Financhill
Sell
28

BMY Quote, Financials, Valuation and Earnings

Last price:
$47.88
Seasonality move :
2.6%
Day range:
$46.96 - $48.95
52-week range:
$39.35 - $63.33
Dividend yield:
5.09%
P/E ratio:
17.94x
P/S ratio:
2.04x
P/B ratio:
5.61x
Volume:
16.3M
Avg. volume:
14.3M
1-year change:
7.16%
Market cap:
$97.5B
Revenue:
$48.3B
EPS (TTM):
$2.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.5B $46.4B $46.2B $45B $48.3B
Revenue Growth (YoY) 62.62% 9.1% -0.49% -2.5% 7.32%
 
Cost of Revenues $11.8B $9.9B $10.1B $10.7B $14B
Gross Profit $30.7B $36.4B $36B $34.3B $34.3B
Gross Profit Margin 72.31% 78.57% 78.04% 76.24% 71.08%
 
R&D Expenses $11.1B $10.2B $9.5B $9.3B $11.2B
Selling, General & Admin $7.7B $7.7B $7.8B $7.8B $8.4B
Other Inc / (Exp) -$7.6B $895M -$159M $1.4B -$12.3B
Operating Expenses $28.6B $27.9B $26.9B $26.1B $28.4B
Operating Income $2.2B $8.5B $9.1B $8.2B $5.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.2B $1.9B
EBT. Incl. Unusual Items -$6.9B $8.1B $7.7B $8.4B -$8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.1B $1.4B $400M $554M
Net Income to Company -$9B $7B $6.3B $8B -$8.9B
 
Minority Interest in Earnings -$20M -$20M -$18M -$15M -$15M
Net Income to Common Excl Extra Items -$9B $7B $6.3B $8B -$8.9B
 
Basic EPS (Cont. Ops) -$3.99 $3.15 $2.97 $3.88 -$4.41
Diluted EPS (Cont. Ops) -$3.99 $3.12 $2.95 $3.86 -$4.41
Weighted Average Basic Share $2.3B $2.2B $2.1B $2.1B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2.1B $2B
 
EBITDA $4.9B $20.1B $19.2B $19.4B $3.2B
EBIT -$5.5B $9.4B $8.9B $9.6B -$6.4B
 
Revenue (Reported) $42.5B $46.4B $46.2B $45B $48.3B
Operating Income (Reported) $2.2B $8.5B $9.1B $8.2B $5.9B
Operating Income (Adjusted) -$5.5B $9.4B $8.9B $9.6B -$6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1B $11.6B $11.3B $11.9B $11.2B
Revenue Growth (YoY) 2.71% 5.19% -2.67% 4.66% -5.6%
 
Cost of Revenues $2.8B $2.5B $2.6B $2.9B $3B
Gross Profit $8.2B $9.2B $8.8B $8.9B $8.2B
Gross Profit Margin 74.34% 78.79% 77.37% 75.29% 72.92%
 
R&D Expenses $2.2B $2.3B $2.3B $2.7B $2.3B
Selling, General & Admin $1.7B $1.8B $1.8B $2.4B $1.6B
Other Inc / (Exp) $1B -$656M $626M -$12.6B -$33M
Operating Expenses $6.4B $6.5B $6.3B $7.4B $4.7B
Operating Income $1.8B $2.7B $2.4B $1.5B $3.5B
 
Net Interest Expenses $353M $326M $288M $425M $494M
EBT. Incl. Unusual Items $2.5B $1.7B $2.8B -$11.5B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $404M $503M $392M $509M
Net Income to Company $2B $1.3B $2.3B -$11.9B $2.5B
 
Minority Interest in Earnings -$8M -$5M -$5M -$3M -$6M
Net Income to Common Excl Extra Items $2B $1.3B $2.3B -$11.9B $2.5B
 
Basic EPS (Cont. Ops) $0.90 $0.60 $1.08 -$5.89 $1.21
Diluted EPS (Cont. Ops) $0.89 $0.59 $1.07 -$5.89 $1.20
Weighted Average Basic Share $2.2B $2.1B $2.1B $2B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $2B
 
EBITDA $5.6B $4.6B $5.5B -$8.6B $4.5B
EBIT $2.9B $2B $3.1B -$11.1B $3.5B
 
Revenue (Reported) $11.1B $11.6B $11.3B $11.9B $11.2B
Operating Income (Reported) $1.8B $2.7B $2.4B $1.5B $3.5B
Operating Income (Adjusted) $2.9B $2B $3.1B -$11.1B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $42.8B $47B $45.8B $45.5B $47.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11B $9.6B $10.2B $11.1B $14.1B
Gross Profit $31.9B $37.4B $35.6B $34.5B $33.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11B $10.2B $9.6B $9.7B $10.7B
Selling, General & Admin $7.7B $7.9B $7.7B $8.4B $7.6B
Other Inc / (Exp) -$5.9B -$810M $1.1B -$11.8B $253M
Operating Expenses $28.6B $28B $26.7B $27.2B $25.7B
Operating Income $3.2B $9.4B $8.9B $7.3B $7.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.3B $2B
EBT. Incl. Unusual Items -$4B $7.3B $8.8B -$5.8B $6.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2B $987M $1.5B $289M $671M
Net Income to Company -$6.2B $6.3B $7.3B -$6.1B $5.4B
 
Minority Interest in Earnings -$19M -$17M -$18M -$13M -$18M
Net Income to Common Excl Extra Items -$6.2B $6.3B $7.3B -$6.1B $5.4B
 
Basic EPS (Cont. Ops) -$2.76 $2.87 $3.46 -$3.09 $2.68
Diluted EPS (Cont. Ops) -$2.78 $2.82 $3.43 -$3.10 $2.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.9B $19.2B $20.1B $5.3B $16.2B
EBIT -$2.6B $8.6B $10B -$4.5B $8.1B
 
Revenue (Reported) $42.8B $47B $45.8B $45.5B $47.6B
Operating Income (Reported) $3.2B $9.4B $8.9B $7.3B $7.9B
Operating Income (Adjusted) -$2.6B $8.6B $10B -$4.5B $8.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1B $11.6B $11.3B $11.9B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $2.5B $2.6B $2.9B $3B
Gross Profit $8.2B $9.2B $8.8B $8.9B $8.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2B $2.3B $2.3B $2.7B $2.3B
Selling, General & Admin $1.7B $1.8B $1.8B $2.4B $1.6B
Other Inc / (Exp) $1B -$656M $626M -$12.6B -$33M
Operating Expenses $6.4B $6.5B $6.3B $7.4B $4.7B
Operating Income $1.8B $2.7B $2.4B $1.5B $3.5B
 
Net Interest Expenses $353M $326M $288M $425M $494M
EBT. Incl. Unusual Items $2.5B $1.7B $2.8B -$11.5B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $404M $503M $392M $509M
Net Income to Company $2B $1.3B $2.3B -$11.9B $2.5B
 
Minority Interest in Earnings -$8M -$5M -$5M -$3M -$6M
Net Income to Common Excl Extra Items $2B $1.3B $2.3B -$11.9B $2.5B
 
Basic EPS (Cont. Ops) $0.90 $0.60 $1.08 -$5.89 $1.21
Diluted EPS (Cont. Ops) $0.89 $0.59 $1.07 -$5.89 $1.20
Weighted Average Basic Share $2.2B $2.1B $2.1B $2B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $2B
 
EBITDA $5.6B $4.6B $5.5B -$8.6B $4.5B
EBIT $2.9B $2B $3.1B -$11.1B $3.5B
 
Revenue (Reported) $11.1B $11.6B $11.3B $11.9B $11.2B
Operating Income (Reported) $1.8B $2.7B $2.4B $1.5B $3.5B
Operating Income (Adjusted) $2.9B $2B $3.1B -$11.1B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.5B $14B $9.1B $11.5B $10.3B
Short Term Investments $1.9B $3.2B $130M $816M $513M
Accounts Receivable, Net $7.2B $8B $8.2B $8.9B $9B
Inventory $2.1B $2.1B $2.3B $2.7B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.3B $1.6B $1.5B $1.9B
Total Current Assets $30.2B $33.3B $27.3B $31.8B $29.8B
 
Property Plant And Equipment $6.7B $7B $7.5B $8B $8.4B
Long-Term Investments $4.5B $2.7B $2.2B $2.5B $2.5B
Goodwill $20.5B $20.5B $21.1B $21.2B $21.7B
Other Intangibles $53.4B $42.8B $36.4B $27.5B $23.6B
Other Long-Term Assets $1.7B $1.3B $752M $1.1B $2.1B
Total Assets $118.5B $109.3B $96.8B $95.2B $92.6B
 
Accounts Payable $2.7B $2.9B $3B $3.3B $3.6B
Accrued Expenses $434M $378M $321M $349M $572M
Current Portion Of Long-Term Debt $2.3B $4.9B $4.3B $3.1B $2B
Current Portion Of Capital Lease Obligations $164M $169M $136M $162M $181M
Other Current Liabilities $10.2B $10.1B $10.6B $11.5B $12.9B
Total Current Liabilities $19.1B $21.9B $21.9B $22.3B $23.8B
 
Long-Term Debt $48.3B $39.6B $35.1B $36.7B $47.6B
Capital Leases -- -- -- -- --
Total Liabilities $80.6B $73.3B $65.7B $65.7B $76.2B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$226M $180M $232M $4M $378M
Common Equity $37.8B $35.9B $31.1B $29.4B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $60M $57M $55M $53M
Total Equity $37.9B $36B $31.1B $29.5B $16.4B
 
Total Liabilities and Equity $118.5B $109.3B $96.8B $95.2B $92.6B
Cash and Short Terms $16.5B $17.2B $9.3B $12.3B $10.9B
Total Debt $50.7B $44.6B $39.3B $39.8B $49.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11B $12.4B $9B $9.3B $10.9B
Short Term Investments $2.2B $2.8B $274M $340M $907M
Accounts Receivable, Net $7.2B $7.2B $7.9B $8.8B $9.1B
Inventory $2B $2.1B $2.6B $3B $2.7B
Prepaid Expenses $1.6B -- -- -- --
Other Current Assets $1.6B $1.6B $1.8B $2B $1.7B
Total Current Assets $27.1B $30.1B $27.1B $28.7B $30.8B
 
Property Plant And Equipment $6.6B $6.9B $7.6B $8.2B $8.4B
Long-Term Investments $4.6B $2.2B $2B $2.9B $2.3B
Goodwill $20.5B $20.5B $21.2B $21.7B $21.7B
Other Intangibles $50.8B $40.4B $34.1B $33.2B $22.8B
Other Long-Term Assets $1.7B $1.1B $753M $1.4B $2.2B
Total Assets $112.4B $103B $94.3B $99B $92.4B
 
Accounts Payable $3B $2.9B $3.2B $3.5B $4B
Accrued Expenses $387M $356M $319M $546M $516M
Current Portion Of Long-Term Debt $1.8B $7.5B $2.8B $3.2B $3.6B
Current Portion Of Capital Lease Obligations $160M $171M $171M $169M $172M
Other Current Liabilities $9.4B $9.1B $9.7B $12.1B $12.6B
Total Current Liabilities $17.3B $22.8B $19.1B $25.8B $24.1B
 
Long-Term Debt $44.5B $37.5B $35.1B $49.5B $46.2B
Capital Leases -- -- -- -- --
Total Liabilities $74.8B $71.4B $62.4B $82.5B $75B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$1.5B -$1.2B $108M -$1.4B -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $68M $65M $62M $58M $59M
Total Equity $37.7B $31.6B $31.9B $16.5B $17.4B
 
Total Liabilities and Equity $112.4B $103B $94.3B $99B $92.4B
Cash and Short Terms $13.1B $15.2B $9.3B $9.7B $11.8B
Total Debt $46.3B $45B $37.8B $55.7B $49.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9B $7B $6.3B $8B -$8.9B
Depreciation & Amoritzation $10.4B $10.7B $10.3B $9.8B $9.6B
Stock-Based Compensation $779M $583M $457M $518M $507M
Change in Accounts Receivable -$646M -$1.1B -$663M -$995M $264M
Change in Inventories $2.7B $13M -$69M -$751M -$486M
Cash From Operations $14.1B $16.2B $13.1B $13.9B $15.2B
 
Capital Expenditures $753M $973M $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$862M -$3B -$260M -$20.7B
Cash From Investing -$10.9B -$538M -$1.1B -$2.3B -$21.4B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.4B -$4.6B -$4.7B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $6.9B -- $6.1B $4.5B $16B
Long-Term Debt Repaid -$2.8B -$6B -$11.4B -$4B -$5.9B
Repurchase of Common Stock -$1.5B -$6.3B -$8B -$5.2B --
Other Financing Activities $542M -- -- -- --
Cash From Financing -$1.2B -$16.2B -$17B -$9.4B $5.1B
 
Beginning Cash (CF) $12.8B $15B $14.3B $9.3B $11.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$555M -$5B $2.1B -$1B
Ending Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
 
Levered Free Cash Flow $13.3B $15.2B $11.9B $12.7B $13.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2B $1.3B $2.3B -$11.9B $2.5B
Depreciation & Amoritzation $2.7B $2.6B $2.4B $2.5B $1B
Stock-Based Compensation $151M $107M $122M $133M $144M
Change in Accounts Receivable $67M $786M -$175M $479M $15M
Change in Inventories $106M $1M -$282M -$218M -$169M
Cash From Operations $3.8B $3.8B $3B $2.8B $2B
 
Capital Expenditures $173M $253M $278M $284M $260M
Cash Acquisitions $145M -$40M $149M -$19.8B $165M
Cash From Investing -$143M $95M -$210M -$19.6B -$499M
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1.2B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.9B -- $16B $368M
Long-Term Debt Repaid -$4.5B -$5.8B -$1.6B -- --
Repurchase of Common Stock -$1.8B -$5B -$250M -- --
Other Financing Activities $172M -- -- -- --
Cash From Financing -$7.3B -$5.7B -$3.1B $14.6B -$993M
 
Beginning Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
Foreign Exchange Rate Adjustment -$38M $9M $13M -$45M $66M
Additions / Reductions -$3.6B -$1.7B -$290M -$2.1B $462M
Ending Cash (CF) $11.3B $12.6B $9B $9.3B $10.9B
 
Levered Free Cash Flow $3.7B $3.6B $2.7B $2.6B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.2B $6.3B $7.3B -$6.1B $5.4B
Depreciation & Amoritzation $10.6B $10.6B $10.1B $9.9B $8.1B
Stock-Based Compensation $720M $539M $472M $529M $518M
Change in Accounts Receivable $164M -$335M -$1.6B -$341M -$200M
Change in Inventories $1.3B -$92M -$352M -$687M -$437M
Cash From Operations $13.9B $16.2B $12.2B $13.7B $14.3B
 
Capital Expenditures $740M $1.1B $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$1B -$2.8B -$20.2B -$745M
Cash From Investing -$11.6B -$300M -$1.4B -$21.7B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$4.2B -$4.5B -$4.6B -$4.8B -$4.9B
Special Dividend Paid
Long-Term Debt Issued -- $5.9B $194M $20.4B $384M
Long-Term Debt Repaid -$7.3B -$7.3B -$7.3B -$2.4B --
Repurchase of Common Stock -$3.2B -$9.5B -$3.3B -$4.9B --
Other Financing Activities $696M -- -- -- --
Cash From Financing -$7.4B -$14.6B -$14.4B $8.3B -$10.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1B $1.3B -$3.5B $299M $1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.2B $15.1B $11.1B $12.5B $13.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2B $1.3B $2.3B -$11.9B $2.5B
Depreciation & Amoritzation $2.7B $2.6B $2.4B $2.5B $1B
Stock-Based Compensation $151M $107M $122M $133M $144M
Change in Accounts Receivable $67M $786M -$175M $479M $15M
Change in Inventories $106M $1M -$282M -$218M -$169M
Cash From Operations $3.8B $3.8B $3B $2.8B $2B
 
Capital Expenditures $173M $253M $278M $284M $260M
Cash Acquisitions $145M -$40M $149M -$19.8B $165M
Cash From Investing -$143M $95M -$210M -$19.6B -$499M
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.2B -$1.2B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5.9B -- $16B $368M
Long-Term Debt Repaid -$4.5B -$5.8B -$1.6B -- --
Repurchase of Common Stock -$1.8B -$5B -$250M -- --
Other Financing Activities $172M -- -- -- --
Cash From Financing -$7.3B -$5.7B -$3.1B $14.6B -$993M
 
Beginning Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
Foreign Exchange Rate Adjustment -$38M $9M $13M -$45M $66M
Additions / Reductions -$3.6B -$1.7B -$290M -$2.1B $462M
Ending Cash (CF) $11.3B $12.6B $9B $9.3B $10.9B
 
Levered Free Cash Flow $3.7B $3.6B $2.7B $2.6B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Chewy Stock Up — And Will It Keep Climbing?
Why Is Chewy Stock Up — And Will It Keep Climbing?

We are all witnesses to the crazy e-commerce industry boom…

Is Netflix a Must-own Stock?
Is Netflix a Must-own Stock?

The early months of 2025 have been very hard on…

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
27
SAIA alert for Apr 26

Saia [SAIA] is down 30.77% over the past day.

Sell
48
APPF alert for Apr 26

AppFolio [APPF] is down 18.16% over the past day.

Sell
15
KNSL alert for Apr 26

Kinsale Capital Group [KNSL] is down 16.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock