Financhill
Sell
45

BMY Quote, Financials, Valuation and Earnings

Last price:
$58.89
Seasonality move :
3.14%
Day range:
$58.77 - $59.56
52-week range:
$39.35 - $63.33
Dividend yield:
4.11%
P/E ratio:
--
P/S ratio:
2.47x
P/B ratio:
7.32x
Volume:
8.7M
Avg. volume:
12.4M
1-year change:
10.61%
Market cap:
$119.5B
Revenue:
$48.3B
EPS (TTM):
-$4.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.5B $46.4B $46.2B $45B $48.3B
Revenue Growth (YoY) 62.62% 9.1% -0.49% -2.5% 7.32%
 
Cost of Revenues $11.8B $9.9B $10.1B $10.7B $14B
Gross Profit $30.7B $36.4B $36B $34.3B $34.3B
Gross Profit Margin 72.31% 78.57% 78.04% 76.24% 71.08%
 
R&D Expenses $11.1B $10.2B $9.5B $9.3B $11.2B
Selling, General & Admin $7.7B $7.7B $7.8B $7.8B $8.4B
Other Inc / (Exp) -$7.6B $895M -$159M $1.4B -$12.3B
Operating Expenses $28.6B $27.9B $26.9B $26.1B $28.4B
Operating Income $2.2B $8.5B $9.1B $8.2B $5.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.2B $1.9B
EBT. Incl. Unusual Items -$6.9B $8.1B $7.7B $8.4B -$8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.1B $1.4B $400M $554M
Net Income to Company -$9B $7B $6.3B $8B -$8.9B
 
Minority Interest in Earnings -$20M -$20M -$18M -$15M -$15M
Net Income to Common Excl Extra Items -$9B $7B $6.3B $8B -$8.9B
 
Basic EPS (Cont. Ops) -$3.99 $3.15 $2.97 $3.88 -$4.41
Diluted EPS (Cont. Ops) -$3.99 $3.12 $2.95 $3.86 -$4.41
Weighted Average Basic Share $2.3B $2.2B $2.1B $2.1B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2.1B $2B
 
EBITDA $4.9B $20.1B $19.2B $19.4B $3.2B
EBIT -$5.5B $9.4B $8.9B $9.6B -$6.4B
 
Revenue (Reported) $42.5B $46.4B $46.2B $45B $48.3B
Operating Income (Reported) $2.2B $8.5B $9.1B $8.2B $5.9B
Operating Income (Adjusted) -$5.5B $9.4B $8.9B $9.6B -$6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.1B $12B $11.4B $11.5B $12.3B
Revenue Growth (YoY) 39.31% 8.29% -4.83% 0.62% 7.54%
 
Cost of Revenues $2.9B $2.4B $2.6B $2.7B $4.8B
Gross Profit $8.2B $9.6B $8.8B $8.7B $7.5B
Gross Profit Margin 73.71% 80.34% 77.27% 76.08% 61.01%
 
R&D Expenses $3.8B $2.5B $2.5B $2.5B $3.2B
Selling, General & Admin $2.7B $2.4B $2.3B $2.1B $2.1B
Other Inc / (Exp) -$9.3B -$159M $459M $87M $161M
Operating Expenses $9B $7.3B $7.1B $6.8B $7B
Operating Income -$839M $2.3B $1.7B $1.9B $510M
 
Net Interest Expenses $355M $323M $294M $316M $496M
EBT. Incl. Unusual Items -$10.5B $1.9B $1.9B $1.7B $175M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$424M -$514M -$166M -$88M $99M
Net Income to Company -$10B $2.4B $2B $1.8B $76M
 
Minority Interest in Earnings -- -- -$3M -- -$4M
Net Income to Common Excl Extra Items -$10B $2.4B $2B $1.8B $72M
 
Basic EPS (Cont. Ops) -$4.45 $1.10 $0.96 $0.87 $0.04
Diluted EPS (Cont. Ops) -$4.45 $1.07 $0.95 $0.87 $0.04
Weighted Average Basic Share $2.3B $2.2B $2.1B $2B $2B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $2B
 
EBITDA -$7.4B $4.8B $4.7B $4.5B $2.6B
EBIT -$10.1B $2.2B $2.2B $2B $671M
 
Revenue (Reported) $11.1B $12B $11.4B $11.5B $12.3B
Operating Income (Reported) -$839M $2.3B $1.7B $1.9B $510M
Operating Income (Adjusted) -$10.1B $2.2B $2.2B $2B $671M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.5B $46.4B $46.2B $45B $48.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $9.9B $10.1B $10.7B $14B
Gross Profit $30.7B $36.4B $36B $34.3B $34.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.1B $10.2B $9.5B $9.3B $11.2B
Selling, General & Admin $7.7B $7.7B $7.8B $7.8B $8.4B
Other Inc / (Exp) -$7.6B $895M -$159M $1.4B -$12.3B
Operating Expenses $28.6B $27.9B $26.9B $26.1B $28.4B
Operating Income $2.2B $8.5B $9.1B $8.2B $5.9B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.2B $1.9B
EBT. Incl. Unusual Items -$6.9B $8.1B $7.7B $8.4B -$8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.1B $1.4B $400M $554M
Net Income to Company -$9B $7B $6.3B $8B -$8.9B
 
Minority Interest in Earnings -$20M -$20M -$18M -$15M -$15M
Net Income to Common Excl Extra Items -$9B $7B $6.3B $8B -$8.9B
 
Basic EPS (Cont. Ops) -$4.00 $3.17 $2.98 $3.88 -$4.42
Diluted EPS (Cont. Ops) -$4.01 $3.12 $2.95 $3.86 -$4.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.9B $20.1B $19.2B $19.4B $3.2B
EBIT -$5.5B $9.4B $8.9B $9.6B -$6.4B
 
Revenue (Reported) $42.5B $46.4B $46.2B $45B $48.3B
Operating Income (Reported) $2.2B $8.5B $9.1B $8.2B $5.9B
Operating Income (Adjusted) -$5.5B $9.4B $8.9B $9.6B -$6.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $46.4B $46.2B $45B $48.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $10.1B $10.7B $14B --
Gross Profit $36.4B $36B $34.3B $34.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.2B $9.5B $9.3B $11.2B --
Selling, General & Admin $7.7B $7.8B $7.8B $8.4B --
Other Inc / (Exp) $895M -$159M $1.4B -$12.3B --
Operating Expenses $27.9B $26.9B $26.1B $28.4B --
Operating Income $8.5B $9.1B $8.2B $5.9B --
 
Net Interest Expenses $1.3B $1.2B $1.2B $1.9B --
EBT. Incl. Unusual Items $8.1B $7.7B $8.4B -$8.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $400M $554M --
Net Income to Company $7B $6.3B $8B -$8.9B --
 
Minority Interest in Earnings -$20M -$18M -$15M -$15M --
Net Income to Common Excl Extra Items $7B $6.3B $8B -$8.9B --
 
Basic EPS (Cont. Ops) $3.17 $2.98 $3.88 -$4.42 --
Diluted EPS (Cont. Ops) $3.12 $2.95 $3.86 -$4.42 --
Weighted Average Basic Share $8.9B $8.5B $8.3B $8.1B --
Weighted Average Diluted Share $9B $8.6B $8.3B $8.1B --
 
EBITDA $20.1B $19.2B $19.4B $3.2B --
EBIT $9.4B $8.9B $9.6B -$6.4B --
 
Revenue (Reported) $46.4B $46.2B $45B $48.3B --
Operating Income (Reported) $8.5B $9.1B $8.2B $5.9B --
Operating Income (Adjusted) $9.4B $8.9B $9.6B -$6.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.5B $14B $9.1B $11.5B $10.3B
Short Term Investments $1.9B $3.2B $130M $816M $513M
Accounts Receivable, Net $7.2B $8B $8.2B $8.9B $9B
Inventory $2.1B $2.1B $2.3B $2.7B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.3B $1.6B $1.5B $1.9B
Total Current Assets $30.2B $33.3B $27.3B $31.8B $29.8B
 
Property Plant And Equipment $6.7B $7B $7.5B $8B $8.4B
Long-Term Investments $4.5B $2.7B $2.2B $2.5B $2.5B
Goodwill $20.5B $20.5B $21.1B $21.2B $21.7B
Other Intangibles $53.4B $42.8B $36.4B $27.5B $23.6B
Other Long-Term Assets $1.7B $1.3B $752M $1.1B $2.1B
Total Assets $118.5B $109.3B $96.8B $95.2B $92.6B
 
Accounts Payable $2.7B $2.9B $3B $3.3B $3.6B
Accrued Expenses $434M $378M $321M $349M $572M
Current Portion Of Long-Term Debt $2.3B $4.9B $4.3B $3.1B $2B
Current Portion Of Capital Lease Obligations $164M $169M $136M $162M $181M
Other Current Liabilities $10.2B $10.1B $10.6B $11.5B $12.9B
Total Current Liabilities $19.1B $21.9B $21.9B $22.3B $23.8B
 
Long-Term Debt $48.3B $39.6B $35.1B $36.7B $47.6B
Capital Leases -- -- -- -- --
Total Liabilities $80.6B $73.3B $65.7B $65.7B $76.2B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$226M $180M $232M $4M $378M
Common Equity $37.8B $35.9B $31.1B $29.4B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $60M $57M $55M $53M
Total Equity $37.9B $36B $31.1B $29.5B $16.4B
 
Total Liabilities and Equity $118.5B $109.3B $96.8B $95.2B $92.6B
Cash and Short Terms $16.5B $17.2B $9.3B $12.3B $10.9B
Total Debt $50.7B $44.6B $39.3B $39.8B $49.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.5B $14B $9.1B $11.5B $10.3B
Short Term Investments $1.9B $3.2B $130M $816M $513M
Accounts Receivable, Net $7.2B $8B $8.2B $8.9B $9B
Inventory $2.1B $2.1B $2.3B $2.7B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.3B $1.6B $1.5B $1.9B
Total Current Assets $30.2B $33.3B $27.3B $31.8B $29.8B
 
Property Plant And Equipment $6.7B $7B $7.5B $8B $8.4B
Long-Term Investments $4.5B $2.7B $2.2B $2.5B $2.5B
Goodwill $20.5B $20.5B $21.1B $21.2B $21.7B
Other Intangibles $53.4B $42.8B $36.4B $27.5B $23.6B
Other Long-Term Assets $1.7B $1.3B $752M $1.1B $2.1B
Total Assets $118.5B $109.3B $96.8B $95.2B $92.6B
 
Accounts Payable $2.7B $2.9B $3B $3.3B $3.6B
Accrued Expenses $434M $378M $321M $349M $572M
Current Portion Of Long-Term Debt $2.3B $4.9B $4.3B $3.1B $2B
Current Portion Of Capital Lease Obligations $164M $169M $136M $162M $181M
Other Current Liabilities $10.2B $10.1B $10.6B $11.5B $12.9B
Total Current Liabilities $19.1B $21.9B $21.9B $22.3B $23.8B
 
Long-Term Debt $48.3B $39.6B $35.1B $36.7B $47.6B
Capital Leases -- -- -- -- --
Total Liabilities $80.6B $73.3B $65.7B $65.7B $76.2B
 
Common Stock $292M $292M $292M $292M $292M
Other Common Equity Adj -$226M $180M $232M $4M $378M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $60M $57M $55M $53M
Total Equity $37.9B $36B $31.1B $29.5B $16.4B
 
Total Liabilities and Equity $118.5B $109.3B $96.8B $95.2B $92.6B
Cash and Short Terms $16.5B $17.2B $9.3B $12.3B $10.9B
Total Debt $50.7B $44.6B $39.3B $39.8B $49.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9B $7B $6.3B $8B -$8.9B
Depreciation & Amoritzation $10.4B $10.7B $10.3B $9.8B $9.6B
Stock-Based Compensation $779M $583M $457M $518M $507M
Change in Accounts Receivable -$646M -$1.1B -$663M -$995M $264M
Change in Inventories $2.7B $13M -$69M -$751M -$486M
Cash From Operations $14.1B $16.2B $13.1B $13.9B $15.2B
 
Capital Expenditures $753M $973M $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$862M -$3B -$260M -$20.7B
Cash From Investing -$10.9B -$538M -$1.1B -$2.3B -$21.4B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.4B -$4.6B -$4.7B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $6.9B -- $6.1B $4.5B $16B
Long-Term Debt Repaid -$2.8B -$6B -$11.4B -$4B -$5.9B
Repurchase of Common Stock -$1.5B -$6.3B -$8B -$5.2B --
Other Financing Activities $542M -- -- -- --
Cash From Financing -$1.2B -$16.2B -$17B -$9.4B $5.1B
 
Beginning Cash (CF) $12.8B $15B $14.3B $9.3B $11.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$555M -$5B $2.1B -$1B
Ending Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
 
Levered Free Cash Flow $13.3B $15.2B $11.9B $12.7B $13.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10B $2.4B $2B $1.8B $76M
Depreciation & Amoritzation $2.7B $2.6B $2.5B $2.5B $1.9B
Stock-Based Compensation $171M $133M $119M $127M $120M
Change in Accounts Receivable -$290M -$168M -$106M -$508M $143M
Change in Inventories $101M -$128M -$41M -$197M $175M
Cash From Operations $3.4B $4.1B $3.3B $4.3B $4.4B
 
Capital Expenditures $283M $320M $346M $330M $378M
Cash Acquisitions -$12.1B $26M $374M -$340M $286M
Cash From Investing -$11.8B $401M $1.2B -$1.3B -$196M
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.1B -$1.2B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $194M $4.2B -$405M
Long-Term Debt Repaid -$1.3B -- -- -$2.1B --
Repurchase of Common Stock -$1.5B -$2.8B -$2.4B -- --
Other Financing Activities $277M -$644M -- -- --
Cash From Financing $3.5B -$4B -$3.2B $967M -$1.6B
 
Beginning Cash (CF) $19.9B $13.9B $8B $7.6B $7.9B
Foreign Exchange Rate Adjustment $87M -$54M $95M $78M -$147M
Additions / Reductions -$5B $491M $1.3B $3.9B $2.6B
Ending Cash (CF) $15B $14.3B $9.3B $11.5B $10.3B
 
Levered Free Cash Flow $3.1B $3.7B $3B $3.9B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9B $7B $6.3B $8B -$8.9B
Depreciation & Amoritzation $10.4B $10.7B $10.3B $9.8B $9.6B
Stock-Based Compensation $779M $583M $457M $518M $507M
Change in Accounts Receivable -$646M -$1.1B -$663M -$995M $264M
Change in Inventories $2.7B $13M -$69M -$751M -$486M
Cash From Operations $14.1B $16.2B $13.1B $13.9B $15.2B
 
Capital Expenditures $753M $973M $1.1B $1.2B $1.2B
Cash Acquisitions -$12.3B -$862M -$3B -$260M -$20.7B
Cash From Investing -$10.9B -$538M -$1.1B -$2.3B -$21.4B
 
Dividends Paid (Ex Special Dividend) -$4.1B -$4.4B -$4.6B -$4.7B -$4.9B
Special Dividend Paid
Long-Term Debt Issued -- -- $6.1B $4.5B $16B
Long-Term Debt Repaid -$2.8B -$6B -$11.4B -$4B -$5.9B
Repurchase of Common Stock -$1.5B -$6.3B -$8B -$5.2B --
Other Financing Activities $542M -- -- -- --
Cash From Financing -$1.2B -$16.2B -$17B -$9.4B $5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$555M -$5B $2.1B -$1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.3B $15.2B $11.9B $12.7B $13.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $7B $6.3B $8B -$8.9B --
Depreciation & Amoritzation $10.7B $10.3B $9.8B $9.6B --
Stock-Based Compensation $583M $457M $518M $507M --
Change in Accounts Receivable -$1.1B -$663M -$995M $264M --
Change in Inventories $13M -$69M -$751M -$486M --
Cash From Operations $16.2B $13.1B $13.9B $15.2B --
 
Capital Expenditures $973M $1.1B $1.2B $1.2B --
Cash Acquisitions -$862M -$3B -$260M -$20.7B --
Cash From Investing -$538M -$1.1B -$2.3B -$21.4B --
 
Dividends Paid (Ex Special Dividend) -$4.4B -$4.6B -$4.7B -$4.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.1B $4.5B $16B --
Long-Term Debt Repaid -$6B -$11.4B -$4B -$5.9B --
Repurchase of Common Stock -$6.3B -$8B -$5.2B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.2B -$17B -$9.4B $5.1B --
 
Beginning Cash (CF) $51.6B $45.8B $34.4B $35B --
Foreign Exchange Rate Adjustment -$102M -$33M $45M -$137M --
Additions / Reductions -$555M -$5B $2.1B -$1B --
Ending Cash (CF) $50.9B $40.8B $36.6B $33.9B --
 
Levered Free Cash Flow $15.2B $11.9B $12.7B $13.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is up 42.45% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 37.64% over the past day.

Buy
72
WOR alert for Mar 28

Worthington Enterprises [WOR] is up 0.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock