Financhill
Sell
37

NTAP Quote, Financials, Valuation and Earnings

Last price:
$91.51
Seasonality move :
2.67%
Day range:
$90.33 - $93.15
52-week range:
$90.08 - $135.45
Dividend yield:
2.25%
P/E ratio:
16.94x
P/S ratio:
2.96x
P/B ratio:
18.70x
Volume:
2.3M
Avg. volume:
2.2M
1-year change:
-10.77%
Market cap:
$18.6B
Revenue:
$6.3B
EPS (TTM):
$5.40
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $5.4B $5.7B $6.3B $6.4B $6.3B
Revenue Growth (YoY) -11.94% 6.14% 9.99% 0.7% -1.48%
 
Cost of Revenues $1.8B $1.9B $2.1B $2.2B $1.8B
Gross Profit $3.6B $3.8B $4.2B $4.2B $4.4B
Gross Profit Margin 66.94% 66.42% 66.79% 66.16% 70.72%
 
R&D Expenses $847M $881M $881M $956M $1B
Selling, General & Admin $1.8B $2B $2.1B $2.1B $2.1B
Other Inc / (Exp) $23M $94M -$42M -$95M -$53M
Operating Expenses $2.7B $2.9B $3B $3.1B $3.2B
Operating Income $928M $933M $1.2B $1.2B $1.3B
 
Net Interest Expenses $7M $65M $66M -- --
EBT. Incl. Unusual Items $944M $962M $1.1B $1.1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $125M $232M $158M -$208M $277M
Net Income to Company $819M $730M $937M $1.3B $986M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $819M $730M $937M $1.3B $986M
 
Basic EPS (Cont. Ops) $3.56 $3.29 $4.20 $5.87 $4.74
Diluted EPS (Cont. Ops) $3.52 $3.23 $4.09 $5.79 $4.63
Weighted Average Basic Share $230M $222M $223M $217M $208M
Weighted Average Diluted Share $233M $226M $229M $220M $213M
 
EBITDA $1.2B $1.2B $1.4B $1.4B $1.6B
EBIT $999M $1B $1.2B $1.1B $1.3B
 
Revenue (Reported) $5.4B $5.7B $6.3B $6.4B $6.3B
Operating Income (Reported) $928M $933M $1.2B $1.2B $1.3B
Operating Income (Adjusted) $999M $1B $1.2B $1.1B $1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.5B $1.6B $1.5B $1.6B $1.6B
Revenue Growth (YoY) 4.7% 9.8% -5.45% 5.24% 2.18%
 
Cost of Revenues $495M $541M $525M $455M $496M
Gross Profit $975M $1.1B $1B $1.2B $1.1B
Gross Profit Margin 66.33% 66.48% 65.6% 71.67% 69.78%
 
R&D Expenses $215M $220M $230M $249M $247M
Selling, General & Admin $499M $526M $509M $520M $525M
Other Inc / (Exp) $3M -$4M -$90M -$10M -$11M
Operating Expenses $714M $746M $739M $769M $772M
Operating Income $261M $327M $262M $382M $373M
 
Net Interest Expenses $17M $17M -- -- --
EBT. Incl. Unusual Items $247M $306M $177M $382M $370M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65M $54M $112M $69M $71M
Net Income to Company $182M $252M $65M $313M $299M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $182M $252M $65M $313M $299M
 
Basic EPS (Cont. Ops) $0.82 $1.13 $0.30 $1.52 $1.47
Diluted EPS (Cont. Ops) $0.80 $1.10 $0.30 $1.48 $1.44
Weighted Average Basic Share $223M $223M $216M $206M $204M
Weighted Average Diluted Share $227M $229M $219M $211M $208M
 
EBITDA $320M $376M $258M $462M $446M
EBIT $266M $325M $193M $399M $382M
 
Revenue (Reported) $1.5B $1.6B $1.5B $1.6B $1.6B
Operating Income (Reported) $261M $327M $262M $382M $373M
Operating Income (Adjusted) $266M $325M $193M $399M $382M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.6B $6.2B $6.5B $6.2B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2B $2.2B $1.8B $1.9B
Gross Profit $3.7B $4.2B $4.2B $4.3B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $872M $867M $948M $1B $1B
Selling, General & Admin $1.9B $2.1B $2.1B $2.1B $2.2B
Other Inc / (Exp) -$78M $124M -$89M -$70M -$45M
Operating Expenses $2.8B $3B $3.1B $3.1B $3.2B
Operating Income $909M $1.2B $1.1B $1.2B $1.4B
 
Net Interest Expenses $55M $67M $25M -- --
EBT. Incl. Unusual Items $776M $1.3B $1B $1.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $184M $247M -$264M $257M $272M
Net Income to Company $592M $1B $1.3B $940M $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $592M $1B $1.3B $940M $1.1B
 
Basic EPS (Cont. Ops) $2.68 $4.54 $5.90 $4.49 $5.55
Diluted EPS (Cont. Ops) $2.64 $4.42 $5.81 $4.40 $5.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.5B $1.3B $1.5B $1.7B
EBIT $845M $1.3B $1.1B $1.3B $1.5B
 
Revenue (Reported) $5.6B $6.2B $6.5B $6.2B $6.5B
Operating Income (Reported) $909M $1.2B $1.1B $1.2B $1.4B
Operating Income (Adjusted) $845M $1.3B $1.1B $1.3B $1.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.2B $4.6B $4.8B $4.6B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.6B $1.3B $1.4B
Gross Profit $2.8B $3.1B $3.1B $3.3B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $660M $646M $713M $758M $756M
Selling, General & Admin $1.5B $1.6B $1.6B $1.6B $1.6B
Other Inc / (Exp) -$58M -$28M -$75M -$50M -$42M
Operating Expenses $2.1B $2.2B $2.3B $2.4B $2.4B
Operating Income $632M $901M $836M $901M $1B
 
Net Interest Expenses $48M $50M $14M -- --
EBT. Incl. Unusual Items $526M $823M $752M $883M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130M $145M -$277M $188M $183M
Net Income to Company $396M $678M $1B $695M $846M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $396M $678M $1B $695M $846M
 
Basic EPS (Cont. Ops) $1.79 $3.04 $4.73 $3.34 $4.14
Diluted EPS (Cont. Ops) $1.76 $2.96 $4.67 $3.27 $4.03
Weighted Average Basic Share $666M $669M $653M $626M $614M
Weighted Average Diluted Share $673M $687M $663M $638M $630M
 
EBITDA $740M $1B $985M $1.1B $1.3B
EBIT $581M $878M $803M $931M $1.1B
 
Revenue (Reported) $4.2B $4.6B $4.8B $4.6B $4.8B
Operating Income (Reported) $632M $901M $836M $901M $1B
Operating Income (Adjusted) $581M $878M $803M $931M $1.1B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $2.7B $4.5B $4.1B $2.3B $1.9B
Short Term Investments $224M $67M $22M $754M $1.3B
Accounts Receivable, Net $973M $945M $1.2B $987M $1B
Inventory $145M $114M $204M $167M $186M
Prepaid Expenses -- -- -- -- --
Other Current Assets $274M $346M $377M $456M $452M
Total Current Assets $4.3B $6B $5.9B $4.7B $4.9B
 
Property Plant And Equipment $864M $639M $896M $931M $851M
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $2B $2.3B $2.8B $2.8B
Other Intangibles $44M $101M $142M $181M $124M
Other Long-Term Assets $342M $361M $335M $319M $360M
Total Assets $7.5B $9.4B $10B $9.8B $9.9B
 
Accounts Payable $426M $420M $607M $392M $517M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $250M -- $400M
Current Portion Of Capital Lease Obligations $51M $49M $47M $47M $40M
Other Current Liabilities $375M $395M $399M $430M $417M
Total Current Liabilities $3.6B $3.5B $4B $3.5B $4.1B
 
Long-Term Debt $1.1B $2.6B $2.4B $2.4B $2B
Capital Leases -- -- -- -- --
Total Liabilities $7.3B $8.7B $9.2B $8.7B $8.7B
 
Common Stock $284M $504M $760M $945M $997M
Other Common Equity Adj -$42M -$30M -$44M -$51M -$59M
Common Equity $242M $685M $838M $1.2B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $242M $685M $838M $1.2B $1.1B
 
Total Liabilities and Equity $7.5B $9.4B $10B $9.8B $9.9B
Cash and Short Terms $2.9B $4.6B $4.1B $3.1B $3.3B
Total Debt $1.7B $2.6B $2.6B $2.4B $2.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $3.8B $4.2B $2.6B $1.8B $1.5B
Short Term Investments $86M $31M $501M $1.1B $750M
Accounts Receivable, Net $799M $799M $821M $787M $898M
Inventory $106M $167M $175M $131M $268M
Prepaid Expenses -- -- -- -- --
Other Current Assets $315M $346M $403M $492M $481M
Total Current Assets $5.1B $5.5B $4.5B $4.3B $3.9B
 
Property Plant And Equipment $851M $883M $956M $859M $809M
Long-Term Investments -- -- -- -- --
Goodwill $2B $2.3B $2.8B $2.8B $2.7B
Other Intangibles $110M $150M $198M $138M $49M
Other Long-Term Assets $348M $352M $311M $337M $495M
Total Assets $8.7B $9.5B $9.7B $9.4B $9B
 
Accounts Payable $336M $432M $432M $396M $434M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $250M -- $400M $750M
Current Portion Of Capital Lease Obligations $50M $48M $48M $40M $41M
Other Current Liabilities $324M $387M $429M $406M $515M
Total Current Liabilities $3.1B $3.6B $3.4B $3.8B $4.2B
 
Long-Term Debt $2.6B $2.4B $2.4B $2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $8.6B $8.6B $8.4B $8B
 
Common Stock $456M $709M $889M $934M $1.1B
Other Common Equity Adj -$34M -$41M -$55M -$55M -$65M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $478M $882M $1.1B $994M $995M
 
Total Liabilities and Equity $8.7B $9.5B $9.7B $9.4B $9B
Cash and Short Terms $3.9B $4.2B $3.1B $2.9B $2.3B
Total Debt $2.6B $2.6B $2.4B $2.4B $2B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $819M $730M $937M $1.3B $986M
Depreciation & Amoritzation $193M $207M $194M $248M $255M
Stock-Based Compensation $153M $197M $245M $312M $357M
Change in Accounts Receivable $238M $62M -$313M $260M -$33M
Change in Inventories -$14M $31M -$90M $37M -$18M
Cash From Operations $1.1B $1.3B $1.2B $1.1B $1.7B
 
Capital Expenditures $124M $162M $226M $239M $155M
Cash Acquisitions -$73M -$350M -$380M -$491M --
Cash From Investing $1.3B $21M -$561M -$1.4B -$735M
 
Dividends Paid (Ex Special Dividend) -$439M -$427M -$446M -$432M -$416M
Special Dividend Paid
Long-Term Debt Issued $111M $2.1B -- -- --
Long-Term Debt Repaid -$410M -$1.1B -- -$250M --
Repurchase of Common Stock -$1.4B -$125M -$600M -$850M -$900M
Other Financing Activities -$85M -$50M -$76M -$89M -$128M
Cash From Financing -$2B $444M -$1B -$1.5B -$1.3B
 
Beginning Cash (CF) $2.3B $2.7B $4.5B $4.1B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $369M $1.8B -$367M -$1.8B -$394M
Ending Cash (CF) $2.7B $4.5B $4.1B $2.3B $1.9B
 
Levered Free Cash Flow $936M $1.2B $985M $868M $1.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $182M $252M $65M $313M $299M
Depreciation & Amoritzation $54M $51M $65M $63M $64M
Stock-Based Compensation $46M $64M $93M $89M $103M
Change in Accounts Receivable $11M -$155M $112M $10M -$34M
Change in Inventories $10M -$12M $69M -$9M $50M
Cash From Operations $373M $260M $377M $484M $385M
 
Capital Expenditures $32M $61M $58M $36M $47M
Cash Acquisitions -- -$345M -- -- --
Cash From Investing $1M -$396M -$189M -$437M -$53M
 
Dividends Paid (Ex Special Dividend) -$107M -$111M -$108M -$103M -$106M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$400M
Repurchase of Common Stock -$50M -$125M -$200M -$100M -$200M
Other Financing Activities -$8M -$6M -$11M -$23M $364M
Cash From Financing -$122M -$190M -$265M -$178M -$289M
 
Beginning Cash (CF) $3.5B $4.5B $2.7B $1.9B $1.5B
Foreign Exchange Rate Adjustment $26M -$13M $47M $16M -$12M
Additions / Reductions $252M -$326M -$77M -$131M $43M
Ending Cash (CF) $3.8B $4.2B $2.6B $1.8B $1.5B
 
Levered Free Cash Flow $341M $199M $319M $448M $338M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $592M $1B $1.3B $940M $1.1B
Depreciation & Amoritzation $206M $191M $233M $257M $254M
Stock-Based Compensation $184M $227M $304M $343M $379M
Change in Accounts Receivable $52M -$9M -$25M $30M -$124M
Change in Inventories $7M -$61M -$8M $45M -$137M
Cash From Operations $1.2B $1.4B $1.3B $1.3B $1.4B
 
Capital Expenditures $148M $196M $268M $148M $179M
Cash Acquisitions -$367M -$359M -$512M -- --
Cash From Investing -$278M -$140M -$1.2B -$723M $163M
 
Dividends Paid (Ex Special Dividend) -$426M -$441M -$437M -$418M -$423M
Special Dividend Paid
Long-Term Debt Issued $2.2B -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -- --
Repurchase of Common Stock -$211M -$425M -$950M -$950M -$1B
Other Financing Activities -$49M -$76M -$81M -$121M -$188M
Cash From Financing $184M -$831M -$1.6B -$1.4B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $388M -$1.5B -$805M -$296M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1.2B $1B $1.2B $1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $396M $678M $1B $695M $846M
Depreciation & Amoritzation $159M $143M $182M $191M $190M
Stock-Based Compensation $149M $179M $238M $269M $291M
Change in Accounts Receivable $208M $137M $425M $195M $104M
Change in Inventories $39M -$53M $29M $37M -$82M
Cash From Operations $774M $800M $872M $1.1B $831M
 
Capital Expenditures $124M $158M $200M $109M $133M
Cash Acquisitions -$350M -$359M -$491M -- --
Cash From Investing -$320M -$481M -$1.1B -$438M $460M
 
Dividends Paid (Ex Special Dividend) -$321M -$335M -$326M -$312M -$319M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B -- -- -- --
Long-Term Debt Repaid -$1.1B -- -$250M -- -$400M
Repurchase of Common Stock -$50M -$350M -$700M -$800M -$900M
Other Financing Activities -$45M -$71M -$76M -$108M -$168M
Cash From Financing $624M -$651M -$1.2B -$1.1B -$1.7B
 
Beginning Cash (CF) $9.8B $13.6B $10.1B $6.3B $5.1B
Foreign Exchange Rate Adjustment $70M -$26M $4M -$10M -$3M
Additions / Reductions $1.1B -$332M -$1.5B -$486M -$388M
Ending Cash (CF) $11B $13.2B $8.6B $5.8B $4.7B
 
Levered Free Cash Flow $650M $642M $672M $963M $698M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Does Intel Stock Have Room to Grow?
Does Intel Stock Have Room to Grow?

Intel Corporation (NASDAQ:INTC)’s recent innovations, Xeon 6 SoC and Xeon®…

Is Walmart the Largest Retailer in the World?
Is Walmart the Largest Retailer in the World?

For many years, Walmart (NYSE:WMT) has been the world’s largest…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
38
TER alert for Mar 13

Teradyne [TER] is up 0.88% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 6.44% over the past day.

Buy
56
SMCI alert for Mar 13

Super Micro Computer [SMCI] is down 0.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock