Financhill
Buy
77

MCK Quote, Financials, Valuation and Earnings

Last price:
$667.64
Seasonality move :
10.28%
Day range:
$663.02 - $668.80
52-week range:
$464.42 - $670.79
Dividend yield:
0.41%
P/E ratio:
30.48x
P/S ratio:
0.25x
P/B ratio:
--
Volume:
677.1K
Avg. volume:
888.2K
1-year change:
23.44%
Market cap:
$83.4B
Revenue:
$309B
EPS (TTM):
$21.84
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $231.1B $238.2B $264B $276.7B $309B
Revenue Growth (YoY) 7.81% 3.11% 10.8% 4.83% 11.65%
 
Cost of Revenues $219B $226.1B $250.8B $264.4B $296.1B
Gross Profit $12B $12.1B $13.1B $12.4B $12.8B
Gross Profit Margin 5.2% 5.1% 4.97% 4.47% 4.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2B $8.8B $10.5B $7.8B $8.7B
Other Inc / (Exp) -$1.5B -$8.1B -$497M $189M -$248M
Operating Expenses $9.2B $8.8B $10.5B $7.8B $8.7B
Operating Income $2.8B $3.3B $2.6B $4.6B $4.2B
 
Net Interest Expenses $200M $205M $168M $141M $134M
EBT. Incl. Unusual Items $1.1B -$5B $1.9B $4.6B $3.8B
Earnings of Discontinued Ops. -$6M -$1M -$5M -$3M --
Income Tax Expense $18M -$695M $636M $905M $629M
Net Income to Company $1.1B -$4.3B $1.3B $3.7B $3.2B
 
Minority Interest in Earnings -$220M -$199M -$173M -$162M -$158M
Net Income to Common Excl Extra Items $900M -$4.5B $1.1B $3.6B $3B
 
Basic EPS (Cont. Ops) $4.98 -$28.26 $7.32 $25.23 $22.54
Diluted EPS (Cont. Ops) $4.95 -$28.26 $7.23 $25.03 $22.39
Weighted Average Basic Share $180.6M $160.6M $152.3M $141.1M $133.2M
Weighted Average Diluted Share $181.6M $160.6M $154.1M $142.2M $134.1M
 
EBITDA $2.3B -$3.9B $2.9B $5.5B $4.7B
EBIT $1.4B -$4.8B $2.1B $4.9B $4B
 
Revenue (Reported) $231.1B $238.2B $264B $276.7B $309B
Operating Income (Reported) $2.8B $3.3B $2.6B $4.6B $4.2B
Operating Income (Adjusted) $1.4B -$4.8B $2.1B $4.9B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.6B $68.6B $70.5B $80.9B $95.3B
Revenue Growth (YoY) 5.79% 9.61% 2.73% 14.77% 17.8%
 
Cost of Revenues $59.4B $65.2B $67.3B $77.7B $92B
Gross Profit $3.2B $3.4B $3.2B $3.2B $3.3B
Gross Profit Margin 5.03% 5% 4.5% 3.9% 3.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $3.1B $1.9B $2.5B $2B
Other Inc / (Exp) -$8.2B -$5M $246M $30M $37M
Operating Expenses $2.3B $3.1B $1.9B $2.5B $2B
Operating Income $860M $323M $1.3B $646M $1.3B
 
Net Interest Expenses $55M $41M $69M $64M $67M
EBT. Incl. Unusual Items -$7.4B $277M $1.4B $612M $1.2B
Earnings of Discontinued Ops. -- -- $1M -- --
Income Tax Expense -$1.2B $238M $329M -$18M $298M
Net Income to Company -$6.2B $39M $1.1B $630M $928M
 
Minority Interest in Earnings -$52M -$46M -$41M -$41M -$49M
Net Income to Common Excl Extra Items -$6.2B -$7M $1.1B $589M $879M
 
Basic EPS (Cont. Ops) -$39.03 -$0.04 $7.71 $4.45 $6.98
Diluted EPS (Cont. Ops) -$39.03 -$0.04 $7.66 $4.42 $6.95
Weighted Average Basic Share $159.5M $151.6M $139.9M $132.5M $126M
Weighted Average Diluted Share $159.5M $151.6M $141M $133.3M $126.6M
 
EBITDA -$7.1B $503M $1.7B $835M $1.4B
EBIT -$7.3B $318M $1.5B $676M $1.3B
 
Revenue (Reported) $62.6B $68.6B $70.5B $80.9B $95.3B
Operating Income (Reported) $860M $323M $1.3B $646M $1.3B
Operating Income (Adjusted) -$7.3B $318M $1.5B $676M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $237.6B $257B $273.9B $301.5B $344.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $225.4B $243.9B $261.3B $289.2B $331.3B
Gross Profit $12.2B $13.1B $12.6B $12.3B $13.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $10.2B $8.3B $8.4B $8.7B
Other Inc / (Exp) -$7.8B -$394M $280M -$182M -$352M
Operating Expenses $9B $10.2B $8.3B $8.4B $8.7B
Operating Income $3.2B $2.9B $4.3B $3.9B $4.5B
 
Net Interest Expenses $181M $175M $202M $144M $182M
EBT. Incl. Unusual Items -$4.9B $2.3B $4.3B $3.6B $4B
Earnings of Discontinued Ops. $5M -$3M -$5M -- --
Income Tax Expense -$882M $712M $1B $395M $1B
Net Income to Company -$4B $1.6B $3.3B $3.2B $3B
 
Minority Interest in Earnings -$209M -$183M -$160M -$158M -$179M
Net Income to Common Excl Extra Items -$4.2B $1.4B $3.1B $3B $2.8B
 
Basic EPS (Cont. Ops) -$26.84 $8.99 $22.00 $22.22 $21.96
Diluted EPS (Cont. Ops) -$26.92 $8.89 $21.81 $22.07 $21.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.7B $3.3B $5.2B $4.4B $5B
EBIT -$4.6B $2.5B $4.6B $3.8B $4.3B
 
Revenue (Reported) $237.6B $257B $273.9B $301.5B $344.6B
Operating Income (Reported) $3.2B $2.9B $4.3B $3.9B $4.5B
Operating Income (Adjusted) -$4.6B $2.5B $4.6B $3.8B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.1B $197.9B $207.8B $232.6B $268.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $170.2B $188.1B $198.5B $223.4B $258.5B
Gross Profit $8.9B $9.8B $9.3B $9.2B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6B $8B $5.8B $6.5B $6.5B
Other Inc / (Exp) -$8.1B -$390M $387M $16M -$88M
Operating Expenses $6.6B $8B $5.8B $6.5B $6.5B
Operating Income $2.2B $1.8B $3.5B $2.8B $3.2B
 
Net Interest Expenses $165M $135M $169M $172M $220M
EBT. Incl. Unusual Items -$6.1B $1.3B $3.7B $2.6B $2.8B
Earnings of Discontinued Ops. -$1M -$3M -$3M -- --
Income Tax Expense -$1B $396M $799M $289M $669M
Net Income to Company -$5.1B $882M $2.9B $2.3B $2.2B
 
Minority Interest in Earnings -$152M -$136M -$123M -$119M -$140M
Net Income to Common Excl Extra Items -$5.2B $746M $2.8B $2.2B $2B
 
Basic EPS (Cont. Ops) -$32.73 $4.80 $19.50 $16.47 $15.90
Diluted EPS (Cont. Ops) -$32.77 $4.74 $19.34 $16.36 $15.82
Weighted Average Basic Share $483.5M $461.9M $427.2M $402.1M $384.5M
Weighted Average Diluted Share $485.9M $465.5M $431M $404.7M $386.6M
 
EBITDA -$5.2B $2B $4.3B $3.3B $3.5B
EBIT -$5.9B $1.4B $3.9B $2.8B $3.1B
 
Revenue (Reported) $179.1B $197.9B $207.8B $232.6B $268.2B
Operating Income (Reported) $2.2B $1.8B $3.5B $2.8B $3.2B
Operating Income (Adjusted) -$5.9B $1.4B $3.9B $2.8B $3.1B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $4B $6.3B $3.5B $4.7B $4.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.2B $17.1B $16.4B $17.2B $19.4B
Inventory $16.7B $19.2B $18.7B $19.7B $21.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $617M $665M $898M $513M $626M
Total Current Assets $42.2B $45.4B $46.2B $44.3B $48B
 
Property Plant And Equipment $4.3B $4.7B $3.6B $3.8B $4B
Long-Term Investments -- -- -- -- --
Goodwill $9.4B $9.5B $9.5B $9.9B $10.1B
Other Intangibles $3.2B $2.9B $2.1B $2.3B $2.1B
Other Long-Term Assets $2.3B $2.6B $1.9B $2B $3.2B
Total Assets $61.2B $65B $63.3B $62.3B $67.4B
 
Accounts Payable $37.2B $39B $38.1B $42.5B $47.1B
Accrued Expenses $3.3B $4B $4.5B $4.2B $4.9B
Current Portion Of Long-Term Debt $1.1B $742M $799M $968M $50M
Current Portion Of Capital Lease Obligations $354M $390M $297M $299M $295M
Other Current Liabilities $683M $9M $4.7B -- --
Total Current Liabilities $42.6B $44.1B $48.5B $48B $52.4B
 
Long-Term Debt $6.3B $6.4B $5.1B $4.6B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $54.5B $63.6B $65.1B $63.8B $69B
 
Common Stock $2M $2M $2M $3M $3M
Other Common Equity Adj -$1.7B -$1.5B -$1.5B -$905M -$881M
Common Equity $5.1B -$21M -$2.3B -$1.9B -$2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.5B $480M $367M $372M
Total Equity $6.7B $1.4B -$1.8B -$1.5B -$1.6B
 
Total Liabilities and Equity $61.2B $65B $63.3B $62.3B $67.4B
Cash and Short Terms $4B $6.3B $3.5B $4.7B $4.6B
Total Debt $7.4B $7.1B $5.9B $5.6B $5.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.6B $2.8B $2.8B $2B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.9B $18.4B $20.5B $23.1B $25.8B
Inventory $19.2B $19B $20.7B $22B $23.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $688M $831M $675M $572M $942M
Total Current Assets $42.4B $46.5B $44.7B $47.6B $51.7B
 
Property Plant And Equipment $4.5B $3.6B $3.8B $3.9B $4.2B
Long-Term Investments -- -- -- -- --
Goodwill $9.5B $9.5B $9.9B $10B $10B
Other Intangibles $3B $2.1B $2.3B $2.1B $1.5B
Other Long-Term Assets $2.5B $2B $2B $2.9B $3.7B
Total Assets $61.8B $63.7B $62.7B $66.5B $71.1B
 
Accounts Payable $36.5B $37.2B $42.2B $46.7B $49.7B
Accrued Expenses $4.1B $4.3B $4.5B $4.4B $5B
Current Portion Of Long-Term Debt $929M $810M $404M $266M $3.6B
Current Portion Of Capital Lease Obligations $384M $294M $292M $296M $256M
Other Current Liabilities $14M $4.8B $2M -- --
Total Current Liabilities $41.9B $47.5B $48B $51.7B $58.6B
 
Long-Term Debt $6.5B $5.5B $5.5B $5.6B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $60.8B $64.5B $64.8B $68.2B $73.8B
 
Common Stock $2M $2M $3M $3M $3M
Other Common Equity Adj -$1.5B -$1.7B -$899M -$812M -$989M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $487M $366M $371M $380M
Total Equity $1B -$787M -$2.1B -$1.7B -$2.7B
 
Total Liabilities and Equity $61.8B $63.7B $62.7B $66.5B $71.1B
Cash and Short Terms $3.6B $2.8B $2.8B $2B $1.1B
Total Debt $7.4B $6.3B $6.5B $5.9B $8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.1B -$4.3B $1.3B $3.7B $3.2B
Depreciation & Amoritzation $922M $887M $760M $608M $635M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B $1.1B -$1.8B -$1.1B -$3B
Change in Inventories -$376M -$2.3B -$1.2B -$1.3B -$1.3B
Cash From Operations $4.4B $4.5B $4.4B $5.2B $4.3B
 
Capital Expenditures $506M $641M $535M $558M $687M
Cash Acquisitions -$96M $365M $572M $210M -$225M
Cash From Investing -$579M -$415M -$89M -$542M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$294M -$276M -$277M -$292M -$314M
Special Dividend Paid
Long-Term Debt Issued $21.4B $6.8B $11.7B $9.4B $21B
Long-Term Debt Repaid -$21.7B -$7.4B -$12.8B -$9.7B -$20.9B
Repurchase of Common Stock -$1.9B -$742M -$3.5B -$3.6B -$3B
Other Financing Activities -$321M -$227M -$1.6B -$324M -$175M
Cash From Financing -$2.7B -$1.7B -$6.3B -$4.4B -$3.3B
 
Beginning Cash (CF) $3B $4B $6.4B $3.9B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $2.4B -$2.5B $719M -$100M
Ending Cash (CF) $4B $6.3B $3.5B $4.7B $4.6B
 
Levered Free Cash Flow $3.9B $3.9B $3.9B $4.6B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.2B $39M $1.1B $630M $928M
Depreciation & Amoritzation $227M $185M $148M $159M $153M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $519M $386M -$310M -$1.1B -$565M
Change in Inventories -$650M -$495M -$737M -$35M $176M
Cash From Operations $1.2B $1.4B $1.7B $254M -$2.4B
 
Capital Expenditures $162M $101M $154M $154M $196M
Cash Acquisitions $291M $16M -$255M -$9M -$12M
Cash From Investing $68M -$115M -$414M -$180M -$136M
 
Dividends Paid (Ex Special Dividend) -$69M -$72M -$77M -$83M -$92M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $652M $622M $1.5B $2.8B $4.5B
Long-Term Debt Repaid -$1B -$260M -$791M -$3.2B -$2.1B
Repurchase of Common Stock -$252M -$714M -$2B -$842M -$827M
Other Financing Activities -$97M -$77M -$56M $720M -$218M
Cash From Financing -$775M -$438M -$1.4B -$622M $1.3B
 
Beginning Cash (CF) $3.1B $2.2B $2.9B $2.5B $2.5B
Foreign Exchange Rate Adjustment -$14M $17M -$9M $7M -$22M
Additions / Reductions $506M $609M -$171M -$548M -$1.2B
Ending Cash (CF) $3.7B $2.8B $2.8B $2B $1.1B
 
Levered Free Cash Flow $1.1B $1.3B $1.5B $100M -$2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4B $1.6B $3.3B $3.2B $3B
Depreciation & Amoritzation $897M $819M $609M $636M $645M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $50M -$2.3B -$2.1B -$3.2B -$2.7B
Change in Inventories -$1.7B -$1.9B -$1.7B -$1.5B -$2B
Cash From Operations $5.8B $4.9B $4.7B $3.5B $2.5B
 
Capital Expenditures $595M $594M $531M $600M $850M
Cash Acquisitions $287M $264M $599M $33M -$186M
Cash From Investing -$380M -$477M -$115M -$739M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$281M -$273M -$287M -$308M -$336M
Special Dividend Paid
Long-Term Debt Issued $11.5B -- $9.1B $13.6B $27.1B
Long-Term Debt Repaid -$14.3B -$5.9B -$8.8B -$14.3B -$24.9B
Repurchase of Common Stock -$483M -$2.2B -$5B -$2.5B -$3.5B
Other Financing Activities -$194M -$1.6B -$369M -$167M -$519M
Cash From Financing -$3.7B -$4.8B -$5.2B -$3.6B -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$624M -$416M -$811M -$680M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.2B $4.3B $4.2B $2.9B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.1B $882M $2.9B $2.3B $2.2B
Depreciation & Amoritzation $666M $598M $447M $475M $485M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5B -$1.9B -$2.2B -$4.3B -$4.1B
Change in Inventories -$2B -$1.7B -$2.2B -$2.4B -$3.1B
Cash From Operations $1.2B $1.5B $1.8B $167M -$1.7B
 
Capital Expenditures $427M $380M $376M $418M $581M
Cash Acquisitions $292M $191M $218M $41M $80M
Cash From Investing -$210M -$272M -$298M -$495M -$509M
 
Dividends Paid (Ex Special Dividend) -$209M -$206M -$216M -$232M -$254M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6B $4.1B $1.6B $5.8B $11.9B
Long-Term Debt Repaid -$6.3B -$4.9B -$895M -$5.5B -$9.5B
Repurchase of Common Stock -$500M -$2B -$3.5B -$2.3B -$2.8B
Other Financing Activities -$144M -$1.5B -$309M -$152M -$496M
Cash From Financing -$1.2B -$4.3B -$3.2B -$2.4B -$1.1B
 
Beginning Cash (CF) $9.7B $11.1B $9.1B $9.8B $9.4B
Foreign Exchange Rate Adjustment -$77M $35M $15M $6M -$21M
Additions / Reductions -$214M -$3.3B -$1.2B -$2.7B -$3.3B
Ending Cash (CF) $9.4B $7.4B $7.9B $7.1B $5.9B
 
Levered Free Cash Flow $745M $1.2B $1.5B -$251M -$2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is down 12.39% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 6.8% over the past day.

Buy
51
CAR alert for Mar 28

Avis Budget Group [CAR] is up 0.71% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock