Financhill
Sell
33

ADM Quote, Financials, Valuation and Earnings

Last price:
$46.47
Seasonality move :
3%
Day range:
$45.49 - $46.61
52-week range:
$44.92 - $66.08
Dividend yield:
4.38%
P/E ratio:
12.72x
P/S ratio:
0.26x
P/B ratio:
0.99x
Volume:
4M
Avg. volume:
5.8M
1-year change:
-25.92%
Market cap:
$22B
Revenue:
$85.5B
EPS (TTM):
$3.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.4B $85.2B $101.6B $93.9B $85.5B
Revenue Growth (YoY) -0.47% 32.47% 19.13% -7.5% -8.95%
 
Cost of Revenues $59.9B $79.3B $94B $86.4B $79.8B
Gross Profit $4.5B $6B $7.6B $7.5B $5.8B
Gross Profit Margin 6.92% 7.02% 7.45% 8% 6.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3B $3.4B $3.5B $3.7B
Other Inc / (Exp) $345M $489M $1.1B $385M $327M
Operating Expenses $2.7B $3B $3.4B $3.5B $3.7B
Operating Income $1.8B $3B $4.2B $4.1B $2.1B
 
Net Interest Expenses $228M $169M $103M $148M $144M
EBT. Incl. Unusual Items $1.9B $3.3B $5.2B $4.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101M $578M $868M $828M $476M
Net Income to Company $1.8B $2.7B $4.4B $3.5B $1.8B
 
Minority Interest in Earnings -$10M -$26M -$25M $17M $21M
Net Income to Common Excl Extra Items $1.8B $2.7B $4.3B $3.5B $1.8B
 
Basic EPS (Cont. Ops) $3.16 $4.80 $7.72 $6.44 $3.66
Diluted EPS (Cont. Ops) $3.15 $4.79 $7.71 $6.43 $3.65
Weighted Average Basic Share $561M $564M $562M $541M $492M
Weighted Average Diluted Share $565M $566M $563M $542M $493M
 
EBITDA $3.2B $4.6B $6.7B $6B $4.1B
EBIT $2.2B $3.6B $5.6B $4.9B $3B
 
Revenue (Reported) $64.4B $85.2B $101.6B $93.9B $85.5B
Operating Income (Reported) $1.8B $3B $4.2B $4.1B $2.1B
Operating Income (Adjusted) $2.2B $3.6B $5.6B $4.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18B $23.1B $25.9B $23B $21.5B
Revenue Growth (YoY) 10.1% 28.44% 12.34% -11.42% -6.44%
 
Cost of Revenues $16.6B $21.4B $24.2B $21.2B $20.1B
Gross Profit $1.4B $1.7B $1.8B $1.7B $1.4B
Gross Profit Margin 7.52% 7.15% 6.79% 7.57% 6.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $749M $786M $897M $919M $943M
Other Inc / (Exp) $111M $211M $365M $7M $269M
Operating Expenses $749M $786M $897M $919M $943M
Operating Income $603M $864M $865M $821M $415M
 
Net Interest Expenses -- $64M $17M $94M $17M
EBT. Incl. Unusual Items $756M $1B $1.2B $734M $667M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63M $214M $189M $192M $106M
Net Income to Company $693M $797M $1B $542M $561M
 
Minority Interest in Earnings -$6M -$15M -$5M $23M $6M
Net Income to Common Excl Extra Items $687M $782M $1B $565M $567M
 
Basic EPS (Cont. Ops) $1.24 $1.40 $1.86 $1.08 $1.19
Diluted EPS (Cont. Ops) $1.22 $1.38 $1.84 $1.08 $1.17
Weighted Average Basic Share $561M $564M $553M $529M $480M
Weighted Average Diluted Share $571M $566M $554M $530M $481M
 
EBITDA $1.1B $1.3B $1.6B $1.2B $1.1B
EBIT $825M $1.1B $1.3B $899M $846M
 
Revenue (Reported) $18B $23.1B $25.9B $23B $21.5B
Operating Income (Reported) $603M $864M $865M $821M $415M
Operating Income (Adjusted) $825M $1.1B $1.3B $899M $846M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.4B $85.2B $101.6B $93.9B $85.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.9B $79.3B $94B $86.4B $79.8B
Gross Profit $4.5B $6B $7.6B $7.5B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3B $3.4B $3.5B $3.7B
Other Inc / (Exp) $305M $552M $1.1B $385M $328M
Operating Expenses $2.7B $3B $3.4B $3.5B $3.7B
Operating Income $1.8B $3B $4.2B $4.1B $2.1B
 
Net Interest Expenses $188M $232M $103M $148M $144M
EBT. Incl. Unusual Items $1.9B $3.3B $5.2B $4.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101M $578M $868M $828M $477M
Net Income to Company $1.8B $2.7B $4.4B $3.5B $1.8B
 
Minority Interest in Earnings -$10M -$26M -$25M $17M $21M
Net Income to Common Excl Extra Items $1.8B $2.7B $4.3B $3.5B $1.8B
 
Basic EPS (Cont. Ops) $3.17 $4.81 $7.74 $6.43 $3.64
Diluted EPS (Cont. Ops) $3.15 $4.79 $7.71 $6.42 $3.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $4.6B $6.7B $6B $4.1B
EBIT $2.2B $3.6B $5.6B $4.9B $3B
 
Revenue (Reported) $64.4B $85.2B $101.6B $93.9B $85.5B
Operating Income (Reported) $1.8B $3B $4.2B $4.1B $2.1B
Operating Income (Adjusted) $2.2B $3.6B $5.6B $4.9B $3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $85.2B $101.6B $93.9B $85.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.3B $94B $86.4B $79.8B --
Gross Profit $6B $7.6B $7.5B $5.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.4B $3.5B $3.7B --
Other Inc / (Exp) $552M $1.1B $385M $328M --
Operating Expenses $3B $3.4B $3.5B $3.7B --
Operating Income $3B $4.2B $4.1B $2.1B --
 
Net Interest Expenses $232M $103M $148M $144M --
EBT. Incl. Unusual Items $3.3B $5.2B $4.3B $2.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578M $868M $828M $477M --
Net Income to Company $2.7B $4.4B $3.5B $1.8B --
 
Minority Interest in Earnings -$26M -$25M $17M $21M --
Net Income to Common Excl Extra Items $2.7B $4.3B $3.5B $1.8B --
 
Basic EPS (Cont. Ops) $4.81 $7.74 $6.43 $3.64 --
Diluted EPS (Cont. Ops) $4.79 $7.71 $6.42 $3.61 --
Weighted Average Basic Share $2.3B $2.2B $2.2B $2B --
Weighted Average Diluted Share $2.3B $2.3B $2.2B $2B --
 
EBITDA $4.6B $6.7B $6B $4.1B --
EBIT $3.6B $5.6B $4.9B $3B --
 
Revenue (Reported) $85.2B $101.6B $93.9B $85.5B --
Operating Income (Reported) $3B $4.2B $4.1B $2.1B --
Operating Income (Adjusted) $3.6B $5.6B $4.9B $3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $666M $943M $1B $1.4B $611M
Short Term Investments -- -- -- -- $246M
Accounts Receivable, Net $3.7B $4.5B $6.2B $5.3B $4.6B
Inventory $11.7B $14.5B $14.8B $12B $11.6B
Prepaid Expenses $290M $370M $443M $445M $279M
Other Current Assets $135M $82M $153M $167M $224M
Total Current Assets $27.3B $31.9B $35.4B $29.8B $27.7B
 
Property Plant And Equipment $10.9B $10.8B $11B $11.7B $12.2B
Long-Term Investments $4.9B $5.3B $5.5B $5.5B $5.3B
Goodwill $3.5B $4.2B $4.2B $4.1B $4.5B
Other Intangibles $2.1B $2.6B $2.4B $2.2B $2.3B
Other Long-Term Assets $1.1B $1.4B $1.3B $1.3B $1.3B
Total Assets $49.7B $56.1B $59.8B $54.6B $53.3B
 
Accounts Payable $4.5B $6.4B $7.8B $6.3B $5.5B
Accrued Expenses $931M $1.3B $1.5B $1.2B $1.2B
Current Portion Of Long-Term Debt $2B $1.5B $1.4B $106M $2.6B
Current Portion Of Capital Lease Obligations $261M $277M $292M $300M $324M
Other Current Liabilities $2.6B $2B $1.5B $1.2B $1.1B
Total Current Liabilities $18.2B $21.9B $24.2B $18.7B $19.9B
 
Long-Term Debt $7.9B $8B $7.7B $8.3B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $29.6B $33.4B $35.2B $30.2B $30.8B
 
Common Stock $2.8B $3B $3.1B $3.2B $3.2B
Other Common Equity Adj -$2.6B -$2.2B -$2.5B -$2.5B -$3B
Common Equity $20B $22.5B $24.3B $24.1B $22.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96M $290M $332M $333M $263M
Total Equity $20.1B $22.8B $24.6B $24.5B $22.4B
 
Total Liabilities and Equity $49.7B $56.1B $59.8B $54.6B $53.3B
Cash and Short Terms $666M $943M $1B $1.4B $857M
Total Debt $9.9B $9.5B $9.2B $8.4B $10.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $666M $943M $1B $1.4B $611M
Short Term Investments -- -- -- -- $246M
Accounts Receivable, Net $3.7B $4.5B $6.2B $5.3B $4.6B
Inventory $11.7B $14.5B $14.8B $12B $11.6B
Prepaid Expenses $290M $370M $443M $445M $279M
Other Current Assets $135M $82M $153M $167M $224M
Total Current Assets $27.3B $31.9B $35.4B $29.8B $27.7B
 
Property Plant And Equipment $10.9B $10.8B $11B $11.7B $12.2B
Long-Term Investments $4.9B $5.3B $5.5B $5.5B $5.3B
Goodwill $3.5B $4.2B $4.2B $4.1B $4.5B
Other Intangibles $2.1B $2.6B $2.4B $2.2B $2.3B
Other Long-Term Assets $1.1B $1.4B $1.3B $1.3B $1.3B
Total Assets $49.7B $56.1B $59.8B $54.6B $53.3B
 
Accounts Payable $4.5B $6.4B $7.8B $6.3B $5.5B
Accrued Expenses $931M $1.3B $1.5B $1.2B $1.2B
Current Portion Of Long-Term Debt $2B $1.5B $1.4B $106M $2.6B
Current Portion Of Capital Lease Obligations $261M $277M $292M $300M $324M
Other Current Liabilities $2.6B $2B $1.5B $1.2B $1.1B
Total Current Liabilities $18.2B $21.9B $24.2B $18.7B $19.9B
 
Long-Term Debt $7.9B $8B $7.7B $8.3B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $29.6B $33.4B $35.2B $30.2B $30.8B
 
Common Stock $2.8B $3B $3.1B $3.2B $3.2B
Other Common Equity Adj -$2.6B -$2.2B -$2.5B -$2.5B -$3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96M $290M $332M $333M $263M
Total Equity $20.1B $22.8B $24.6B $24.5B $22.4B
 
Total Liabilities and Equity $49.7B $56.1B $59.8B $54.6B $53.3B
Cash and Short Terms $666M $943M $1B $1.4B $857M
Total Debt $9.9B $9.5B $9.2B $8.4B $10.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $2.7B $4.4B $3.5B $1.8B
Depreciation & Amoritzation $976M $996M $1B $1.1B $1.1B
Stock-Based Compensation $151M $161M $147M $112M $74M
Change in Accounts Receivable -$149M -$578M -$1.7B $737M $447M
Change in Inventories -$2.4B -$2.8B -$295M $2.9B $162M
Cash From Operations -$2.4B $6.6B $3.5B $4.5B $2.8B
 
Capital Expenditures $823M $1.2B $1.3B $1.5B $1.6B
Cash Acquisitions -$20M -$1.6B -$99M -$41M -$985M
Cash From Investing $4.5B -$2.7B -$1.4B -$1.5B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$809M -$834M -$899M -$977M -$985M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.3B $752M $501M $27M
Long-Term Debt Repaid -$2.1B -$534M -$482M -$963M -$1M
Repurchase of Common Stock -$133M -- -$1.5B -$2.7B -$2.3B
Other Financing Activities $27M $6M $8M -$102M -$44M
Cash From Financing -$423M -$1.1B -$2.5B -$4.6B -$1.5B
 
Beginning Cash (CF) $3B $4.6B $7.5B $7B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $2.8B -$421M -$1.6B -$1.4B
Ending Cash (CF) $4.6B $7.5B $7B $5.4B $3.9B
 
Levered Free Cash Flow -$3.2B $5.4B $2.2B $3B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $693M $797M $1B $542M $561M
Depreciation & Amoritzation $249M $257M $254M $277M $287M
Stock-Based Compensation $37M $26M $24M $14M --
Change in Accounts Receivable $194M $482M -$69M $294M -$29M
Change in Inventories -$2.8B -$3.2B -$885M -$612M -$1.1B
Cash From Operations -$870M $742M $130M $2.6B $322M
 
Capital Expenditures $265M $455M $478M $439M $492M
Cash Acquisitions -$12M -$1.1B -$39M -$22M -$5M
Cash From Investing -$263M -$1.4B -$452M -$435M -$700M
 
Dividends Paid (Ex Special Dividend) -$202M -$208M -$222M -$239M -$241M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -$1M -- $1M $27M
Long-Term Debt Repaid -$104M -$1M -- -- -$1M
Repurchase of Common Stock -$16M -- -$250M -$1.6B --
Other Financing Activities $11M $5M $14M -- -$23M
Cash From Financing $1.5B $436M -$135M -$1.8B -$65M
 
Beginning Cash (CF) $4.3B $7.7B $7.5B $5B $4.4B
Foreign Exchange Rate Adjustment -- -- -- $19M -$30M
Additions / Reductions $387M -$204M -$457M $330M -$443M
Ending Cash (CF) $4.6B $7.5B $7B $5.4B $3.9B
 
Levered Free Cash Flow -$1.1B $287M -$348M $2.1B -$170M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.8B $2.7B $4.4B $3.5B $1.8B
Depreciation & Amoritzation $976M $996M $1B $1.1B $1.1B
Stock-Based Compensation $151M $161M $147M $112M $74M
Change in Accounts Receivable -$149M -$578M -$1.7B $737M $447M
Change in Inventories -$2.4B -$2.8B -$295M $2.9B $162M
Cash From Operations -$2.4B $6.6B $3.5B $4.5B $2.8B
 
Capital Expenditures $823M $1.2B $1.3B $1.5B $1.6B
Cash Acquisitions -$20M -$1.6B -$99M -$41M -$985M
Cash From Investing $4.5B -$2.7B -$1.4B -$1.5B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$809M -$834M -$899M -$977M -$985M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.3B $752M -- --
Long-Term Debt Repaid -$2.1B -- -$482M -$963M -$1M
Repurchase of Common Stock -$133M -- -$1.5B -$2.7B -$2.3B
Other Financing Activities $27M $6M $8M -$102M -$44M
Cash From Financing -$423M -$1.1B -$2.5B -$4.6B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $2.8B -$421M -$1.6B -$1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.2B $5.4B $2.2B $3B $1.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.7B $4.4B $3.5B $1.8B --
Depreciation & Amoritzation $996M $1B $1.1B $1.1B --
Stock-Based Compensation $161M $147M $112M $74M --
Change in Accounts Receivable -$578M -$1.7B $737M $447M --
Change in Inventories -$2.8B -$295M $2.9B $162M --
Cash From Operations $6.6B $3.5B $4.5B $2.8B --
 
Capital Expenditures $1.2B $1.3B $1.5B $1.6B --
Cash Acquisitions -$1.6B -$99M -$41M -$985M --
Cash From Investing -$2.7B -$1.4B -$1.5B -$2.7B --
 
Dividends Paid (Ex Special Dividend) -$834M -$899M -$977M -$985M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $752M $501M $27M --
Long-Term Debt Repaid -$534M -$482M -$963M -$1M --
Repurchase of Common Stock -- -$1.5B -$2.7B -$2.3B --
Other Financing Activities $6M $8M -$102M -$44M --
Cash From Financing -$1.1B -$2.5B -$4.6B -$1.5B --
 
Beginning Cash (CF) $24.8B $31.8B $22.9B $18.9B --
Foreign Exchange Rate Adjustment -- -- -$3M -$24M --
Additions / Reductions $2.8B -$421M -$1.6B -$1.4B --
Ending Cash (CF) $27.6B $31.4B $21.3B $17.4B --
 
Levered Free Cash Flow $5.4B $2.2B $3B $1.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 0.74% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 6.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock