Financhill
Sell
41

OXY Quote, Financials, Valuation and Earnings

Last price:
$51.61
Seasonality move :
4.16%
Day range:
$50.60 - $51.26
52-week range:
$45.17 - $71.19
Dividend yield:
1.72%
P/E ratio:
13.33x
P/S ratio:
1.81x
P/B ratio:
1.82x
Volume:
7.3M
Avg. volume:
11.8M
1-year change:
-12.15%
Market cap:
$48B
Revenue:
$28.3B
EPS (TTM):
$3.84
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.9B $17.8B $26B $36.6B $28.3B
Revenue Growth (YoY) 17.32% -14.83% 45.75% 41.14% -22.87%
 
Cost of Revenues $14.5B $16.6B $18.1B $19B $18.1B
Gross Profit $6.4B $1.2B $7.9B $17.6B $10.1B
Gross Profit Margin 30.53% 6.99% 30.24% 48.17% 35.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $893M $864M $863M $945M $1.1B
Other Inc / (Exp) -$1.8B -$13.1B $488M $1.3B $821M
Operating Expenses $3.4B $2.5B $3.2B $4B $3.7B
Operating Income $3B -$1.3B $4.7B $13.7B $6.4B
 
Net Interest Expenses $849M $1.3B $1.4B $877M $806M
EBT. Incl. Unusual Items $354M -$15.7B $3.7B $14.1B $6.4B
Earnings of Discontinued Ops. -$15M -$1.3B -$468M -- --
Income Tax Expense $861M -$2.2B $915M $813M $1.7B
Net Income to Company -$522M -$14.8B $2.3B $13.3B $4.7B
 
Minority Interest in Earnings -$145M -- -- -- --
Net Income to Common Excl Extra Items -$667M -$14.8B $2.3B $13.3B $4.7B
 
Basic EPS (Cont. Ops) -$1.22 -$17.06 $1.62 $13.41 $4.22
Diluted EPS (Cont. Ops) -$1.22 -$17.06 $1.58 $12.40 $3.90
Weighted Average Basic Share $809.5M $918.7M $935M $926.2M $889.2M
Weighted Average Diluted Share $809.5M $918.7M $958.8M $1B $960.9M
 
EBITDA $7.6B -$6.2B $13.8B $22.1B $14.2B
EBIT $1.4B -$14.3B $5.3B $15.1B $7.4B
 
Revenue (Reported) $20.9B $17.8B $26B $36.6B $28.3B
Operating Income (Reported) $3B -$1.3B $4.7B $13.7B $6.4B
Operating Income (Adjusted) $1.4B -$14.3B $5.3B $15.1B $7.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.1B $6.8B $9.4B $7.2B $7.2B
Revenue Growth (YoY) -29.89% 65.34% 38.25% -23.77% 0.21%
 
Cost of Revenues $3.9B $4.4B $4.8B $4.5B $4.4B
Gross Profit $243M $2.4B $4.6B $2.7B $2.7B
Gross Profit Margin 5.92% 34.87% 48.99% 37.61% 38.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $166M $240M $247M $258M $268M
Other Inc / (Exp) -$3.4B -$67M $336M $298M $17M
Operating Expenses $606M $816M $1B $1B $915M
Operating Income -$363M $1.6B $3.6B $1.7B $1.8B
 
Net Interest Expenses $332M $431M $248M $180M $252M
EBT. Incl. Unusual Items -$4.1B $1.1B $3.6B $1.8B $1.6B
Earnings of Discontinued Ops. $80M -$2M -- -- --
Income Tax Expense -$403M $387M $902M $434M $454M
Net Income to Company -$3.6B $828M $2.7B $1.4B $1.1B
 
Minority Interest in Earnings -- -- -- -- -$7M
Net Income to Common Excl Extra Items -$3.6B $828M $2.7B $1.4B $1.1B
 
Basic EPS (Cont. Ops) -$4.07 $0.67 $2.74 $1.30 $1.03
Diluted EPS (Cont. Ops) -$4.07 $0.65 $2.52 $1.20 $0.98
Weighted Average Basic Share $929.3M $935.4M $922M $884M $927.5M
Weighted Average Diluted Share $929.3M $957.7M $1B $958.2M $975.7M
 
EBITDA -$1.8B $3.4B $5.7B $3.8B $3.8B
EBIT -$3.7B $1.5B $3.9B $2B $1.9B
 
Revenue (Reported) $4.1B $6.8B $9.4B $7.2B $7.2B
Operating Income (Reported) -$363M $1.6B $3.6B $1.7B $1.8B
Operating Income (Adjusted) -$3.7B $1.5B $3.9B $2B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.3B $22.2B $36.3B $29.3B $27.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6B $17.3B $18.9B $18.1B $17.5B
Gross Profit $2.7B $4.9B $17.5B $11.2B $9.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $792M $967M $1B $1.1B
Other Inc / (Exp) -$13.4B -$655M $1.6B $640M $1B
Operating Expenses $3.2B $3B $3.8B $3.7B $3.9B
Operating Income -$446M $1.9B $13.6B $7.5B $5.7B
 
Net Interest Expenses $1.3B $1.5B $1B $820M $933M
EBT. Incl. Unusual Items -$15.2B -$213M $14.2B $7.3B $5.8B
Earnings of Discontinued Ops. -$1.3B -$407M -$24M -- $182M
Income Tax Expense -$1.7B $170M $809M $1.8B $1.6B
Net Income to Company -$14.8B -$327M $12.9B $5.4B $4.4B
 
Minority Interest in Earnings -$103M -- -- -- -$15M
Net Income to Common Excl Extra Items -$14.9B -$327M $12.9B $5.4B $4.4B
 
Basic EPS (Cont. Ops) -$17.18 -$1.21 $12.88 $4.96 $4.10
Diluted EPS (Cont. Ops) -$17.18 -$1.23 $12.01 $4.57 $3.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5B $9.7B $22.4B $15.2B $14B
EBIT -$13.8B $1.4B $15.4B $8.2B $6.9B
 
Revenue (Reported) $20.3B $22.2B $36.3B $29.3B $27.1B
Operating Income (Reported) -$446M $1.9B $13.6B $7.5B $5.7B
Operating Income (Adjusted) -$13.8B $1.4B $15.4B $8.2B $6.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.6B $18B $28.4B $21.1B $20B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7B $13.5B $14.2B $13.4B $12.7B
Gross Profit $928M $4.6B $14.2B $7.7B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $655M $583M $687M $776M $786M
Other Inc / (Exp) -$12.6B -$26M $1.1B $379M $561M
Operating Expenses $1.8B $2.2B $2.9B $2.6B $2.8B
Operating Income -$841M $2.3B $11.3B $5.1B $4.4B
 
Net Interest Expenses $927M $1.1B $648M $591M $718M
EBT. Incl. Unusual Items -$14.3B $1.2B $11.7B $4.9B $4.2B
Earnings of Discontinued Ops. -$1.3B -$444M -- -- $182M
Income Tax Expense -$1.9B $446M $340M $1.4B $1.2B
Net Income to Company -$13.7B $785M $11.4B $3.5B $3.2B
 
Minority Interest in Earnings -- -- -- -- -$15M
Net Income to Common Excl Extra Items -$13.7B $785M $11.4B $3.5B $3.2B
 
Basic EPS (Cont. Ops) -$15.68 $0.20 $11.46 $3.06 $2.94
Diluted EPS (Cont. Ops) -$15.68 $0.18 $10.64 $2.83 $2.76
Weighted Average Basic Share $2.7B $2.8B $2.8B $2.7B $2.7B
Weighted Average Diluted Share $2.7B $2.8B $3B $2.9B $2.9B
 
EBITDA -$7B $8.9B $17.6B $10.7B $10.5B
EBIT -$13.3B $2.4B $12.5B $5.6B $5.1B
 
Revenue (Reported) $13.6B $18B $28.4B $21.1B $20B
Operating Income (Reported) -$841M $2.3B $11.3B $5.1B $4.4B
Operating Income (Adjusted) -$13.3B $2.4B $12.5B $5.6B $5.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3B $2B $2.8B $984M $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2B $2.1B $4.2B $4.3B $3.2B
Inventory $1.6B $1.9B $1.8B $2.1B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.2B $1.4B $1.6B $1.7B
Total Current Assets $14.6B $8.8B $10.2B $8.9B $8.4B
 
Property Plant And Equipment $83.6B $67B $60.7B $59.3B $59.7B
Long-Term Investments $6.4B $3.3B $2.9B $3.2B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $1B $1.2B $1.3B $2.8B
Total Assets $107.2B $80.1B $75B $72.6B $74B
 
Accounts Payable $4.9B $3B $3.9B $4B $3.6B
Accrued Expenses $5.4B $3.6B $4.1B $3.3B $3.9B
Current Portion Of Long-Term Debt $51M $398M $101M $22M $1.1B
Current Portion Of Capital Lease Obligations $579M $515M $271M $416M $592M
Other Current Liabilities $1.7B $753M -- -- --
Total Current Liabilities $12.7B $8.2B $8.3B $7.8B $9.1B
 
Long-Term Debt $38.5B $35.4B $28.9B $19.1B $17.9B
Capital Leases -- -- -- -- --
Total Liabilities $73B $61.5B $54.7B $42.5B $43.7B
 
Common Stock $10B $10B $10B $10B $8.5B
Other Common Equity Adj -$221M -$288M -$208M $195M $275M
Common Equity $24.5B $8.8B $10.6B $20.3B $22B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $99M
Total Equity $34.2B $18.6B $20.3B $30.1B $30.3B
 
Total Liabilities and Equity $107.2B $80.1B $75B $72.6B $74B
Cash and Short Terms $3B $2B $2.8B $984M $1.4B
Total Debt $38.6B $35.8B $29B $19.1B $19B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $2.1B $1.2B $611M $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $3.5B $4B $3.7B $3.9B
Inventory $1.7B $1.8B $1.9B $2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.3B $1.5B $2B $1.6B
Total Current Assets $10.7B $9.9B $8.7B $8.3B $9.6B
 
Property Plant And Equipment $69.6B $61.4B $59.1B $59.1B $70.3B
Long-Term Investments $3.1B $3.3B $3.2B $3.3B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $998M $1.1B $1.1B $1.1B $2.8B
Total Assets $84.4B $75.8B $72.1B $71.8B $85.8B
 
Accounts Payable $2.7B $3.7B $3.7B $3.9B $3.9B
Accrued Expenses $3.5B $3.7B $3.4B $3.5B $4.1B
Current Portion Of Long-Term Debt $2.5B $728M $405M $1.1B $1B
Current Portion Of Capital Lease Obligations $492M $317M $389M $481M $510M
Other Current Liabilities $1.3B $714M -- -- --
Total Current Liabilities $10.5B $9.1B $7.9B $8.9B $9.5B
 
Long-Term Debt $35.6B $30.6B $19.9B $18B $24.8B
Capital Leases -- -- -- -- --
Total Liabilities $64.6B $56.9B $43.4B $42.5B $50.9B
 
Common Stock $10B $10B $10B $8.5B $8.5B
Other Common Equity Adj -$283M -$282M -$87M $293M $249M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$679M --
Minority Interest, Total -- -- -- -- $260M
Total Equity $19.9B $18.9B $28.7B $29.3B $34.9B
 
Total Liabilities and Equity $84.4B $75.8B $72.1B $71.8B $85.8B
Cash and Short Terms $1.9B $2.1B $1.2B $611M $1.8B
Total Debt $38.1B $31.3B $20.3B $19.1B $25.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$522M -$14.8B $2.3B $13.3B $4.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $401M $2.1B -$2.1B -$97M $1.1B
Change in Inventories $78M -$484M -$86M -$230M -$91M
Cash From Operations $7.4B $4B $10.4B $16.8B $12.3B
 
Capital Expenditures $6.6B $3.1B $2.8B $4.4B $6.2B
Cash Acquisitions -$28.4B -$5M $406M -$116M -$470M
Cash From Investing -$29B -$819M -$1.3B -$4.9B -$7B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$1.8B -$839M -$1.2B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $22B $6.9B -- $400M $900M
Long-Term Debt Repaid -$7B -$8.9B -$6.8B -$9.9B -$922M
Repurchase of Common Stock -$237M -$12M -$8M -$3.1B -$3.5B
Other Financing Activities -$28M -$805M -$914M -$241M -$179M
Cash From Financing $22.2B -$4.5B -$8.6B -$13.7B -$4.9B
 
Beginning Cash (CF) $3B $3.6B $2.2B $2.8B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $541M -$1.4B $609M -$1.8B $438M
Ending Cash (CF) $3.6B $2.2B $2.8B $1B $1.5B
 
Levered Free Cash Flow $759M $901M $7.7B $12.5B $6.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.6B $828M $2.7B $1.4B $1.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $249M -$187M $2.3B -$823M $170M
Change in Inventories -$283M $34M -$383M $31M $561M
Cash From Operations $852M $3.1B $4.3B $3.1B $3.7B
 
Capital Expenditures $229M $562M $1.1B $1.6B $1.7B
Cash Acquisitions -$250M -$3M -$180M -$127M -$233M
Cash From Investing -$292M -$166M -$1B -$1.5B -$9.1B
 
Dividends Paid (Ex Special Dividend) -$7M -$210M -$324M -$347M -$371M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- $900M $9.6B
Long-Term Debt Repaid -$4.6B -$4.4B -$1.2B -$900M -$4B
Repurchase of Common Stock -- $3M -$1.9B -$1.1B --
Other Financing Activities -$49M -$847M -$104M -$134M $34M
Cash From Financing $301M -$5.4B -$3.4B -$1.5B $5.3B
 
Beginning Cash (CF) $1.2B $4.8B $1.4B $533M $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $861M -$2.5B -$122M $116M -$102M
Ending Cash (CF) $2.1B $2.3B $1.3B $649M $1.8B
 
Levered Free Cash Flow $623M $2.6B $3.2B $1.5B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.8B -$327M $12.9B $5.4B $4.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.6B -$3.6B -$582M $374M -$53M
Change in Inventories -$164M -$150M -$274M -$178M -$273M
Cash From Operations $4.6B $8.7B $15.9B $13B $11.3B
 
Capital Expenditures $4.9B $2.3B $3.8B $6.1B $6.8B
Cash Acquisitions $86M -$234M -$12M $23M -$197M
Cash From Investing -$3.7B $377M -$3B -$6.9B -$14.8B
 
Dividends Paid (Ex Special Dividend) -$2.5B -$841M -$1.1B -$1.4B -$1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6B -$8.9B -$11B -$2.1B -$4B
Repurchase of Common Stock -- -$12M -$2.5B -$3.9B -$196M
Other Financing Activities -$346M -$1.2B -$63M -$418M -$33M
Cash From Financing -$4.2B -$8.9B -$13.9B -$6.8B $4.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3B $220M -$1B -$630M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$387M $6.4B $12.1B $6.9B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.7B $785M $11.4B $3.5B $3.2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.2B -$1.4B $138M $609M -$532M
Change in Inventories -$242M $92M -$96M -$44M -$226M
Cash From Operations $2.6B $7.3B $12.8B $9.1B $8.1B
 
Capital Expenditures $2.6B $1.9B $3B $4.7B $5.2B
Cash Acquisitions $86M -$143M -$561M -$422M -$149M
Cash From Investing -$2.4B -$1.2B -$3B -$5B -$12.8B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$630M -$863M -$1B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- $400M $900M $9.6B
Long-Term Debt Repaid -$4.6B -$4.6B -$8.7B -$922M -$4B
Repurchase of Common Stock -- -- -$2.5B -$3.3B -$9M
Other Financing Activities -$480M -$872M -$21M -$198M -$52M
Cash From Financing -$1.7B -$6B -$11.4B -$4.4B $5B
 
Beginning Cash (CF) $7.2B $9.4B $6.2B $2.8B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5B $100M -$1.5B -$377M $329M
Ending Cash (CF) $5.7B $9.5B $4.6B $2.4B $5B
 
Levered Free Cash Flow -$95M $5.4B $9.9B $4.3B $2.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 6.91% over the past day.

Sell
45
COLL alert for Jan 10

Collegium Pharmaceutical [COLL] is down 2.31% over the past day.

Sell
30
EDN alert for Jan 10

Empresa Distribuidora y Comercializadora Norte SA [EDN] is down 0.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock