Financhill
Buy
57

VSST Quote, Financials, Valuation and Earnings

Last price:
$0.0118
Seasonality move :
46.28%
Day range:
$0.0118 - $0.0118
52-week range:
$0.0033 - $0.0185
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.54x
P/B ratio:
--
Volume:
--
Avg. volume:
14.4K
1-year change:
-36.49%
Market cap:
$2.8M
Revenue:
--
EPS (TTM):
--
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Revenue $2.6K $791.1K $1.3M $872K $564.6K
Revenue Growth (YoY) -- 30395.3% 58.9% -30.63% -35.25%
 
Cost of Revenues $2.4K $374.7K $334.8K $489.3K $357.1K
Gross Profit $210 $416.4K $922.2K $382.7K $207.5K
Gross Profit Margin 8.25% 52.64% 73.36% 43.88% 36.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.4K $867.1K $1.8M $10.5M $2.8M
Other Inc / (Exp) -- $24.5K -$90.4K -$1.5K -$348.4K
Operating Expenses $32.2K $929.2K $1.9M $10.6M $2.9M
Operating Income -$32K -$512.8K -$1M -$10.2M -$2.7M
 
Net Interest Expenses -- $252K $194.4K $2.3K $1.1K
EBT. Incl. Unusual Items -- -$740.3K -$1.3M -$10.2M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $8K -- -- --
Net Income to Company -$32K -$748.3K -- -$10.2M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32K -$748.3K -$1.3M -$10.2M -$3.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.05 -$0.06 -$0.36 -$0.08
Diluted EPS (Cont. Ops) -$0.00 -$0.05 -$0.06 -$0.36 -$0.08
Weighted Average Basic Share $8.5M $16.6M $22M $28.6M $37.1M
Weighted Average Diluted Share $8.5M $16.6M $22M $28.6M $37.1M
 
EBITDA -$32K -$426.2K -$961.6K -$10.1M -$2.9M
EBIT -$32K -$488.3K -$1.1M -$10.2M -$3.1M
 
Revenue (Reported) $2.6K $791.1K $1.3M $872K $564.6K
Operating Income (Reported) -$32K -$512.8K -$1M -$10.2M -$2.7M
Operating Income (Adjusted) -$32K -$488.3K -$1.1M -$10.2M -$3.1M
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Revenue $171.7K $312.2K $191.4K $160.9K $45.2K
Revenue Growth (YoY) -- 81.9% -38.71% -15.93% -71.88%
 
Cost of Revenues $67.1K $79.2K $80.6K $82.1K $57.9K
Gross Profit $104.6K $233K $110.7K $78.7K -$12.6K
Gross Profit Margin 60.93% 74.62% 57.86% 48.94% -27.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.7K $352K $1.4M $581K $463.3K
Other Inc / (Exp) $2.9K -- -$350 $310 -$1.3K
Operating Expenses $168K $435.6K $1.4M $621.2K $534.3K
Operating Income -$63.4K -$202.6K -$1.3M -$542.5K -$546.9K
 
Net Interest Expenses $61.3K $62.1K $600 $300 $46.6K
EBT. Incl. Unusual Items -$121.7K -$264.6K -$1.3M -$542.5K -$594.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.6K -- -- --
Net Income to Company -$414.5K -$203K -$1.3M -$542.5K -$594.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$121.7K -$263K -$1.3M -$542.5K -$594.8K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.05 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.05 -$0.01 -$0.01
Weighted Average Basic Share $12.6M $20.6M $29.3M $40.5M $45M
Weighted Average Diluted Share $12.6M $20.6M $29.3M $40.5M $45M
 
EBITDA -$47.2K -$119K -$1.3M -$501.9K -$477.2K
EBIT -$60.5K -$202.6K -$1.3M -$542.2K -$548.2K
 
Revenue (Reported) $171.7K $312.2K $191.4K $160.9K $45.2K
Operating Income (Reported) -$63.4K -$202.6K -$1.3M -$542.5K -$546.9K
Operating Income (Adjusted) -$60.5K -$202.6K -$1.3M -$542.2K -$548.2K
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Revenue -- $1.2M $996.4K $570K $327.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $364.5K $476K $389.5K $385K
Gross Profit $104.8K $839.7K $520.4K $180.5K -$57.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.1K $1.2M $10.5M $3M $2.1M
Other Inc / (Exp) $2.9K $12K $500 $900 -$200
Operating Expenses $193.4K $1.3M $10.7M $3.2M $2.7M
Operating Income -$88.6K -$457.3K -$10.2M -$3M -$2.7M
 
Net Interest Expenses $61.3K $262.2K $7.9K $1.6K $64.4K
EBT. Incl. Unusual Items -- -$707.4K -$10.2M -$3M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $800 $1.9K $500 --
Net Income to Company -- -$648.1K -$10.2M -$3M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$146.9K -$708.2K -$10.2M -$3M -$2.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.37 -$0.08 -$0.06
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.37 -$0.08 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$72.4K -$323.4K -$10M -$2.8M -$2.5M
EBIT -$85.7K -$445.2K -$10.2M -$3M -$2.7M
 
Revenue (Reported) -- $1.2M $996.4K $570K $327.7K
Operating Income (Reported) -$88.6K -$457.3K -$10.2M -$3M -$2.7M
Operating Income (Adjusted) -$85.7K -$445.2K -$10.2M -$3M -$2.7M
Period Ending 2021-01-12 2022-01-12 2023-01-12 2024-01-12
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Cash and Equivalents $840 -- $615.7K $5.9K $51.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $44.7K $80.6K $80.3K
Inventory $1.3K -- -- -- --
Prepaid Expenses -- $5.1K $16.3K $177.6K $65.7K
Other Current Assets -- -- -- -- --
Total Current Assets $2.2K $10K $697.8K $281.1K $199K
 
Property Plant And Equipment -- $118.3K $158.6K $187.6K $133.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $590K $496.2K -- --
Other Long-Term Assets -- $28.6K $28.6K $40.1K $32K
Total Assets $2.2K $746.9K $1.4M $1.1M $600.1K
 
Accounts Payable $15.5K $404.1K $254.6K $535K $406.9K
Accrued Expenses -- $2M $10K $209.4K $307.6K
Current Portion Of Long-Term Debt -- -- $722.6K -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $26.3K -- -- $20K
Total Current Liabilities $16.7K $4.7M $1.1M $2.9M $968.5K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.7K $4.7M $1.1M $2.9M $968.5K
 
Common Stock $850 $22.4K $28.6K $32.7K $43.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$14.5K -$4M $307.8K -$1.8M -$370.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$14.5K -$4M $309.8K -$1.8M -$368.4K
 
Total Liabilities and Equity $2.2K $746.9K $1.4M $1.1M $600.1K
Cash and Short Terms $840 -- $615.7K $5.9K $51.5K
Total Debt $1.1K $19.2K $722.6K -- --
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Cash and Equivalents $70 $21K $15.7K $5.4K $62.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $280 $600 $110.2K $110K $28K
Inventory $1.2K -- -- -- --
Prepaid Expenses -- $8.6K $290.3K $90.7K --
Other Current Assets -- -- -- -- $23.1K
Total Current Assets $6.5K $51.6K $432.8K $213.1K $114K
 
Property Plant And Equipment -- $117.5K $202.2K $157.9K $95.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $617.6K $597.9K $589.1K --
Other Long-Term Assets -- $28.6K $40.1K $32K $39.8K
Total Assets $6.5K $815.3K $1.3M $992.2K $308.1K
 
Accounts Payable $44.2K $79.3K $375K $330.5K $423.3K
Accrued Expenses -- -- $78K $257.1K $414.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $3.2K -- -- $10.1K
Total Current Liabilities $45.2K $505.4K $522.7K $795.3K $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $45.2K $514.2K $522.7K $795.3K $1.8M
 
Common Stock $850 $28.6K $32.5K $42.8K $47K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$38.7K $301.1K $750.3K $196.9K -$1.5M
 
Total Liabilities and Equity $6.5K $815.3K $1.3M $992.2K $308.1K
Cash and Short Terms $70 $21K $15.7K $5.4K $62.9K
Total Debt -- -- $3K $2.4K $762.3K
Period Ending 2008-12-31 2009-12-31 2010-12-31 2011-12-31 2012-12-31
Net Income to Stockholders -$32K -$748.3K -- -$10.2M -$3.1M
Depreciation & Amoritzation -- $62.1K $141.1K $157.7K $164.5K
Stock-Based Compensation -- -- -- $4.6M $878.3K
Change in Accounts Receivable -- -- -$44.7K -$35.9K $280
Change in Inventories -$1.3K -- -- -- --
Cash From Operations -$7.8K -$183.5K -$1M -$2.4M -$1M
 
Capital Expenditures -- $433.6K $188.3K $270.8K $132.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$433.7K -$188.3K -$270.8K -$132.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6K $24K $1.2M $129.2K $153K
Long-Term Debt Repaid -$440 -$7.6K -$316.5K -$110.6K -$13.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$38.4K -- -- --
Cash From Financing $8.6K $617.2K $1.8M $2.1M $1.2M
 
Beginning Cash (CF) -- -- -- $615.7K $5.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $840 -- $615.7K -$609.9K $45.6K
Ending Cash (CF) $840 -- $615.7K $5.9K $51.5K
 
Levered Free Cash Flow -$7.8K -$617.2K -$1.2M -$2.7M -$1.2M
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Net Income to Stockholders -$414.5K -$203K -$1.3M -$542.5K -$594.8K
Depreciation & Amoritzation $45.3K $83.5K $38.9K $40.3K $71K
Stock-Based Compensation -- -- -$2.2M $144.6K $151.1K
Change in Accounts Receivable $1.5K -- $2.1K -$27.3K $16.2K
Change in Inventories $220 -- -- -- --
Cash From Operations -$239.7K -$150.8K -$542.6K -$276.2K -$363.1K
 
Capital Expenditures $275.2K $13K -- $70.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$275.2K -$21K -$56.5K -$70.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.8K $207.5K -$5.6K -- $410.5K
Long-Term Debt Repaid -$9.7K -$15.2K $2.6K -$3.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $510 -- -- $13K
Cash From Financing $515.6K $192.8K $322K -$1.5K $423.5K
 
Beginning Cash (CF) $200 -- $292.8K $353.4K $2.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $660 $21K -$277K -$347.9K $60.4K
Ending Cash (CF) $20 $21K $15.7K $5.4K $62.9K
 
Levered Free Cash Flow -$515K -$163.8K -$542.6K -$346.5K -$363.1K
Period Ending 2009-09-30 2010-09-30 2011-09-30 2012-09-30 2013-09-30
Net Income to Stockholders -- -$648.1K -$10.2M -$3M -$2.8M
Depreciation & Amoritzation -- $121.8K $150.8K $167.2K $253.8K
Stock-Based Compensation -- -- -- $5.4M $570.2K
Change in Accounts Receivable -- -$2.1K -$109.6K $200 $82K
Change in Inventories -- -- -- -- --
Cash From Operations -- $14.5K -$3.4M -$885.9K -$1M
 
Capital Expenditures $275.2K -$199.9K $138.2K $288.7K $29.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$290.3K -$316.3K -$114.2K -$29.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $254.3K $940.1K $117.2K $879.3K
Long-Term Debt Repaid -- -$124.4K -$271.6K -$39.4K -$2.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $296.7K $3.7M $989.7K $1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $20.9K -$5.2K -$10.3K $57.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $214.4K -$3.5M -$1.2M -$1M
Period Ending 2021-01-12 2022-01-12 2023-01-12 2024-01-12
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock