Financhill
Sell
43

CSX Quote, Financials, Valuation and Earnings

Last price:
$32.56
Seasonality move :
4.76%
Day range:
$32.17 - $32.61
52-week range:
$31.43 - $40.12
Dividend yield:
1.47%
P/E ratio:
17.51x
P/S ratio:
4.34x
P/B ratio:
4.86x
Volume:
4.8M
Avg. volume:
11.2M
1-year change:
-5.95%
Market cap:
$62.8B
Revenue:
$14.7B
EPS (TTM):
$1.86
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.9B $10.6B $12.5B $14.9B $14.7B
Revenue Growth (YoY) -2.56% -11.34% 18.32% 18.62% -1.32%
 
Cost of Revenues $7.1B $6.3B $7.4B $9.1B $9.1B
Gross Profit $4.8B $4.3B $5.1B $5.8B $5.5B
Gross Profit Margin 40.33% 40.89% 41.05% 38.95% 37.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$43M -$42M -$64M -$79M -$29M
Other Inc / (Exp) $148M -$5M $462M $250M $65M
Operating Expenses -$43M -$42M -$64M -$79M -$29M
Operating Income $4.9B $4.4B $5.2B $5.9B $5.6B
 
Net Interest Expenses $689M $737M $715M $700M $730M
EBT. Incl. Unusual Items $4.3B $3.6B $5B $5.4B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $985M $862M $1.2B $1.2B $1.2B
Net Income to Company $3.3B $2.8B $3.8B $4.2B $3.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3B $2.8B $3.8B $4.2B $3.7B
 
Basic EPS (Cont. Ops) $1.39 $1.20 $1.68 $1.95 $1.85
Diluted EPS (Cont. Ops) $1.39 $1.20 $1.68 $1.95 $1.85
Weighted Average Basic Share $2.4B $2.3B $2.3B $2.1B $2B
Weighted Average Diluted Share $2.4B $2.3B $2.3B $2.1B $2B
 
EBITDA $6.4B $5.8B $7.1B $7.7B $7.3B
EBIT $5.1B $4.4B $5.7B $6.2B $5.7B
 
Revenue (Reported) $11.9B $10.6B $12.5B $14.9B $14.7B
Operating Income (Reported) $4.9B $4.4B $5.2B $5.9B $5.6B
Operating Income (Adjusted) $5.1B $4.4B $5.7B $6.2B $5.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3.3B $3.9B $3.6B $3.6B
Revenue Growth (YoY) -11.08% 24.32% 18.32% -8.29% 1.32%
 
Cost of Revenues $1.5B $1.9B $2.3B $2.3B $2.3B
Gross Profit $1.1B $1.4B $1.6B $1.3B $1.4B
Gross Profit Margin 42.94% 41.8% 39.85% 35.41% 37.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $18M $80M $64M $40M $35M
Operating Expenses $4M $60M $27M $6M -$1M
Operating Income $1.1B $1.4B $1.6B $1.3B $1.4B
 
Net Interest Expenses $187M $177M $193M $203M $206M
EBT. Incl. Unusual Items $968M $1.3B $1.4B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $232M $311M $312M $274M $290M
Net Income to Company $736M $968M $1.1B $828M $894M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $736M $968M $1.1B $828M $894M
 
Basic EPS (Cont. Ops) $0.32 $0.43 $0.52 $0.42 $0.46
Diluted EPS (Cont. Ops) $0.32 $0.43 $0.52 $0.41 $0.46
Weighted Average Basic Share $2.3B $2.2B $2.1B $2B $1.9B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $1.9B
 
EBITDA $1.5B $1.8B $2B $1.7B $1.8B
EBIT $1.2B $1.5B $1.6B $1.3B $1.4B
 
Revenue (Reported) $2.6B $3.3B $3.9B $3.6B $3.6B
Operating Income (Reported) $1.1B $1.4B $1.6B $1.3B $1.4B
Operating Income (Adjusted) $1.2B $1.5B $1.6B $1.3B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.6B $11.9B $14.6B $14.7B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $6.9B $8.8B $9.1B $9.2B
Gross Profit $4.1B $5B $5.7B $5.6B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $142M $401M $244M $110M $46M
Operating Expenses -- $384M $207M $81M $16M
Operating Income $4.2B $5.1B $5.8B $5.7B $5.5B
 
Net Interest Expenses $706M $714M $716M $762M $750M
EBT. Incl. Unusual Items $3.6B $4.7B $5.3B $5B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $838M $1.1B $1.2B $1.2B $1.2B
Net Income to Company $2.8B $3.6B $4.1B $3.8B $3.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8B $3.6B $4.1B $3.8B $3.7B
 
Basic EPS (Cont. Ops) $1.21 $1.59 $1.88 $1.88 $1.87
Diluted EPS (Cont. Ops) $1.20 $1.59 $1.87 $1.87 $1.86
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.7B $6.9B $7.5B $7.4B $7.3B
EBIT $4.4B $5.5B $6B $5.8B $5.7B
 
Revenue (Reported) $10.6B $11.9B $14.6B $14.7B $14.7B
Operating Income (Reported) $4.2B $5.1B $5.8B $5.7B $5.5B
Operating Income (Adjusted) $4.4B $5.5B $6B $5.8B $5.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8B $9.1B $11.1B $11B $11B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $5.3B $6.7B $6.8B $6.9B
Gross Profit $3.1B $3.8B $4.4B $4.2B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $66M $490M $272M $132M $113M
Operating Expenses $15M $430M $183M $26M $8M
Operating Income $3.1B $3.8B $4.4B $4.2B $4.1B
 
Net Interest Expenses $565M $542M $543M $605M $625M
EBT. Incl. Unusual Items $2.6B $3.7B $4.1B $3.7B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $628M $899M $962M $903M $886M
Net Income to Company $2B $2.8B $3.1B $2.8B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2B $2.8B $3.1B $2.8B $2.8B
 
Basic EPS (Cont. Ops) $0.87 $1.26 $1.46 $1.39 $1.42
Diluted EPS (Cont. Ops) $0.87 $1.26 $1.45 $1.38 $1.41
Weighted Average Basic Share $6.9B $6.8B $6.5B $6.1B $5.8B
Weighted Average Diluted Share $6.9B $6.8B $6.5B $6.1B $5.9B
 
EBITDA $4.2B $5.3B $5.8B $5.5B $5.5B
EBIT $3.2B $4.3B $4.7B $4.3B $4.3B
 
Revenue (Reported) $7.8B $9.1B $11.1B $11B $11B
Operating Income (Reported) $3.1B $3.8B $4.4B $4.2B $4.1B
Operating Income (Adjusted) $3.2B $4.3B $4.7B $4.3B $4.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $958M $3.1B $2.2B $2B $1.4B
Short Term Investments $996M $2M $77M $129M $83M
Accounts Receivable, Net $769M $700M $937M $1.1B $1B
Inventory $261M $302M $339M $341M $446M
Prepaid Expenses -- -- -- -- --
Other Current Assets $77M $96M $70M $108M $109M
Total Current Assets $3.3B $4.4B $3.9B $3.8B $3.4B
 
Property Plant And Equipment $32.7B $32.9B $33.5B $34.7B $35.4B
Long-Term Investments $1.9B $2B $2.1B $2.3B $2.4B
Goodwill -- $63M $276M $319M $325M
Other Intangibles -- -- $175M $183M $181M
Other Long-Term Assets $400M $388M $592M $522M $688M
Total Assets $38.3B $39.8B $40.5B $41.9B $42.4B
 
Accounts Payable $1B $809M $963M $1.1B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $205M $164M $207M $228M $243M
Total Current Liabilities $2.2B $2B $2.2B $2.5B $3.2B
 
Long-Term Debt $16B $16.3B $16.2B $17.9B $18B
Capital Leases -- -- -- -- --
Total Liabilities $26.4B $26.7B $27B $29.3B $30.3B
 
Common Stock $773M $2.3B $2.2B $2.1B $2B
Other Common Equity Adj -$675M -$598M -$408M -$388M -$312M
Common Equity $11.8B $13.1B $13.5B $12.6B $12.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15M $9M $10M $10M $5M
Total Equity $11.9B $13.1B $13.5B $12.6B $12.1B
 
Total Liabilities and Equity $38.3B $39.8B $40.5B $41.9B $42.4B
Cash and Short Terms $2B $3.1B $2.3B $2.1B $1.4B
Total Debt $16.2B $16.7B $16.4B $18B $18.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.9B $2.2B $2.3B $1.4B $1.6B
Short Term Investments $1M -- $88M $79M $12M
Accounts Receivable, Net $740M $936M $1.1B $1B $1B
Inventory $253M $303M $365M $427M $415M
Prepaid Expenses -- -- -- -- --
Other Current Assets $96M $89M $79M $94M $93M
Total Current Assets $4.2B $3.9B $4.3B $3.4B $3.6B
 
Property Plant And Equipment $32.9B $33.3B $34.5B $35.2B $35.7B
Long-Term Investments $1.9B $2.1B $2.3B $2.4B $2.5B
Goodwill -- -- $352M -- --
Other Intangibles -- -- $185M -- --
Other Long-Term Assets $385M $400M $644M $466M $795M
Total Assets $39.4B $40.1B $42.2B $41.9B $43.1B
 
Accounts Payable $1B $972M $1.2B $1.2B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $186M -- -- --
Current Portion Of Capital Lease Obligations -- $25M -- -- --
Other Current Liabilities $201M $182M $205M $239M $266M
Total Current Liabilities $2.3B $2.3B $2.5B $2.9B $2.6B
 
Long-Term Debt $16.1B $16.1B $17.9B $17.9B $18.5B
Capital Leases -- -- -- -- --
Total Liabilities $26.7B $27B $29.4B $29.9B $30.1B
 
Common Stock $765M $2.2B $2.1B $2B $1.9B
Other Common Equity Adj -$618M -$534M -$320M -$372M -$269M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14M $9M $9M $4M $5M
Total Equity $12.7B $13.2B $12.9B $12B $12.9B
 
Total Liabilities and Equity $39.4B $40.1B $42.2B $41.9B $43.1B
Cash and Short Terms $2.9B $2.2B $2.4B $1.4B $1.7B
Total Debt $16.5B $16.3B $18.1B $18.5B $18.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.3B $2.8B $3.8B $4.2B $3.7B
Depreciation & Amoritzation $1.3B $1.4B $1.4B $1.5B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $45M $83M -$141M -$101M -$51M
Change in Inventories -- -- -- -- --
Cash From Operations $4.9B $4.3B $5.1B $5.6B $5.5B
 
Capital Expenditures $1.7B $1.6B $1.8B $2.1B $2.3B
Cash Acquisitions -- -- -$541M -$227M -$31M
Cash From Investing -$2.1B -$649M -$1.9B -$2.1B -$2.3B
 
Dividends Paid (Ex Special Dividend) -$763M -$797M -$839M -$852M -$882M
Special Dividend Paid
Long-Term Debt Issued $2B $1B -- $2B $600M
Long-Term Debt Repaid -$518M -$745M -$426M -$186M -$153M
Repurchase of Common Stock -$3.4B -$867M -$2.9B -$4.7B -$3.5B
Other Financing Activities $6M -$34M $39M -- $50M
Cash From Financing -$2.6B -$1.4B -$4.1B -$3.8B -$3.9B
 
Beginning Cash (CF) $858M $958M $3.1B $2.2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100M $2.2B -$890M -$281M -$605M
Ending Cash (CF) $958M $3.1B $2.2B $2B $1.4B
 
Levered Free Cash Flow $3.2B $2.6B $3.3B $3.5B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $736M $968M $1.1B $828M $894M
Depreciation & Amoritzation $348M $367M $378M $403M $416M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$108M -$26M $55M -$73M $26M
Change in Inventories -- -- -- -- --
Cash From Operations $944M $1.4B $1.7B $1.6B $1.7B
 
Capital Expenditures $408M $466M $626M $574M $625M
Cash Acquisitions -- -$543M -$15M -- -$18M
Cash From Investing -$190M -$936M -$625M -$561M -$674M
 
Dividends Paid (Ex Special Dividend) -$199M -$208M -$212M -$218M -$232M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2B $600M $550M
Long-Term Debt Repaid -$18M -$30M -$85M -$4M -$552M
Repurchase of Common Stock -$48M -$1.1B -$1.2B -$971M -$402M
Other Financing Activities $18M $11M -$21M $6M $30M
Cash From Financing -$247M -$1.3B $487M -$587M -$606M
 
Beginning Cash (CF) $2.4B $3B $724M $956M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $507M -$807M $1.6B $404M $406M
Ending Cash (CF) $2.9B $2.2B $2.3B $1.4B $1.6B
 
Levered Free Cash Flow $536M $954M $1.1B $978M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.8B $3.6B $4.1B $3.8B $3.7B
Depreciation & Amoritzation $1.4B $1.4B $1.5B $1.6B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $96M -$82M -$131M -$23M $21M
Change in Inventories -- -- -- -- --
Cash From Operations $4.2B $5B $5.5B $5.4B $5.4B
 
Capital Expenditures $1.7B $1.6B $2B $2.3B $2.4B
Cash Acquisitions -- -$543M -$221M -$35M -$68M
Cash From Investing -$566M -$1.9B -$2.1B -$2B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$785M -$831M -$851M -$873M -$916M
Special Dividend Paid
Long-Term Debt Issued $500M -- -- -- --
Long-Term Debt Repaid -$745M -$890M -$214M -$158M -$559M
Repurchase of Common Stock -$1.3B -$2.5B -$4.3B -$3.9B -$1.8B
Other Financing Activities $2M -$14M -- $31M $97M
Cash From Financing -$2.3B -$3.8B -$3.3B -$4.3B -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$719M $132M -$926M $259M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $3.3B $3.5B $3.1B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2B $2.8B $3.1B $2.8B $2.7B
Depreciation & Amoritzation $1B $1.1B $1.1B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $12M -$153M -$143M -$65M $7M
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $3.8B $4.3B $4B $3.9B
 
Capital Expenditures $1.2B $1.2B $1.4B $1.6B $1.7B
Cash Acquisitions -- -$543M -$223M -$31M -$68M
Cash From Investing -$193M -$1.5B -$1.6B -$1.5B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$599M -$633M -$645M -$666M -$700M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- $2B $600M $550M
Long-Term Debt Repaid -$245M -$390M -$178M -$150M -$556M
Repurchase of Common Stock -$664M -$2.3B -$3.7B -$2.9B -$1.2B
Other Financing Activities $13M $33M -$6M $25M $72M
Cash From Financing -$995M -$3.3B -$2.5B -$3.1B -$1.8B
 
Beginning Cash (CF) $5.3B $9.1B $4.9B $4.2B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$950M $72M -$573M $291M
Ending Cash (CF) $7.3B $8.1B $5B $3.6B $4.4B
 
Levered Free Cash Flow $1.9B $2.6B $2.8B $2.5B $2.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock