Financhill
Buy
77

WIZEY Quote, Financials, Valuation and Earnings

Last price:
$13.40
Seasonality move :
-9.7%
Day range:
$13.50 - $13.88
52-week range:
$8.20 - $13.88
Dividend yield:
0%
P/E ratio:
26.30x
P/S ratio:
6.63x
P/B ratio:
8.83x
Volume:
11.8K
Avg. volume:
47.9K
1-year change:
23.18%
Market cap:
$13.9B
Revenue:
$1.9B
EPS (TTM):
$0.52
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $384.8M $550.4M $770.5M $1.2B $1.9B
Revenue Growth (YoY) 64.73% 43.03% 39.98% 54.45% 62.36%
 
Cost of Revenues $145.6M $209.8M $266.1M $420M $559.1M
Gross Profit $239.2M $340.6M $504.4M $770M $1.4B
Gross Profit Margin 62.16% 61.88% 65.47% 64.71% 71.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76.6M $96.4M $161.8M $218.5M $279.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $214.4M $279.4M $437.9M $583.7M $767M
Operating Income $24.8M $61.2M $66.6M $186.3M $606.1M
 
Net Interest Expenses -- $7.5M $6.6M $9.5M $1M
EBT. Incl. Unusual Items $25.9M $53.7M $60M $176.8M $605.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $13.3M $15M $39.2M $159.4M
Net Income to Company $19.1M $40.4M $45M $137.5M $445.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.1M $40.4M $45M $137.5M $445.7M
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.05 $0.13 $0.43
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.04 $0.13 $0.42
Weighted Average Basic Share $994.6M $994.6M $967.2M $1B $1B
Weighted Average Diluted Share $994.6M $994.6M $1B $1B $1.1B
 
EBITDA $57.9M $92M $97.3M $216.8M $653.6M
EBIT $31.7M $63.7M $66M $188.8M $630.6M
 
Revenue (Reported) $384.8M $550.4M $770.5M $1.2B $1.9B
Operating Income (Reported) $24.8M $61.2M $66.6M $186.3M $606.1M
Operating Income (Adjusted) $31.7M $63.7M $66M $188.8M $630.6M
Period Ending 2021-01-03 2022-01-03 2023-01-03 2024-01-03
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $670.9M $904.5M $1.6B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $238.1M $332M $511M $599.8M
Gross Profit -- $432.8M $572.5M $1.1B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $142M $175.1M $253.7M $356M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $370.2M $471.3M $706.1M $877M
Operating Income -- $62.6M $101.1M $369.8M $734.8M
 
Net Interest Expenses $3.5M $7.6M $7.1M $8M --
EBT. Incl. Unusual Items -- $55M $94.1M $361.7M $744.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $15M $23.1M $90.5M $190.6M
Net Income to Company -- $40M $71M $271.3M $554.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $40M $71M $271.3M $554.2M
 
Basic EPS (Cont. Ops) -- $0.04 $0.07 $0.27 $0.53
Diluted EPS (Cont. Ops) -- $0.04 $0.07 $0.26 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $95.3M $128.8M $408.5M $793.2M
EBIT -- $63.8M $101M $381.2M $770.9M
 
Revenue (Reported) -- $670.9M $904.5M $1.6B $2.2B
Operating Income (Reported) -- $62.6M $101.1M $369.8M $734.8M
Operating Income (Adjusted) -- $63.8M $101M $381.2M $770.9M
Period Ending 2022-01-03 2023-01-03 2024-01-03 2025-01-03 2026-01-03
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.6B $1.2B $1.5B $9.5B $13.2B
Short Term Investments $141.1M $1B $1.6B $4.7B $5.1B
Accounts Receivable, Net $64.4M $60.9M $91.3M $155.9M $312M
Inventory -- -- -- -- --
Prepaid Expenses $7.9M $8.2M $10.9M $24M $38M
Other Current Assets -- -- -- -- --
Total Current Assets $2.8B $5.7B $9.7B $14.5B $18.9B
 
Property Plant And Equipment $23.6M $33M $29.7M $26.1M $43.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $26.3M $37.8M $26.7M $14.1M $8.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $5.9B $9.9B $14.7B $19.1B
 
Accounts Payable $6.8M $4.3M $13.7M $10.2M $10M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $4.8M $7.2M $8.3M $8.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $5.4B $9.3B $14B $17.8B
 
Long-Term Debt $60.6M $108M $103.1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $5.5B $9.4B $14B $17.9B
 
Common Stock -- $12.9M $13.4M $12.6M $12.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $243.4M $392.2M $537.5M $714.5M $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $243.4M $392.2M $537.5M $714.5M $1.2B
 
Total Liabilities and Equity $2.9B $5.9B $9.9B $14.7B $19.1B
Cash and Short Terms $2.7B $2.2B $3B $14.2B $18.3B
Total Debt $60.9M $108M $103.1M $309.5M $255.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $5.7B $8.6B $11B $15.9B
Short Term Investments -- $1.6B $2.3B $5.3B $5.4B
Accounts Receivable, Net -- $84.5M $122.5M $467.4M $550.5M
Inventory -- -- -- -- --
Prepaid Expenses -- $5.9M $14.3M -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $7.4B $11.2B $16.7B $21.9B
 
Property Plant And Equipment -- $35.3M $23.8M $32M $100.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $31.7M $18.5M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $7.6B $11.4B $16.9B $22.1B
 
Accounts Payable -- $3.2M $11.5M $6.3M $12.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $5.4M $7.1M $7.1M $13.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $7B $10.7B $16B $20.4B
 
Long-Term Debt -- $105M $175.8M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $7.1B $10.9B $16B $20.5B
 
Common Stock -- $13.3M $11.4M $12.4M $13.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $454.6M $510.8M $903.6M $1.6B
 
Total Liabilities and Equity -- $7.6B $11.4B $16.9B $22.1B
Cash and Short Terms -- $7.2B $11B $16.3B $21.3B
Total Debt -- $105M $176.1M $357.5M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $19.1M $40.4M $45M $137.5M $445.7M
Depreciation & Amoritzation $26.2M $28.4M $31.3M $28M $23M
Stock-Based Compensation $30.8M $50.3M $57.7M $70.2M $91.1M
Change in Accounts Receivable $45.1M $4.2M -$46.5M -$35.1M -$91.4M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $2.7B $4.3B $4.7B $4.1B
 
Capital Expenditures $23M $30.3M $16.3M $10.6M $16.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.6M -$878.3M -$670.2M -$3.1B -$179.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $129M $155.1M $58.8M $638.3M $527.9M
Long-Term Debt Repaid -$84.4M -$117.7M -$58.8M -$433.1M -$590.7M
Repurchase of Common Stock -- -- -- -$12.2M -$86M
Other Financing Activities -- -- -- -- --
Cash From Financing $39.7M $32.4M -$1.8M $185.7M -$157.9M
 
Beginning Cash (CF) $1.1B $2.7B $4.6B $7.3B $9.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $1.9B $3.6B $1.8B $3.7B
Ending Cash (CF) $2.6B $4.4B $8.3B $9.3B $13.2B
 
Levered Free Cash Flow $1.5B $2.7B $4.3B $4.7B $4.1B
Period Ending 2021-01-03 2022-01-03 2023-01-03 2024-01-03
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $40M $71M $271.3M $554.2M
Depreciation & Amoritzation -- $31.4M $27.9M $27.4M $22.2M
Stock-Based Compensation $23.4M $58M $57.3M $84.4M $87.8M
Change in Accounts Receivable -- -$39.2M -$50.7M -$98.4M $83.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- $3.2B $4.9B $4.5B $4.5B
 
Capital Expenditures $14.5M $25.2M $13M $10.7M $27.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.3B -$1B -$2.7B $316M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $188.3M $300.1M $611.6M $383.8M
Long-Term Debt Repaid -- -$114.4M -$206M -$451.6M -$758.2M
Repurchase of Common Stock -- -- -- -$49.5M -$95.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $70.7M $89.5M $100.7M -$480.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.8B $4B $1.6B $4.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $3.2B $4.9B $4.5B $4.5B
Period Ending 2022-01-03 2023-01-03 2024-01-03 2025-01-03 2026-01-03
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Booking Holdings Stock Undervalued?
Is Booking Holdings Stock Undervalued?

There is a lot of humdrum in the market about…

Broadcom vs American Express: Which Is Best?
Broadcom vs American Express: Which Is Best?

Chip giant Broadcom Inc. (NASDAQ:AVGO) and card company American Express…

Why Is Adobe Stock Dropping?
Why Is Adobe Stock Dropping?

Why is Adobe stock dropping? A combination of underwhelming fiscal…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
25
DRUG alert for Jan 2

Bright Minds Biosciences [DRUG] is up 13.55% over the past day.

Buy
56
QMCO alert for Jan 2

Quantum [QMCO] is up 0.83% over the past day.

Buy
78
BMA alert for Jan 2

Banco Macro SA [BMA] is up 12.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock