M -$585M
Repurchase of Common Stock -- -- -$400M -- -$597M
Other Financing Activities -$73M -$42M $15M $9M -$45M
Cash From Financing -$904M $652M -$569M -$1.4B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $617M -$808M -$111M $128M $142M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.7B $313M $1.6B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $793M $1.2B $810M $1.2B $1.4B
Depreciation & Amoritzation $384M $412M $421M $408M $404M
Stock-Based Compensation $29M $39M $27M $42M $32M
Change in Accounts Receivable -$63M -$376M -$644M -$358M -$436M
Change in Inventories $36M -$334M -$458M $70M -$163M
Cash From Operations $1.2B $1.1B $376M $1.5B $1.1B
 
Capital Expenditures $170M $220M $368M $381M $523M
Cash Acquisitions -$45M -$2.1B -$43M -$108M -$29M
Cash From Investing -$191M -$2.3B -$246M -$399M -$511M
 
Dividends Paid (Ex Special Dividend) -$368M -$396M -$424M -$445M -$464M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $1.8B $1.1B $550M $682M
Long-Term Debt Repaid -$2.3B -$780M -$539M -$1.1B -$301M
Repurchase of Common Stock -- -- -$190M -- -$511M
Other Financing Activities -$50M -$30M -$27M $6M -$23M
Cash From Financing -$105M $606M -$56M -$1B -$617M
 
Beginning Cash (CF) $5.4B $4.8B $2.9B $3.8B $3.8B
Foreign Exchange Rate Adjustment -$76M -$46M -$50M $10M -$209M
Additions / Reductions $868M -$564M $74M $109M -$54M
Ending Cash (CF) $6.1B $4.2B $2.9B $3.9B $3.6B
 
Levered Free Cash Flow $994M $886M $8M $1.1B $551M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.17% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 0.76% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is down 0.55% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock