Financhill
Sell
39

WNDLF Quote, Financials, Valuation and Earnings

Last price:
$98.34
Seasonality move :
1.22%
Day range:
$98.34 - $98.34
52-week range:
$86.55 - $104.00
Dividend yield:
7.97%
P/E ratio:
8.22x
P/S ratio:
0.53x
P/B ratio:
1.20x
Volume:
--
Avg. volume:
17
1-year change:
7.07%
Market cap:
$4.2B
Revenue:
$7.7B
EPS (TTM):
$11.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.1B $7.8B $8.9B $7.1B $7.7B
Revenue Growth (YoY) -8.51% -14.22% 13.69% -19.86% 8.52%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.2B $7.3B $7.9B $6.2B $6.8B
Operating Income $865.4M $548.3M $952.6M $946.9M $940.1M
 
Net Interest Expenses $266M $263.8M $214.7M $186.8M $201.4M
EBT. Incl. Unusual Items $512.4M $47.1M $770.5M $874.9M $761.3M
Earnings of Discontinued Ops. $554.5M -$106.3M $44.6M $673.9M $91.8M
Income Tax Expense $278.9M $132M $274.5M $287M $271.6M
Net Income to Company $24.1M -$145.7M $1.6B $404M $483M
 
Minority Interest in Earnings -$252.8M -$37.8M -$389.9M -$385.7M -$420.6M
Net Income to Common Excl Extra Items $447.5M -$301.6M $1.2B $692.1M $154.2M
 
Basic EPS (Cont. Ops) $10.05 -$6.89 $28.31 $15.98 $3.54
Diluted EPS (Cont. Ops) $10.02 -$6.93 $28.14 $15.75 $3.46
Weighted Average Basic Share $44.5M $43.8M $43.8M $43.3M $43.5M
Weighted Average Diluted Share $44.6M $43.8M $43.9M $43.7M $44M
 
EBITDA $1.6B $1.3B $1.6B $1.7B $1.6B
EBIT $782.4M $301.3M $965.1M $1B $1B
 
Revenue (Reported) $9.1B $7.8B $8.9B $7.1B $7.7B
Operating Income (Reported) $865.4M $548.3M $952.6M $946.9M $940.1M
Operating Income (Adjusted) $782.4M $301.3M $965.1M $1B $1B
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $8.5B $8.2B $7.9B $7.3B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8B $7.3B $7B $6.5B $7.2B
Operating Income $543.2M $966.2M $848.3M $928.7M $1B
 
Net Interest Expenses $279.4M $234.9M $194.1M $169.9M $207.7M
EBT. Incl. Unusual Items $129.5M $615.4M $649.6M $884.9M $733.3M
Earnings of Discontinued Ops. $467.7M $36.2M $696.8M $9.2M $814.1M
Income Tax Expense $180.8M $247M $266.3M $282.2M $272.2M
Net Income to Company -$279.3M $439.2M $1.3B $588.1M $431.4M
 
Minority Interest in Earnings -$37.5M -$334.4M -$388M -$372M -$718.1M
Net Income to Common Excl Extra Items $238.4M $86M $1.6B $223.7M $528.7M
 
Basic EPS (Cont. Ops) $5.24 $1.97 $35.76 $5.13 $12.19
Diluted EPS (Cont. Ops) $5.22 $1.85 $35.62 $4.94 $11.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.4B $1.7B $1.5B $1.8B $1.6B
EBIT $399.9M $840.7M $820.2M $1.1B $1B
 
Revenue (Reported) $8.5B $8.2B $7.9B $7.3B $8.2B
Operating Income (Reported) $543.2M $966.2M $848.3M $928.7M $1B
Operating Income (Adjusted) $399.9M $840.7M $820.2M $1.1B $1B
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.9B $3.6B $2.5B $3.5B $2.7B
Short Term Investments $411.1M $383.6M $356.2M $72.4M $19.3M
Accounts Receivable, Net $1.9B $1.7B $1.7B $1.7B $1.8B
Inventory $521.6M $512.2M $544.3M $551.4M $213.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $397.1M $402.8M $346.1M $321M $308.4M
Total Current Assets $6.6B $6.9B $6.8B $6.7B $8B
 
Property Plant And Equipment $2B $2B $1.7B $1.7B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $4.6B $4.3B $4B $4.2B $4.6B
Other Intangibles $2B $2.1B $1.7B $1.8B $1.7B
Other Long-Term Assets -- -- $113.2K $214.5K -$221.1K
Total Assets $16.3B $16.2B $16.1B $15.4B $16.6B
 
Accounts Payable $1B $1.1B $1.1B $1.2B $726.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $148.8M $165.3M $133.8M $119.7M $132.6M
Other Current Liabilities $1.2B $1.3B $1.2B $1.2B $1.3B
Total Current Liabilities $3.4B $3.7B $3.7B $3.9B $3.9B
 
Long-Term Debt $6.6B $6.5B $6B $5B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $12.2B $11.3B $10.4B $11.3B
 
Common Stock $200.2M $220M $202.7M $190.5M $196.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.7B $2.5B $2.9B $3B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.6B $1.8B $2B $2.4B
Total Equity $4.3B $4B $4.7B $5B $5.3B
 
Total Liabilities and Equity $16.3B $16.2B $16.1B $15.4B $16.6B
Cash and Short Terms $3.4B $4B $2.9B $3.6B $2.7B
Total Debt $7.3B $7.3B $6.2B $6B $6.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.1B $3.2B $2.6B $3.6B $4.5B
Short Term Investments $319.9M $367M $325.7M $27.5M $17.7M
Accounts Receivable, Net $1.7B $1.8B $1.8B $1.6B $1.8B
Inventory $520.6M $628.7M $615.3M $229.5M $225.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $374M $445.3M $341.2M $307.4M $334.4M
Total Current Assets $7.5B $6.8B $6.1B $9.1B $7.5B
 
Property Plant And Equipment $1.9B $1.9B $1.6B $1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $4.1B $4.4B $4.2B $3.8B $4.8B
Other Intangibles $2.2B $2B $1.8B $1.4B $1.7B
Other Long-Term Assets -- -$119K $104.5K -- -$107.2K
Total Assets $16.5B $16.2B $15.1B $16.7B $16.4B
 
Accounts Payable $947.5M $1.2B $1.1B $683.3M $704.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $143.7M $161.7M $126M $113.5M $129.5M
Other Current Liabilities $1.2B $1.2B $1.1B $1.3B $1.5B
Total Current Liabilities $4B $3.9B $3.3B $4.7B $3.3B
 
Long-Term Debt $6.7B $6.4B $5.4B $5.7B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $12.7B $12.2B $10.1B $11.5B $11B
 
Common Stock $201M $212.9M $185.4M $193M $190.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.7B $1.9B $2.1B $1.9B
Total Equity $3.8B $4B $5B $5.3B $5.3B
 
Total Liabilities and Equity $16.5B $16.2B $15.1B $16.7B $16.4B
Cash and Short Terms $4.4B $3.5B $2.9B $3.6B $4.5B
Total Debt $7.8B $6.9B $5.8B $6.3B $6.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $24.1M -$145.7M $1.6B $404M $483M
Depreciation & Amoritzation $826.6M $969.9M $661M $618.3M $642.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.6B $1.7B $1.6B $1.5B
 
Capital Expenditures $309.3M $250.4M $294.8M $284.1M $249.3M
Cash Acquisitions -- -- -$471.7M $34.7M -$335.7M
Cash From Investing $454.9M -$23.1M -$888.6M $651.1M -$1.8B
 
Dividends Paid (Ex Special Dividend) -$138.5M -$140M -$149.8M -$137.2M -$150.6M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.2B $1.3B $769.3M $1.7B
Long-Term Debt Repaid -$2.5B -$1.6B -$1.8B -$1.1B -$1.2B
Repurchase of Common Stock -$220.8M -- -$29.2M -$77M -$27.1M
Other Financing Activities -$239.1M -$21.2M -$57.4M $7.3M -$48.4M
Cash From Financing -$2.3B -$1B -$1.3B -$846.8M -$205.3M
 
Beginning Cash (CF) $3.5B $3B $3.4B $2.4B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$530.8M $339.3M -$809.4M $1.1B -$887.7M
Ending Cash (CF) $2.9B $3.3B $2.6B $3.4B $2.6B
 
Levered Free Cash Flow $1.3B $1.3B $1.4B $1.3B $1.3B
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$279.3M $439.2M $1.3B $588.1M $431.4M
Depreciation & Amoritzation $971.5M $850.8M $652.8M $688M $542.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.8B $1.4B $1.6B $1.5B
 
Capital Expenditures $269M $275.2M $274.5M $314.5M $202M
Cash Acquisitions -- -- $57.5M -$427.2M $140.6M
Cash From Investing $341.7M -$657.6M $78.6M -$903.2M $804.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$146.2M -$144.3M -$185M
Special Dividend Paid
Long-Term Debt Issued $1.8B $742.7M $883.1M $2B $746.5M
Long-Term Debt Repaid -$1.8B -$2B -$1.4B -$1B -$747M
Repurchase of Common Stock -$4.4M -- -$84.8M $1.4M -$300.2M
Other Financing Activities -$243.6M -$90.4M -$51.7M $20.2M $32.1M
Cash From Financing -$617.5M -$2B -$1.4B $521.6M -$948.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.2B -$269.9M $923.6M $958.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.5B $1.1B $1.3B $1.3B
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock