Financhill
Sell
33

TTFNF Quote, Financials, Valuation and Earnings

Last price:
$56.01
Seasonality move :
0.38%
Day range:
$56.01 - $57.41
52-week range:
$52.09 - $75.39
Dividend yield:
5.99%
P/E ratio:
7.94x
P/S ratio:
0.65x
P/B ratio:
1.08x
Volume:
19.8K
Avg. volume:
54.6K
1-year change:
-13.3%
Market cap:
$125.9B
Revenue:
$218.9B
EPS (TTM):
$7.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $176.2B $119.7B $184.6B $263.3B $218.9B
Revenue Growth (YoY) -4.27% -32.08% 54.24% 42.61% -16.85%
 
Cost of Revenues $132.2B $100.1B $132.6B $182.1B $156.6B
Gross Profit $44B $19.6B $52B $81.2B $62.4B
Gross Profit Margin 24.98% 16.38% 28.17% 30.84% 28.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.8B $1.7B $3.1B -$5.8B $4B
Operating Expenses $28.7B $26.9B $28.1B $31.5B $31.5B
Operating Income $15.4B -$7.3B $23.9B $49.7B $30.9B
 
Net Interest Expenses $1.9B $1.4B $1.1B $609M $84M
EBT. Incl. Unusual Items $17.3B -$7B $26B $43.3B $34.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9B $318M $9.6B $22.2B $13.3B
Net Income to Company $11.4B -$7.3B $16.4B $21B $21.5B
 
Minority Interest in Earnings -$171M $94M -$334M -$518M -$126M
Net Income to Common Excl Extra Items $11.3B -$7.2B $16B $20.5B $21.4B
 
Basic EPS (Cont. Ops) $4.20 -$2.90 $5.95 $7.91 $8.72
Diluted EPS (Cont. Ops) $4.17 -$2.90 $5.92 $7.85 $8.67
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.4B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.4B
 
EBITDA $36.1B $17.9B $42.1B $59B $50.8B
EBIT $19.7B -$5B $27.7B $45.4B $37B
 
Revenue (Reported) $176.2B $119.7B $184.6B $263.3B $218.9B
Operating Income (Reported) $15.4B -$7.3B $23.9B $49.7B $30.9B
Operating Income (Adjusted) $19.7B -$5B $27.7B $45.4B $37B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.2B $49.1B $65B $54.4B $47.4B
Revenue Growth (YoY) -36.02% 80.29% 32.39% -16.24% -12.84%
 
Cost of Revenues $20.4B $35.5B $45.7B $36.7B $34.8B
Gross Profit $6.8B $13.5B $19.2B $17.7B $12.6B
Gross Profit Margin 25.13% 27.58% 29.59% 32.5% 26.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $270M $967M $664M $361M $4M
Operating Expenses $5.7B $6.7B $6.8B $7.8B $7.8B
Operating Income $1.1B $6.8B $12.4B $9.9B $4.8B
 
Net Interest Expenses $489M $314M $222M $142M $235M
EBT. Incl. Unusual Items $871M $7.4B $12.8B $10.1B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $690M $2.7B $6.1B $3.4B $2.2B
Net Income to Company $181M $4.8B $6.7B $6.7B $2.4B
 
Minority Interest in Earnings $21M -$107M -$122M -$14M -$67M
Net Income to Common Excl Extra Items $202M $4.6B $6.6B $6.7B $2.3B
 
Basic EPS (Cont. Ops) $0.04 $1.72 $2.58 $2.74 $0.97
Diluted EPS (Cont. Ops) $0.04 $1.71 $2.56 $2.73 $0.96
Weighted Average Basic Share $2.6B $2.7B $2.6B $2.4B $2.4B
Weighted Average Diluted Share $2.6B $2.7B $2.6B $2.4B $2.4B
 
EBITDA $5.1B $11.3B $16.5B $14.4B $9.4B
EBIT $1.4B $7.9B $13.5B $10.8B $5.3B
 
Revenue (Reported) $27.2B $49.1B $65B $54.4B $47.4B
Operating Income (Reported) $1.1B $6.8B $12.4B $9.9B $4.8B
Operating Income (Adjusted) $1.4B $7.9B $13.5B $10.8B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $130.7B $161.7B $254.7B $228.1B $203.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.3B $116.1B $177.7B $159.2B $147.3B
Gross Profit $22.4B $45.5B $77B $69B $55.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.7B $1B -$2.2B -$1.1B $3.6B
Operating Expenses $26.6B $27.6B $30.5B $31.3B $30.7B
Operating Income -$4.2B $17.9B $46.5B $37.7B $25.2B
 
Net Interest Expenses $2B $1.5B $940M $604M $558M
EBT. Incl. Unusual Items -$4.6B $17.5B $43.3B $36B $28.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $6.1B $19.8B $16B $11.2B
Net Income to Company -$5.6B $11.4B $23.5B $19.9B $17B
 
Minority Interest in Earnings $57M -$280M -$407M -$329M -$184M
Net Income to Common Excl Extra Items -$5.5B $11.1B $23.1B $19.6B $16.9B
 
Basic EPS (Cont. Ops) -$2.24 $4.07 $8.82 $7.89 $7.11
Diluted EPS (Cont. Ops) -$2.25 $4.05 $8.74 $7.84 $7.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.5B $33.3B $60.6B $51.6B $45.1B
EBIT -$2.2B $19.4B $45.5B $38.8B $31.1B
 
Revenue (Reported) $130.7B $161.7B $254.7B $228.1B $203.3B
Operating Income (Reported) -$4.2B $17.9B $46.5B $37.7B $25.2B
Operating Income (Adjusted) -$2.2B $19.4B $45.5B $38.8B $31.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $87.4B $129.3B $199.4B $164.2B $148.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.7B $92.1B $137.6B $115.1B $106.6B
Gross Profit $11.7B $37.2B $61.7B $49.1B $41.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $969M $792M -$3.9B $1.4B $1.8B
Operating Expenses $19.3B $20.6B $23.5B $23.7B $23.4B
Operating Income -$7.6B $16.6B $38.3B $25.4B $18.5B
 
Net Interest Expenses $1.4B $996M $634M $384M $451M
EBT. Incl. Unusual Items -$8.1B $16.4B $33.8B $26.4B $19.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169M $5.9B $16.2B $10B $7.8B
Net Income to Company -$8.2B $10.5B $17.6B $16.5B $12B
 
Minority Interest in Earnings $106M -$268M -$341M -$152M -$210M
Net Income to Common Excl Extra Items -$8.1B $10.2B $17.3B $16.3B $11.8B
 
Basic EPS (Cont. Ops) -$3.22 $3.76 $6.63 $6.62 $5.00
Diluted EPS (Cont. Ops) -$3.22 $3.74 $6.57 $6.58 $4.96
Weighted Average Basic Share $7.8B $8.2B $7.8B $7.4B $7.1B
Weighted Average Diluted Share $7.8B $8.2B $7.8B $7.4B $7.1B
 
EBITDA $12.8B $27.9B $46.4B $38.6B $32.2B
EBIT -$6.3B $17.8B $35.4B $28.6B $22.1B
 
Revenue (Reported) $87.4B $129.3B $199.4B $164.2B $148.5B
Operating Income (Reported) -$7.6B $16.6B $38.3B $25.4B $18.5B
Operating Income (Adjusted) -$6.3B $17.8B $35.4B $28.6B $22.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $27.4B $31.3B $21.3B $33B $25.5B
Short Term Investments $3.8B $4.5B $12.1B $8.6B $6.2B
Accounts Receivable, Net $18.5B $14.1B $22B $24.4B $23.4B
Inventory $17.1B $14.7B $20B $22.9B $19.3B
Prepaid Expenses $1.3B $1.8B $1.9B $1.5B $1.7B
Other Current Assets $57M $53M $53M $63M $60M
Total Current Assets $85.3B $79.7B $111.1B $125.7B $99.5B
 
Property Plant And Equipment $139.2B $130.8B $128B $128.1B $129.3B
Long-Term Investments $25.6B $26.7B $30.1B $27.4B $30.9B
Goodwill $8.3B $8.8B $8.8B $8.7B $10B
Other Intangibles $2B $2.2B $2.2B $2.3B $2.8B
Other Long-Term Assets $101M $65M $378M $301M $330M
Total Assets $273.3B $266.1B $293.5B $303.9B $283.7B
 
Accounts Payable $28.4B $23.6B $36.8B $41.3B $41.3B
Accrued Expenses $2B $2.4B $5.2B $2.3B $2.8B
Current Portion Of Long-Term Debt $13.6B $15.9B $13.6B $14.1B $7.9B
Current Portion Of Capital Lease Obligations $1.2B $1.2B $1.4B $1.4B $1.7B
Other Current Liabilities $17.5B $15.8B $27.7B $35.8B $21.1B
Total Current Liabilities $70.2B $64.7B $95.1B $109.8B $88.8B
 
Long-Term Debt $46.1B $58.6B $48B $41.5B $38.3B
Capital Leases -- -- -- -- --
Total Liabilities $154B $160B $178.5B $189.3B $164.2B
 
Common Stock $8.1B $8.3B $8.2B $8.2B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $116.8B $103.7B $111.7B $111.7B $116.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $2.4B $3.3B $2.8B $2.7B
Total Equity $119.3B $106.1B $115B $114.6B $119.5B
 
Total Liabilities and Equity $273.3B $266.1B $293.5B $303.9B $283.7B
Cash and Short Terms $31.2B $35.8B $33.5B $41.6B $31.6B
Total Debt $59.7B $74.5B $61.7B $55.6B $46.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $30.6B $29B $35.9B $24.7B $25.7B
Short Term Investments $6B $3.9B $11.7B $6.9B $6.2B
Accounts Receivable, Net $12.9B $19.9B $28.2B $23.6B $18.8B
Inventory $12.4B $19.6B $24.4B $22.5B $18.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.6B $40B $73.5B $22.3B $21.9B
Total Current Assets $77.6B $112.9B $174B $108.6B $93.9B
 
Property Plant And Equipment $104.4B $105.9B $99.7B $106.7B $110.1B
Long-Term Investments $32.4B $35B $32.2B $34.2B $38.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.6B $2.5B $2.9B $4B $4.2B
Total Assets $257B $295.7B $349.7B $290B $284B
 
Accounts Payable $18.9B $34.1B $48.9B $37.3B $34.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $15B $16.5B $16.9B $16.9B $13.9B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $991M $813M $895M $2.9B $2.5B
Total Current Liabilities $57.7B $96.9B $147.2B $94.4B $85.7B
 
Long-Term Debt $61.5B $50.8B $44.9B $41B $45.8B
Capital Leases -- -- -- -- --
Total Liabilities $152.6B $182.5B $229B $171.6B $165.4B
 
Common Stock $8.3B $8.2B $8.2B $7.6B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $3.2B $2.9B $2.7B $2.6B
Total Equity $104.4B $113.2B $120.7B $118.4B $118.6B
 
Total Liabilities and Equity $257B $295.7B $349.7B $290B $284B
Cash and Short Terms $36.6B $32.9B $47.6B $31.6B $31.8B
Total Debt $76.5B $67.3B $61.8B $57.9B $59.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $11.4B -$7.3B $16.4B $21B $21.5B
Depreciation & Amoritzation $16.4B $22.9B $14.3B $13.7B $13.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$933M $4.8B -$6.8B -$3.3B $306M
Change in Inventories -$2.1B $2.3B -$5.9B -$3.8B $3.2B
Cash From Operations $24.7B $14.8B $30.4B $47.4B $40.7B
 
Capital Expenditures $11.8B $10.8B $12.3B $15.7B $17.7B
Cash Acquisitions -$6.2B -$2.8B -$2.7B -$2.3B -$1.7B
Cash From Investing -$17.2B -$13.1B -$13.7B -$15.1B -$16.5B
 
Dividends Paid (Ex Special Dividend) -$6.6B -$6.7B -$8.2B -$10B -$7.5B
Special Dividend Paid
Long-Term Debt Issued $8.1B $16.1B $3.2B $1.1B $130M
Long-Term Debt Repaid -$371M -$315M -$672M -$339M -$1.4B
Repurchase of Common Stock -$2.8B -$611M -$1.8B -$7.7B -$9.2B
Other Financing Activities -$641M -$992M -$7.5B $3.4B $2.1B
Cash From Financing -$7.7B $1.4B -$25.5B -$19.3B -$29.7B
 
Beginning Cash (CF) $27.9B $27.4B $31.3B $21.3B $33B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$201M $3.1B -$8.7B $13B -$5.5B
Ending Cash (CF) $27.4B $31.3B $21.3B $33B $27.3B
 
Levered Free Cash Flow $12.9B $4B $18.1B $31.7B $23B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $903M $5.9B $3.4B $5B --
Depreciation & Amoritzation $3.8B $4.2B $2.7B $3.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.7B $11.6B $5.6B $16.2B --
 
Capital Expenditures $3.8B $4.5B $4.1B $5.1B --
Cash Acquisitions -$875M -$270M -$104M $2.3B --
Cash From Investing -$4.5B -$3.9B -$3.7B -$632M --
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2B -$4.4B -$1.9B --
Special Dividend Paid -- -- $1M -- --
Long-Term Debt Issued $104M -- $425M -$21M --
Long-Term Debt Repaid -$62M $290M -$51M -$54M --
Repurchase of Common Stock -- -$1.8B -$2.6B -$3B --
Other Financing Activities $1.1B -$8.4B $3.5B $327M --
Cash From Financing -$1.2B -$15.1B -$6.6B -$13B --
 
Beginning Cash (CF) $30.6B $29B $35.9B $24.7B --
Foreign Exchange Rate Adjustment $679M -$204M $1.7B $53M --
Additions / Reductions -$4M -$7.4B -$4.6B $2.5B --
Ending Cash (CF) $31.3B $21.3B $33B $27.3B --
 
Levered Free Cash Flow $1.8B $7.1B $1.5B $11.1B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.6B $11.4B $23.5B $19.9B $17B
Depreciation & Amoritzation $23.7B $13.9B $15.2B $12.8B $14B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.7B $24.5B $53.4B $30.1B $34.5B
 
Capital Expenditures $10.9B $11.6B $16.1B $16.7B $16.3B
Cash Acquisitions -$2.2B -$3.3B -$2.5B -$4B $449M
Cash From Investing -$12.5B -$14.2B -$15.3B -$19.5B -$14.2B
 
Dividends Paid (Ex Special Dividend) -$6.5B -$8.3B -$7.6B -$10B -$7.6B
Special Dividend Paid
Long-Term Debt Issued $16.1B $3.4B $683M $576M $7.4B
Long-Term Debt Repaid -$309M -$1B $2M -$1.4B -$1.9B
Repurchase of Common Stock -$1.2B -- -$7B -$8.8B -$9B
Other Financing Activities -$2.1B $2B -$8.5B $5.3B $474M
Cash From Financing -$1B -$11.6B -$27.8B -$23.3B -$19.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$1.3B $10.2B -$12.6B $751M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B $12.8B $37.2B $13.4B $18.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.3B $16.4B $21B $21.5B $12B
Depreciation & Amoritzation $22.9B $14.3B $13.7B $13.8B $10.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.8B $30.4B $47.4B $40.7B $18.3B
 
Capital Expenditures $10.8B $12.3B $15.7B $17.7B $11.2B
Cash Acquisitions -$2.8B -$2.7B -$2.3B -$1.7B -$1.8B
Cash From Investing -$13.1B -$13.7B -$15.1B -$16.5B -$13.6B
 
Dividends Paid (Ex Special Dividend) -$6.7B -$8.2B -$10B -$7.5B -$5.7B
Special Dividend Paid -- -- $1M -- --
Long-Term Debt Issued $16.1B $3.2B $1.1B $130M $7.4B
Long-Term Debt Repaid -$315M -$672M -$339M -$1.4B -$1.9B
Repurchase of Common Stock -$611M -$1.8B -$7.7B -$9.2B -$6B
Other Financing Activities -$992M -$7.5B $3.4B $2.1B $147M
Cash From Financing $1.4B -$25.5B -$19.3B -$29.7B -$6.5B
 
Beginning Cash (CF) $109.3B $119.2B $121.4B $111.3B $76.1B
Foreign Exchange Rate Adjustment $794M -$1.2B -$1.3B -$258M $137M
Additions / Reductions $3.1B -$8.7B $13B -$5.5B -$1.7B
Ending Cash (CF) $113.2B $109.2B $133.1B $105.6B $74.5B
 
Levered Free Cash Flow $4B $18.1B $31.7B $23B $7.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock