Financhill
Sell
50

KR Quote, Financials, Valuation and Earnings

Last price:
$61.93
Seasonality move :
8.12%
Day range:
$61.07 - $62.97
52-week range:
$44.48 - $63.59
Dividend yield:
1.97%
P/E ratio:
16.36x
P/S ratio:
0.30x
P/B ratio:
3.47x
Volume:
27.5M
Avg. volume:
5.6M
1-year change:
37.44%
Market cap:
$44.8B
Revenue:
$150B
EPS (TTM):
$3.78
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $122.3B $132.5B $137.9B $148.3B $150B
Revenue Growth (YoY) 0.36% 8.35% 4.07% 7.52% 1.2%
 
Cost of Revenues $95.3B $101.6B $107.5B $116.5B $116.7B
Gross Profit $27B $30.9B $30.3B $31.8B $33.4B
Gross Profit Margin 22.07% 23.32% 22.01% 21.43% 22.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $884M $874M $845M $839M $891M
Other Inc / (Exp) $333M $1.1B -$855M -$689M $181M
Operating Expenses $24.7B $28.1B $26.9B $27.7B $30.3B
Operating Income $2.3B $2.8B $3.5B $4.1B $3.1B
 
Net Interest Expenses $603M $544M $571M $535M $441M
EBT. Incl. Unusual Items $2B $3.4B $2.1B $2.9B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $469M $782M $385M $653M $667M
Net Income to Company $1.5B $2.6B $1.7B $2.2B $2.2B
 
Minority Interest in Earnings $147M -$3M -$11M -$5M -$5M
Net Income to Common Excl Extra Items $1.7B $2.6B $1.7B $2.2B $2.2B
 
Basic EPS (Cont. Ops) $2.05 $3.31 $2.20 $3.10 $2.99
Diluted EPS (Cont. Ops) $2.04 $3.27 $2.17 $3.06 $2.96
Weighted Average Basic Share $799M $773M $744M $718M $718M
Weighted Average Diluted Share $805M $781M $754M $727M $725M
 
EBITDA $5.9B $7.3B $6.1B $7B $7B
EBIT $2.6B $3.9B $2.6B $3.4B $3.3B
 
Revenue (Reported) $122.3B $132.5B $137.9B $148.3B $150B
Operating Income (Reported) $2.3B $2.8B $3.5B $4.1B $3.1B
Operating Income (Adjusted) $2.6B $3.9B $2.6B $3.4B $3.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $29.7B $31.9B $34.2B $34B $33.6B
Revenue Growth (YoY) 6.25% 7.19% 7.34% -0.71% -0.95%
 
Cost of Revenues $22.9B $25B $26.9B $26.5B $25.9B
Gross Profit $6.8B $6.9B $7.3B $7.5B $7.7B
Gross Profit Margin 22.95% 21.66% 21.37% 22.03% 22.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $205M $197M $195M $201M $203M
Other Inc / (Exp) $171M -$171M -$196M $33M $62M
Operating Expenses $6B $6B $6.5B $6.6B $6.9B
Operating Income $792M $868M $841M $912M $828M
 
Net Interest Expenses $129M $135M $119M $94M $86M
EBT. Incl. Unusual Items $834M $562M $526M $851M $804M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202M $77M $126M $204M $187M
Net Income to Company $632M $485M $401M $647M $617M
 
Minority Interest in Earnings -$1M -$2M -$2M -$1M $1M
Net Income to Common Excl Extra Items $631M $483M $398M $646M $618M
 
Basic EPS (Cont. Ops) $0.81 $0.64 $0.55 $0.89 $0.85
Diluted EPS (Cont. Ops) $0.80 $0.64 $0.55 $0.88 $0.84
Weighted Average Basic Share $772M $742M $716M $719M $723M
Weighted Average Diluted Share $780M $752M $724M $725M $728M
 
EBITDA $1.7B $1.5B $1.5B $1.8B $1.8B
EBIT $963M $697M $645M $945M $890M
 
Revenue (Reported) $29.7B $31.9B $34.2B $34B $33.6B
Operating Income (Reported) $792M $868M $841M $912M $828M
Operating Income (Adjusted) $963M $697M $645M $945M $890M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $130.7B $135.6B $146.5B $147.8B $149.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100.4B $105.5B $115B $115.3B $116B
Gross Profit $30.2B $30.1B $31.5B $32.5B $33.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $891M $841M $839M $869M $891M
Other Inc / (Exp) $973M -$585M -$715M $249M -$196M
Operating Expenses $26.8B $27.7B $27.3B $29.8B $29.8B
Operating Income $3.5B $2.4B $4.3B $2.7B $4.1B
 
Net Interest Expenses $578M $543M $556M $453M $393M
EBT. Incl. Unusual Items $3.9B $1.2B $3B $2.5B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $887M $205M $627M $644M $765M
Net Income to Company $3B $1B $2.4B $1.9B $2.8B
 
Minority Interest in Earnings $6M -$8M -$9M -$2M -$10M
Net Income to Common Excl Extra Items $3B $1B $2.4B $1.9B $2.8B
 
Basic EPS (Cont. Ops) $3.78 $1.34 $3.22 $2.59 $3.80
Diluted EPS (Cont. Ops) $3.75 $1.33 $3.20 $2.57 $3.78
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.8B $5.2B $7.1B $6.7B $7.8B
EBIT $4.4B $1.8B $3.6B $3B $3.9B
 
Revenue (Reported) $130.7B $135.6B $146.5B $147.8B $149.9B
Operating Income (Reported) $3.5B $2.4B $4.3B $2.7B $4.1B
Operating Income (Adjusted) $4.4B $1.8B $3.6B $3B $3.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $101.8B $104.8B $113.4B $113B $112.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.9B $81.8B $89.2B $88B $87.3B
Gross Profit $23.9B $23B $24.2B $24.9B $25.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $682M $649M $642M $672M $671M
Other Inc / (Exp) $980M -$739M -$598M $339M -$36M
Operating Expenses $20.9B $20.5B $20.9B $23B $22.5B
Operating Income $2.9B $2.5B $3.3B $1.9B $2.9B
 
Net Interest Expenses $438M $437M $423M $340M $293M
EBT. Incl. Unusual Items $3.5B $1.3B $2.3B $1.9B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $816M $239M $481M $472M $570M
Net Income to Company $2.7B $1.1B $1.8B $1.4B $2B
 
Minority Interest in Earnings -$2M -$7M -$5M -$2M -$7M
Net Income to Common Excl Extra Items $2.7B $1.1B $1.8B $1.4B $2B
 
Basic EPS (Cont. Ops) $3.38 $1.44 $2.46 $1.97 $2.79
Diluted EPS (Cont. Ops) $3.35 $1.43 $2.45 $1.95 $2.77
Weighted Average Basic Share $2.3B $2.2B $2.2B $2.2B $2.2B
Weighted Average Diluted Share $2.4B $2.3B $2.2B $2.2B $2.2B
 
EBITDA $6.5B $4.4B $5.4B $5.1B $5.9B
EBIT $3.9B $1.8B $2.7B $2.2B $2.9B
 
Revenue (Reported) $101.8B $104.8B $113.4B $113B $112.8B
Operating Income (Reported) $2.9B $2.5B $3.3B $1.9B $2.9B
Operating Income (Adjusted) $3.9B $1.8B $2.7B $2.2B $2.9B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $399M $1.7B $1.8B $1B $1.9B
Short Term Investments $1.2B $1.1B $1.1B $1.1B $1.2B
Accounts Receivable, Net $1.7B $1.8B $1.8B $2.2B $2.1B
Inventory $7.1B $7.1B $6.8B $7.6B $7.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $522M $876M $660M $734M $609M
Total Current Assets $10.9B $12.5B $12.2B $12.7B $12.9B
 
Property Plant And Equipment $28.7B $29.2B $30.5B $31.4B $31.9B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.1B $3.1B $2.9B $2.9B
Other Intangibles $1.1B $997M $942M $899M $899M
Other Long-Term Assets $1.5B $2.9B $2.4B $1.8B $1.8B
Total Assets $45.3B $48.7B $49.1B $49.6B $50.5B
 
Accounts Payable $6.3B $6.7B $7.1B $10.2B $10.4B
Accrued Expenses $1.2B $1.4B $1.7B $1.7B $1.3B
Current Portion Of Long-Term Debt $1.9B $844M $451M $1.2B $25M
Current Portion Of Capital Lease Obligations $636M $734M $754M $819M $843M
Other Current Liabilities $4.2B $5.7B $6.3B $3.3B $3.5B
Total Current Liabilities $14.2B $15.4B $16.3B $17.2B $16.1B
 
Long-Term Debt $11.3B $11.6B $11.3B $10.1B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $36.7B $39.1B $39.7B $39.6B $38.9B
 
Common Stock $1.9B $1.9B $1.9B $1.9B $1.9B
Other Common Equity Adj -$640M -$630M -$467M -$632M -$489M
Common Equity $8.6B $9.6B $9.5B $10B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$29M -$26M -$23M -$28M -$14M
Total Equity $8.6B $9.6B $9.4B $10B $11.6B
 
Total Liabilities and Equity $45.3B $48.7B $49.1B $49.6B $50.5B
Cash and Short Terms $1.6B $2.8B $2.9B $2.1B $3.1B
Total Debt $13.3B $12.4B $11.7B $11.3B $10.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $2.2B $2.3B $916M $1.7B $13.4B
Short Term Investments $1.1B $1.1B $1.2B $1.2B $1.1B
Accounts Receivable, Net $1.6B $1.9B $2B $1.9B $2.2B
Inventory $7.5B $7.5B $8.7B $7.9B $7.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $576M $518M $593M $648M $807M
Total Current Assets $12.9B $13.4B $13.4B $13.4B $25B
 
Property Plant And Equipment $28.7B $30B $30.8B $31.6B $32.5B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.1B $3.1B $2.9B $2.7B
Other Intangibles $1B $954M $906M $890M $865M
Other Long-Term Assets $2.7B $2.4B $1.8B $2.1B $1.3B
Total Assets $48.5B $49.8B $50B $51B $62.4B
 
Accounts Payable $7.4B $7.9B $8.2B $8.1B $10.5B
Accrued Expenses $1.2B $1.5B $1.5B $1.2B $1.2B
Current Portion Of Long-Term Debt $1.6B $946M $650M $552M $10M
Current Portion Of Capital Lease Obligations $669M $744M $792M $840M $844M
Other Current Liabilities $4.7B $5.8B $6.6B $6.1B $3.7B
Total Current Liabilities $15.5B $16.8B $17.7B $16.8B $16.3B
 
Long-Term Debt $11.9B $11.3B $10.7B $10.1B $20.6B
Capital Leases -- -- -- -- --
Total Liabilities $38.4B $40.3B $40.1B $39.8B $49.5B
 
Common Stock $1.9B $1.9B $1.9B $1.9B $1.9B
Other Common Equity Adj -$621M -$491M -$412M -$321M -$589M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$26M -$28M -$26M -$18M -$6M
Total Equity $10B $9.5B $9.9B $11.2B $12.9B
 
Total Liabilities and Equity $48.5B $49.8B $50B $51B $62.4B
Cash and Short Terms $3.3B $3.4B $2.1B $2.9B $14.4B
Total Debt $13.5B $12.2B $11.3B $10.7B $20.6B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $1.5B $2.6B $1.7B $2.2B $2.2B
Depreciation & Amoritzation $3.3B $3.4B $3.4B $3.6B $3.8B
Stock-Based Compensation $155M $185M $203M $190M $172M
Change in Accounts Receivable -$36M -$90M -$61M -$222M $14M
Change in Inventories -$351M $7M $80M -$1.4B $342M
Cash From Operations $4.7B $6.8B $6.2B $4.5B $6.8B
 
Capital Expenditures $3.1B $2.9B $2.6B $3.1B $3.9B
Cash Acquisitions $327M -- -- -- --
Cash From Investing -$2.6B -$2.8B -$2.6B -$3B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$486M -$534M -$589M -$682M -$796M
Special Dividend Paid
Long-Term Debt Issued $813M $1B $56M -- $15M
Long-Term Debt Repaid -$2.3B -$747M -$1.4B -$552M -$1.3B
Repurchase of Common Stock -$465M -$1.3B -$1.6B -$993M -$62M
Other Financing Activities -$46M -$134M $5M -$196M -$76M
Cash From Financing -$2.1B -$2.7B -$3.4B -$2.3B -$2.2B
 
Beginning Cash (CF) $429M $399M $1.7B $1.8B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30M $1.3B $134M -$806M $868M
Ending Cash (CF) $399M $1.7B $1.8B $1B $1.9B
 
Levered Free Cash Flow $1.5B $4B $3.6B $1.4B $2.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $632M $485M $401M $647M $617M
Depreciation & Amoritzation $776M $796M $827M $864M $896M
Stock-Based Compensation $40M $51M $42M $32M $44M
Change in Accounts Receivable -$75M -$23M -$120M -$94M $18M
Change in Inventories -$1.2B -$1.1B -$1.5B -$1.1B -$933M
Cash From Operations $492M $1.7B $911M $504M $926M
 
Capital Expenditures $719M $689M $831M $953M $954M
Cash Acquisitions -- -- -- -- $464M
Cash From Investing -$700M -$675M -$804M -$950M -$497M
 
Dividends Paid (Ex Special Dividend) -$141M -$159M -$187M -$210M -$231M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $42M -- -- $10.5B
Long-Term Debt Repaid -$13M -$546M -$40M -$47M -$46M
Repurchase of Common Stock -$320M -$298M -$10M -$7M -$9M
Other Financing Activities -$2M -$2M -$64M $9M -$97M
Cash From Financing -$432M -$930M -$293M -$249M $10.1B
 
Beginning Cash (CF) $2.8B $2.2B $1.1B $2.4B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$640M $63M -$186M -$695M $10.6B
Ending Cash (CF) $2.2B $2.3B $916M $1.7B $13.4B
 
Levered Free Cash Flow -$227M $979M $80M -$449M -$28M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3B $1B $2.4B $1.9B $2.8B
Depreciation & Amoritzation $3.4B $3.5B $3.5B $3.7B $3.8B
Stock-Based Compensation $185M $197M $189M $169M $181M
Change in Accounts Receivable -$87M -$212M -$111M $41M -$357M
Change in Inventories -$186M -$195M -$1.5B $395M $182M
Cash From Operations $6.5B $5.7B $4.7B $6B $6.3B
 
Capital Expenditures $2.8B $2.8B $2.9B $3.7B $4.1B
Cash Acquisitions -- -- -- -- $464M
Cash From Investing -$2.8B -$2.7B -$2.8B -$3.6B -$3.4B
 
Dividends Paid (Ex Special Dividend) -$525M -$572M -$650M -$774M -$861M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- -- -- --
Long-Term Debt Repaid -$1.7B -$471M -$1.1B -$781M -$691M
Repurchase of Common Stock -$1.4B -$1.4B -$1.6B -$62M -$133M
Other Financing Activities -$138M -$1M -$173M -$83M -$213M
Cash From Financing -$2B -$2.9B -$3.3B -$1.7B $8.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $108M -$1.4B $809M $11.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.7B $2.9B $1.9B $2.3B $2.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $2.7B $1.1B $1.8B $1.4B $2B
Depreciation & Amoritzation $2.6B $2.6B $2.7B $2.9B $3B
Stock-Based Compensation $147M $159M $145M $124M $133M
Change in Accounts Receivable $42M -$80M -$130M $133M -$238M
Change in Inventories -$471M -$673M -$2.3B -$502M -$662M
Cash From Operations $5.9B $4.8B $3.3B $4.9B $4.4B
 
Capital Expenditures $2.1B $2B $2.3B $2.9B $3.1B
Cash Acquisitions -- -- -- -- $464M
Cash From Investing -$2B -$2B -$2.2B -$2.7B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$395M -$433M -$494M -$586M -$651M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $537M $43M -- -- $10.5B
Long-Term Debt Repaid -$1.2B -$915M -$526M -$755M -$145M
Repurchase of Common Stock -$989M -$1B -$985M -$54M -$125M
Other Financing Activities -$128M $5M -$173M -$60M -$197M
Cash From Financing -$2.1B -$2.2B -$2.1B -$1.4B $9.5B
 
Beginning Cash (CF) $5.9B $6.2B $4.3B $6.1B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $601M -$905M $710M $11.5B
Ending Cash (CF) $7.7B $6.8B $3.4B $6.8B $19B
 
Levered Free Cash Flow $3.8B $2.8B $1.1B $2B $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock