Financhill
Sell
11

KHC Quote, Financials, Valuation and Earnings

Last price:
$30.50
Seasonality move :
-2.92%
Day range:
$30.01 - $30.67
52-week range:
$30.01 - $38.96
Dividend yield:
5.24%
P/E ratio:
27.50x
P/S ratio:
1.43x
P/B ratio:
0.76x
Volume:
20.3M
Avg. volume:
11.7M
1-year change:
-14.63%
Market cap:
$36.9B
Revenue:
$26.6B
EPS (TTM):
$1.11
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $25B $26.2B $26B $26.5B $26.6B
Revenue Growth (YoY) -4.92% 4.84% -0.55% 1.7% 0.59%
 
Cost of Revenues $16.8B $17B $17.4B $18.4B $17.7B
Gross Profit $8.1B $9.2B $8.7B $8.1B $8.9B
Gross Profit Margin 32.62% 35.05% 33.34% 30.67% 33.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3.3B $3.4B $3.4B $3.7B
Other Inc / (Exp) -$1.5B -$3.5B -$1.6B -$836M -$676M
Operating Expenses $2.7B $3.3B $3.4B $3.4B $3.7B
Operating Income $5.4B $5.9B $5.3B $4.7B $5.2B
 
Net Interest Expenses $1.3B $1.4B $2B $894M $872M
EBT. Incl. Unusual Items $2.7B $1B $1.7B $3B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $728M $669M $684M $598M $787M
Net Income to Company $1.9B $361M $1B $2.4B $2.8B
 
Minority Interest in Earnings $2M -$5M -$12M -$5M $9M
Net Income to Common Excl Extra Items $1.9B $356M $1B $2.4B $2.9B
 
Basic EPS (Cont. Ops) $1.59 $0.29 $0.83 $1.93 $2.33
Diluted EPS (Cont. Ops) $1.58 $0.29 $0.82 $1.91 $2.31
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $5B $3.4B $4.7B $4.8B $5.5B
EBIT $4B $2.4B $3.8B $3.9B $4.5B
 
Revenue (Reported) $25B $26.2B $26B $26.5B $26.6B
Operating Income (Reported) $5.4B $5.9B $5.3B $4.7B $5.2B
Operating Income (Adjusted) $4B $2.4B $3.8B $3.9B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $6.3B $6.5B $6.6B $6.4B
Revenue Growth (YoY) 6.01% -1.82% 2.86% 1% -2.85%
 
Cost of Revenues $4.1B $4.3B $4.7B $4.3B $4.2B
Gross Profit $2.3B $2B $1.8B $2.2B $2.2B
Gross Profit Margin 36.39% 32.07% 28.33% 34.02% 34.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $821M $815M $766M $895M $819M
Other Inc / (Exp) -$309M $77M -$311M -$664M -$1.4B
Operating Expenses $821M $815M $766M $895M $819M
Operating Income $1.5B $1.2B $1.1B $1.3B $1.4B
 
Net Interest Expenses $308M $411M $221M $216M $214M
EBT. Incl. Unusual Items $906M $879M $545M $460M -$283M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $308M $143M $110M $206M $7M
Net Income to Company $598M $736M $435M $254M -$290M
 
Minority Interest in Earnings -$1M -$3M -$3M $8M --
Net Income to Common Excl Extra Items $597M $733M $432M $262M -$290M
 
Basic EPS (Cont. Ops) $0.49 $0.60 $0.35 $0.21 -$0.24
Diluted EPS (Cont. Ops) $0.49 $0.59 $0.35 $0.21 -$0.24
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA $1.5B $1.5B $1B $962M $192M
EBIT $1.2B $1.3B $773M $688M -$53M
 
Revenue (Reported) $6.4B $6.3B $6.5B $6.6B $6.4B
Operating Income (Reported) $1.5B $1.2B $1.1B $1.3B $1.4B
Operating Income (Adjusted) $1.2B $1.3B $773M $688M -$53M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.8B $26.3B $25.8B $27.2B $26.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17B $17.2B $17.9B $18.2B $17.1B
Gross Profit $8.8B $9B $7.9B $9B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.4B $3.1B $3.7B $3.8B
Other Inc / (Exp) -$4.2B -$372M -$2.1B -$659M -$2.4B
Operating Expenses $3.2B $3.4B $3.1B $3.7B $3.8B
Operating Income $5.6B $5.6B $4.8B $5.3B $5.3B
 
Net Interest Expenses $1.4B $1.8B $1.3B $863M $853M
EBT. Incl. Unusual Items $71M $3.5B $1.4B $3.7B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $561M $1.2B $169M $758M $673M
Net Income to Company -$490M $2.3B $1.2B $3B $1.4B
 
Minority Interest in Earnings -$4M -$12M -$10M $12M -$1M
Net Income to Common Excl Extra Items -$494M $2.3B $1.2B $3B $1.4B
 
Basic EPS (Cont. Ops) -$0.40 $1.88 $0.99 $2.43 $1.12
Diluted EPS (Cont. Ops) -$0.40 $1.87 $0.98 $2.42 $1.11
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.4B $6.2B $3.6B $5.6B $3.9B
EBIT $1.5B $5.3B $2.7B $4.6B $3B
 
Revenue (Reported) $25.8B $26.3B $25.8B $27.2B $26.1B
Operating Income (Reported) $5.6B $5.6B $4.8B $5.3B $5.3B
Operating Income (Adjusted) $1.5B $5.3B $2.7B $4.6B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.2B $19.3B $19.1B $19.8B $19.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $12.8B $13.3B $13.2B $12.5B
Gross Profit $6.7B $6.5B $5.8B $6.6B $6.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.5B $2.3B $2.6B $2.6B
Other Inc / (Exp) -$3.4B -$332M -$851M -$674M -$2.4B
Operating Expenses $2.5B $2.5B $2.3B $2.6B $2.6B
Operating Income $4.2B $4B $3.5B $4B $4.1B
 
Net Interest Expenses $1B $1.4B $686M $655M $636M
EBT. Incl. Unusual Items -$256M $2.2B $1.9B $2.7B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $417M $949M $434M $594M $480M
Net Income to Company -$673M $1.3B $1.5B $2.1B $614M
 
Minority Interest in Earnings -$3M -$10M -$8M $9M -$1M
Net Income to Common Excl Extra Items -$676M $1.3B $1.5B $2.1B $613M
 
Basic EPS (Cont. Ops) -$0.55 $1.04 $1.20 $1.70 $0.50
Diluted EPS (Cont. Ops) -$0.55 $1.03 $1.19 $1.70 $0.50
Weighted Average Basic Share $3.7B $3.7B $3.7B $3.7B $3.6B
Weighted Average Diluted Share $3.7B $3.7B $3.7B $3.7B $3.6B
 
EBITDA $1.5B $4.3B $3.3B $4.1B $2.5B
EBIT $810M $3.7B $2.6B $3.4B $1.8B
 
Revenue (Reported) $19.2B $19.3B $19.1B $19.8B $19.3B
Operating Income (Reported) $4.2B $4B $3.5B $4B $4.1B
Operating Income (Adjusted) $810M $3.7B $2.6B $3.4B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.3B $3.4B $3.4B $1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2B $2.1B $2.1B
Inventory $2.7B $2.8B $2.7B $3.7B $3.6B
Prepaid Expenses $384M $132M $136M $240M $234M
Other Current Assets $618M $574M $716M $842M $566M
Total Current Assets $8.1B $10.8B $9B $7.9B $7.9B
 
Property Plant And Equipment $7.1B $6.9B $6.8B $6.7B $7.1B
Long-Term Investments -- -- -- -- --
Goodwill $35.5B $33.1B $31.3B $30.8B $30.5B
Other Intangibles $48.7B $46.7B $43.5B $42.6B $42.4B
Other Long-Term Assets $2.1B $2.4B $2.8B $2.4B $2.4B
Total Assets $101.5B $99.8B $93.4B $90.5B $90.3B
 
Accounts Payable $4B $4.3B $4.8B $4.8B $4.6B
Accrued Expenses $1B $1.3B $1.1B $1B $991M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $2.1B $1.9B $2.3B $1.8B
Total Current Liabilities $7.9B $8.1B $9.1B $9B $8B
 
Long-Term Debt $28.2B $28.1B $21.1B $19.2B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $49.7B $49.6B $43.9B $41.6B $40.6B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$1.9B -$2B -$1.8B -$2.8B -$2.6B
Common Equity $51.6B $50.1B $49.3B $48.7B $49.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $126M $140M $154M $192M $196M
Total Equity $51.7B $50.2B $49.5B $48.9B $49.7B
 
Total Liabilities and Equity $101.5B $99.8B $93.4B $90.5B $90.3B
Cash and Short Terms $2.3B $3.4B $3.4B $1B $1.4B
Total Debt $29.2B $28.3B $21.8B $20.1B $20B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.7B $2.3B $997M $1.1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2B $2.1B $2.1B $2.2B
Inventory $2.7B $2.8B $3.5B $3.8B $3.9B
Prepaid Expenses $382M $158M $224M $245M $228M
Other Current Assets $401M $603M $954M $654M $633M
Total Current Assets $10.1B $9.6B $7.9B $7.8B $8.2B
 
Property Plant And Equipment $6.6B $6.6B $6.4B $6.8B $7.1B
Long-Term Investments -- -- -- -- --
Goodwill $32.9B $31.4B $30.6B $30.3B $28.9B
Other Intangibles $46.4B $44.8B $42.4B $42.3B $41.8B
Other Long-Term Assets $2.2B $2.6B $2.8B $2.4B $2.5B
Total Assets $98.1B $94.9B $90B $89.7B $88.6B
 
Accounts Payable $4.1B $4.4B $4.7B $4.5B $4.6B
Accrued Expenses $1.3B $1.2B $1.1B $1.1B $1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.8B $1.8B $2.1B $1.7B $1.4B
Total Current Liabilities $7.7B $8.5B $8.7B $7.8B $7.7B
 
Long-Term Debt $27.9B $22.9B $19.3B $19.3B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $48.8B $44.7B $41.6B $40.2B $40.1B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$2.3B -$1.9B -$3B -$2.9B -$2.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $121M $149M $195M $182M $141M
Total Equity $49.3B $50.2B $48.3B $49.5B $48.5B
 
Total Liabilities and Equity $98.1B $94.9B $90B $89.7B $88.6B
Cash and Short Terms $2.7B $2.3B $997M $1.1B $1.3B
Total Debt $28.4B $24B $20.1B $19.9B $20.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.9B $361M $1B $2.4B $2.8B
Depreciation & Amoritzation $994M $969M $910M $933M $961M
Stock-Based Compensation $46M $156M $197M $148M $141M
Change in Accounts Receivable $140M -$26M $87M -$228M $18M
Change in Inventories -$307M -$249M -$144M -$1.1B -$106M
Cash From Operations $3.6B $4.9B $5.4B $2.5B $4B
 
Capital Expenditures $768M $596M $905M $916M $1B
Cash Acquisitions $1.7B -- $4.9B -$393M --
Cash From Investing $1.5B -$522M $4B -$1.1B -$916M
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$2B
Special Dividend Paid
Long-Term Debt Issued $3.5B $7.5B -- $238M $807M
Long-Term Debt Repaid -$5.5B -$8.8B -$7.1B -$1.7B -$998M
Repurchase of Common Stock -- -- -$271M -$280M -$455M
Other Financing Activities -$33M -$60M $12M -$19M -$67M
Cash From Financing -$3.9B -$3.3B -$9.3B -$3.7B -$2.7B
 
Beginning Cash (CF) $1.1B $2.3B $3.4B $3.4B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $1.1B $58M -$2.3B $382M
Ending Cash (CF) $2.3B $3.4B $3.4B $1B $1.4B
 
Levered Free Cash Flow $2.8B $4.3B $4.5B $1.6B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $598M $736M $435M $254M -$290M
Depreciation & Amoritzation $232M $228M $229M $274M $245M
Stock-Based Compensation $41M $51M $28M $33M $18M
Change in Accounts Receivable $54M $30M $14M $98M $30M
Change in Inventories -$239M -$37M -$259M -$45M -$291M
Cash From Operations $1.1B $419M $729M $1B $1.1B
 
Capital Expenditures $139M $224M $197M $271M $234M
Cash Acquisitions -- -$34M -- -- $2M
Cash From Investing -$125M -$283M -$117M -$263M -$217M
 
Dividends Paid (Ex Special Dividend) -$490M -$490M -$490M -$492M -$483M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $228M -- $1M
Long-Term Debt Repaid -$571M -$1.2B -$726M -$1M -$1M
Repurchase of Common Stock -- -- -- -$112M -$1M
Other Financing Activities -$11M -$89M -$101M -$24M $3M
Cash From Financing -$1.1B -$1.8B -$1.1B -$629M -$481M
 
Beginning Cash (CF) $2.8B $3.9B $1.5B $949M $902M
Foreign Exchange Rate Adjustment -$5M -$26M -$44M -$39M $1M
Additions / Reductions -$87M -$1.6B -$477M $144M $385M
Ending Cash (CF) $2.7B $2.3B $998M $1.1B $1.3B
 
Levered Free Cash Flow $971M $195M $532M $765M $849M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$490M $2.3B $1.2B $3B $1.4B
Depreciation & Amoritzation $979M $924M $918M $958M $965M
Stock-Based Compensation $134M $197M $149M $151M $114M
Change in Accounts Receivable -$4M $72M -$213M -$36M -$49M
Change in Inventories -$111M -$72M -$907M -$371M -$221M
Cash From Operations $4.9B $4.1B $4.4B $3.6B $4.2B
 
Capital Expenditures $584M $854M $882M $1.1B $1.2B
Cash Acquisitions -- $3.4B $1B $108M $5M
Cash From Investing $38M $2.6B $256M -$791M -$1B
 
Dividends Paid (Ex Special Dividend) -$2B -$2B -$2B -$2B -$1.9B
Special Dividend Paid
Long-Term Debt Issued $7.7B -- -- $667M $744M
Long-Term Debt Repaid -$10.2B -$5B -$3.8B -$1.1B -$782M
Repurchase of Common Stock -- -- -- -- -$843M
Other Financing Activities -- -$156M -$13M $122M -$84M
Cash From Financing -$4.5B -$7.2B -$5.8B -$2.7B -$2.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $385M -$520M -$1.1B $62M $217M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.3B $3.2B $3.6B $2.5B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$673M $1.3B $1.5B $2.1B $614M
Depreciation & Amoritzation $722M $677M $685M $710M $714M
Stock-Based Compensation $114M $155M $107M $110M $83M
Change in Accounts Receivable -$6M $92M -$208M -$16M -$83M
Change in Inventories -$441M -$264M -$1B -$277M -$392M
Cash From Operations $3.3B $2.4B $1.5B $2.6B $2.8B
 
Capital Expenditures $397M $655M $632M $779M $917M
Cash Acquisitions -- $3.4B -$501M -- $5M
Cash From Investing -$362M $2.7B -$1B -$738M -$849M
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.5B -$1.5B -$1.5B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.5B -- $228M $657M $594M
Long-Term Debt Repaid -$8.5B -$4.7B -$1.4B -$823M -$607M
Repurchase of Common Stock -- -- -- -$150M -$538M
Other Financing Activities -$46M -$142M -$167M -$26M -$43M
Cash From Financing -$2.5B -$6.3B -$2.8B -$1.8B -$2B
 
Beginning Cash (CF) $10.5B $9.7B $7.9B $2.8B $3.9B
Foreign Exchange Rate Adjustment -$14M -$3M -$116M -$53M -$17M
Additions / Reductions $455M -$1.1B -$2.3B $66M -$99M
Ending Cash (CF) $10.9B $8.6B $5.5B $2.8B $3.8B
 
Levered Free Cash Flow $2.9B $1.8B $885M $1.8B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.27% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.7% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.95% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock