Financhill
Buy
61

OKE Quote, Financials, Valuation and Earnings

Last price:
$100.14
Seasonality move :
1.97%
Day range:
$97.22 - $100.52
52-week range:
$67.05 - $118.07
Dividend yield:
3.96%
P/E ratio:
21.20x
P/S ratio:
2.94x
P/B ratio:
3.46x
Volume:
7.7M
Avg. volume:
3.4M
1-year change:
46.21%
Market cap:
$58.5B
Revenue:
$17.7B
EPS (TTM):
$4.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.2B $8.5B $16.5B $22.4B $17.7B
Revenue Growth (YoY) -19.29% -15.96% 93.63% 35.35% -21.04%
 
Cost of Revenues $7.3B $5.7B $12.9B $18.5B $12.7B
Gross Profit $2.9B $2.9B $3.7B $3.9B $5B
Gross Profit Margin 28.53% 33.4% 22.13% 17.2% 28.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $225.8M -$453.4M $121M $119M $133M
Operating Expenses $982.9M $884.9M $1.1B $1B $749M
Operating Income $1.9B $2B $2.6B $2.8B $4.2B
 
Net Interest Expenses $491.8M $712.9M $733M $676M $866M
EBT. Incl. Unusual Items $1.7B $802.3M $2B $2.3B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372.4M $189.5M $484M $528M $838M
Net Income to Company $1.3B $612.8M $1.5B $1.7B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $612.8M $1.5B $1.7B $2.7B
 
Basic EPS (Cont. Ops) $3.09 $1.42 $3.36 $3.85 $5.49
Diluted EPS (Cont. Ops) $3.07 $1.42 $3.35 $3.84 $5.48
Weighted Average Basic Share $413.6M $431.1M $446.4M $447.5M $484.3M
Weighted Average Diluted Share $415.4M $431.8M $447.4M $448.4M $485.4M
 
EBITDA $2.6B $2.1B $3.3B $3.6B $5.1B
EBIT $2.1B $1.5B $2.7B $2.9B $4.4B
 
Revenue (Reported) $10.2B $8.5B $16.5B $22.4B $17.7B
Operating Income (Reported) $1.9B $2B $2.6B $2.8B $4.2B
Operating Income (Adjusted) $2.1B $1.5B $2.7B $2.9B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $4.5B $5.9B $4.2B $5B
Revenue Growth (YoY) -3.93% 108.63% 30.37% -29.17% 19.91%
 
Cost of Revenues $1.4B $3.6B $4.9B $3B $3.3B
Gross Profit $755.3M $932.5M $984M $1.2B $1.7B
Gross Profit Margin 34.74% 20.56% 16.64% 28.96% 34.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $44.8M $30.1M $31M -$52M $99M
Operating Expenses $204.9M $264.6M $284M $351M $584M
Operating Income $550.4M $667.9M $700M $862M $1.1B
 
Net Interest Expenses $176.4M $184M $167M $215M $325M
EBT. Incl. Unusual Items $418.9M $513.9M $564M $595M $912M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.6M $121.9M $132M $141M $219M
Net Income to Company $312.3M $392M $432M $454M $693M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $312.3M $392M $432M $454M $693M
 
Basic EPS (Cont. Ops) $0.70 $0.88 $0.96 $0.99 $1.18
Diluted EPS (Cont. Ops) $0.70 $0.88 $0.96 $0.99 $1.18
Weighted Average Basic Share $445.1M $446.6M $447.7M $457.3M $584.8M
Weighted Average Diluted Share $445.5M $447.6M $448.2M $458.2M $586.7M
 
EBITDA $748.5M $852.5M $888M $987M $1.5B
EBIT $595.2M $698M $731M $810M $1.2B
 
Revenue (Reported) $2.2B $4.5B $5.9B $4.2B $5B
Operating Income (Reported) $550.4M $667.9M $700M $862M $1.1B
Operating Income (Adjusted) $595.2M $698M $731M $810M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.6B $13.7B $22.8B $17.5B $19.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $10.2B $19B $13.2B $13.2B
Gross Profit $2.8B $3.5B $3.8B $4.3B $6.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$430.4M $122.9M $117.1M $90M $365M
Operating Expenses $895.7M $1B $1.1B $435M $2.2B
Operating Income $1.9B $2.5B $2.7B $3.9B $4.6B
 
Net Interest Expenses $665.2M $731.5M $688.5M $727M $1.2B
EBT. Incl. Unusual Items $817.5M $1.9B $2.1B $3.2B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.5M $449.3M $514.9M $759M $892M
Net Income to Company $625M $1.4B $1.6B $2.5B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $625M $1.4B $1.6B $2.5B $2.8B
 
Basic EPS (Cont. Ops) $1.45 $3.23 $3.61 $5.46 $4.72
Diluted EPS (Cont. Ops) $1.44 $3.22 $3.60 $5.45 $4.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2B $3.2B $3.4B $4.6B $6B
EBIT $1.5B $2.6B $2.8B $3.9B $4.9B
 
Revenue (Reported) $8.6B $13.7B $22.8B $17.5B $19.9B
Operating Income (Reported) $1.9B $2.5B $2.7B $3.9B $4.6B
Operating Income (Adjusted) $1.5B $2.6B $2.8B $3.9B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6B $11.1B $17.4B $12.4B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $8.4B $14.5B $9.1B $9.6B
Gross Profit $2.1B $2.7B $2.9B $3.3B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$491.1M $85.1M $81M $52M $274M
Operating Expenses $636.4M $769.8M $818M $209M $1.7B
Operating Income $1.4B $1.9B $2.1B $3.1B $3.4B
 
Net Interest Expenses $536M $554.5M $510M $561M $923M
EBT. Incl. Unusual Items $399.1M $1.5B $1.6B $2.6B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.3M $354.1M $385M $616M $670M
Net Income to Company $304.8M $1.1B $1.2B $2B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $304.8M $1.1B $1.2B $2B $2.1B
 
Basic EPS (Cont. Ops) $0.68 $2.52 $2.76 $4.37 $3.60
Diluted EPS (Cont. Ops) $0.68 $2.51 $2.75 $4.37 $3.60
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.4B $1.8B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.4B $1.8B
 
EBITDA $1.4B $2.5B $2.6B $3.7B $4.5B
EBIT $935M $2B $2.1B $3.1B $3.7B
 
Revenue (Reported) $6B $11.1B $17.4B $12.4B $14.7B
Operating Income (Reported) $1.4B $1.9B $2.1B $3.1B $3.4B
Operating Income (Adjusted) $935M $2B $2.1B $3.1B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $21M $524.5M $146.4M $220M $338M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $835.1M $829.8M $1.4B $1.5B $1.7B
Inventory $506.7M $371M $580.9M $581M $787M
Prepaid Expenses -- -- -- -- --
Other Current Assets $82.3M $132.5M $165.7M $172M $252M
Total Current Assets $1.5B $1.9B $2.4B $2.5B $3.1B
 
Property Plant And Equipment $18.3B $19.2B $19.3B $20B $32.7B
Long-Term Investments $861.8M $805M $797.6M $802M $1.9B
Goodwill $681M $527.6M $527.6M $528M $5B
Other Intangibles $276.8M $246.1M $235.7M $225M $1.3B
Other Long-Term Assets $173.4M $475.3M $366.5M $324M $319M
Total Assets $21.8B $23.1B $23.6B $24.4B $44.3B
 
Accounts Payable $1.2B $719.3M $1.3B $1.4B $1.6B
Accrued Expenses $190.8M $245.2M $235.6M $233M $381M
Current Portion Of Long-Term Debt $7.7M $7.7M $895.8M $925M $484M
Current Portion Of Capital Lease Obligations $1.9M $13.6M $13.8M $12M $23M
Other Current Liabilities $314.7M $269.4M $707M $386M $785M
Total Current Liabilities $2B $1.3B $3.2B $3.1B $3.5B
 
Long-Term Debt $12.5B $14.2B $12.7B $12.7B $21.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $17B $17.6B $17.9B $27.8B
 
Common Stock $4.5M $4.7M $4.7M $5M $6M
Other Common Equity Adj -$374M -$551.4M -$471.4M -$108M -$33M
Common Equity $6.2B $6B $6B $6.5B $16.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2B $6B $6B $6.5B $16.5B
 
Total Liabilities and Equity $21.8B $23.1B $23.6B $24.4B $44.3B
Cash and Short Terms $21M $524.5M $146.4M $220M $338M
Total Debt $12.7B $14.2B $13.6B $13.6B $21.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $447.1M $224.3M $22.2M $284M $579M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $717.9M $1.5B $1.7B $1.6B $1.3B
Inventory $459.5M $775.9M $693.2M $1B $773M
Prepaid Expenses -- -- -- -- --
Other Current Assets $83.6M $146.7M $281.2M $300M $258M
Total Current Assets $1.7B $2.7B $2.8B $3.2B $2.9B
 
Property Plant And Equipment $19B $19.2B $19.8B $32.1B $33.6B
Long-Term Investments $790.4M $797.2M $803.8M $1.8B $1.9B
Goodwill -- -- -- $5.7B $5.1B
Other Intangibles -- -- -- $861M $1.3B
Other Long-Term Assets $463.5M $420.4M $324.8M $324M $6.2B
Total Assets $22.8B $23.9B $24.4B $43.9B $51.1B
 
Accounts Payable $624.5M $1.4B $1.7B $1.6B $1.2B
Accrued Expenses $140.5M $140.7M $120.4M $218M $253M
Current Portion Of Long-Term Debt $7.7M $536.1M $925M $500M $1.1B
Current Portion Of Capital Lease Obligations $13.6M $14.4M $12.4M $32M --
Other Current Liabilities $204.1M $547.5M $520.6M $709M $584M
Total Current Liabilities $1.1B $2.8B $4.1B $3.3B $3.6B
 
Long-Term Debt $14.2B $13.6B $12B $21.5B $26.9B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $18B $18.1B $27.6B $34.2B
 
Common Stock $4.7M $4.7M $4.7M $6M $6M
Other Common Equity Adj -$530.6M -$661.8M -$199.5M -$68M -$68M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $5.8B $6.3B $16.3B $16.9B
 
Total Liabilities and Equity $22.8B $23.9B $24.4B $43.9B $51.1B
Cash and Short Terms $447.1M $224.3M $22.2M $284M $579M
Total Debt $14.3B $14.2B $13.8B $22B $28.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $612.8M $1.5B $1.7B $2.7B
Depreciation & Amoritzation $476.5M $578.7M $622M $626M $769M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.7M -$1.3M -$611M -$148M $107M
Change in Inventories -$10.2M $172.3M -$105M -$62M $118M
Cash From Operations $1.9B $1.9B $2.5B $2.9B $4.4B
 
Capital Expenditures $3.8B $2.2B $697M $1.2B $1.6B
Cash Acquisitions -- -- -$1M -$3M -$5.2B
Cash From Investing -$3.8B -$2.3B -$665M -$1.1B -$6.4B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.6B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $4.2B $3.2B -- $869M $5.3B
Long-Term Debt Repaid -$1.1B -$1.5B -$605M -$896M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$88.5M -$56.9M $13M $6M -$58M
Cash From Financing $1.8B $875M -$2.3B -$1.7B $2.1B
 
Beginning Cash (CF) $12M $21M $524M $146M $220M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M $503.5M -$378M $74M $118M
Ending Cash (CF) $21M $524.5M $146M $220M $338M
 
Levered Free Cash Flow -$1.9B -$296.3M $1.8B $1.7B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $312.3M $392M $432M $454M $693M
Depreciation & Amoritzation $153.2M $154.5M $157M $177M $274M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$108.9M -$418.5M $80M -$303M $77M
Change in Inventories -$98.7M -$109.2M -- -$144M $22M
Cash From Operations $366.7M $413.2M $616M $920M $1.3B
 
Capital Expenditures $380M $166.2M $327M $398M $468M
Cash Acquisitions -- -- -$1M -$5B -$55M
Cash From Investing -$427M -$150.9M -$321M -$5.4B -$498M
 
Dividends Paid (Ex Special Dividend) -$415.6M -$417.1M -$418M -$428M -$578M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.2B $6.8B
Long-Term Debt Repaid -$27.4M -- -$896M -$100M -$484M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$583K $4.8M $4M -$46M -$65M
Cash From Financing -$438.3M -$412.4M -$409M $4.7B $5.7B
 
Beginning Cash (CF) $945.7M $374.4M $136M $106M $36M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$498.6M -$150M -$114M $178M $6.4B
Ending Cash (CF) $447.1M $224.3M $22M $284M $6.5B
 
Levered Free Cash Flow -$13.3M $247M $289M $522M $783M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $625M $1.4B $1.6B $2.5B $2.8B
Depreciation & Amoritzation $552M $621.2M $622.4M $666M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.3M -$800M -$184M $265M $415M
Change in Inventories -$19M -$112.9M $10.8M -$1M $250M
Cash From Operations $1.7B $2.3B $2.9B $4B $4.8B
 
Capital Expenditures $3B $761.7M $1.1B $1.3B $2.1B
Cash Acquisitions -- -- -$2M -$5.1B -$613M
Cash From Investing -$3.1B -$764.1M -$1.1B -$6B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.7B -$1.7B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- $120M $6B $7B
Long-Term Debt Repaid -$1.7B $127.5M -$1.4B -$1B -$744M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$57.4M $2.6M $11.9M -$61M -$76M
Cash From Financing $1.2B -$1.7B -$2.1B $2.3B $3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$226.2M -$222.8M -$201.8M $262M $6.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3B $1.5B $1.8B $2.6B $2.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $304.8M $1.1B $1.2B $2B $2.1B
Depreciation & Amoritzation $426M $468.6M $469M $509M $790M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $111.6M -$687M -$260M $153M $461M
Change in Inventories $4.3M -$280.8M -$165M -$104M $28M
Cash From Operations $1.1B $1.5B $1.9B $2.9B $3.3B
 
Capital Expenditures $1.9B $490.3M $886M $992M $1.5B
Cash Acquisitions -- -- -$2M -$5.1B -$510M
Cash From Investing -$2B -$475.4M -$864M -$5.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.3B -$1.3B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B -- $120M $5.3B $7B
Long-Term Debt Repaid -$1.7B -$68.8M -$896M -$1B -$484M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56.5M $3.1M $2M -$65M -$83M
Cash From Financing $1.3B -$1.3B -$1.1B $2.9B $4.7B
 
Beginning Cash (CF) $1.5B $1.3B $297M $1B $439M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426.2M -$300.2M -$124M $64M $6.1B
Ending Cash (CF) $1.9B $1B $173M $1.1B $6.6B
 
Levered Free Cash Flow -$820.9M $1B $980M $1.9B $1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock