Financhill
Sell
8

TKHIF Quote, Financials, Valuation and Earnings

Last price:
$7.10
Seasonality move :
--
Day range:
$7.10 - $7.10
52-week range:
$7.10 - $7.10
Dividend yield:
2.7%
P/E ratio:
12.74x
P/S ratio:
0.61x
P/B ratio:
0.82x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.4B
Revenue:
$2.4B
EPS (TTM):
$0.56
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.6B $2.6B $2.7B $2.6B $2.4B
Revenue Growth (YoY) 3.38% 1.52% 2.05% -3.12% -9.44%
 
Cost of Revenues $1.6B $1.5B $1.7B $1.7B $1.6B
Gross Profit $999.4M $1.1B $1B $888.2M $789.5M
Gross Profit Margin 38.63% 41.51% 37.73% 34.2% 33.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $853.7M $886.7M $625.2M $607.2M $635.4M
Operating Income $145.7M $203.7M $386.2M $281M $154.1M
 
Net Interest Expenses $864.9K $1.6M $1.4M $436.9K --
EBT. Incl. Unusual Items $143.9M $194.2M $364.9M $293.9M $181.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.6M $59.7M $103.2M $81.5M $58.7M
Net Income to Company $143.9M $194.2M $364.9M $293.9M $181.8M
 
Minority Interest in Earnings -$15.7M -$34.7M -$76.6M -$55.4M -$11M
Net Income to Common Excl Extra Items $82.6M $99.7M $185M $157M $112.1M
 
Basic EPS (Cont. Ops) $0.42 $0.50 $0.94 $0.79 $0.57
Diluted EPS (Cont. Ops) $0.42 $0.50 $0.94 $0.79 $0.57
Weighted Average Basic Share $199.1M $197.7M $197.7M $197.7M $197.1M
Weighted Average Diluted Share $199.1M $197.7M $197.7M $197.7M $197.1M
 
EBITDA $225.6M $281.7M $450.6M $371.3M $262.4M
EBIT $147.6M $197.4M $367.8M $296.3M $184.9M
 
Revenue (Reported) $2.6B $2.6B $2.7B $2.6B $2.4B
Operating Income (Reported) $145.7M $203.7M $386.2M $281M $154.1M
Operating Income (Adjusted) $147.6M $197.4M $367.8M $296.3M $184.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $607.5M $628.6M $600.3M $594M $545M
Revenue Growth (YoY) -0.81% 3.47% -4.51% -1.05% -8.26%
 
Cost of Revenues $371.9M $369.7M $388.1M $389.7M $369.5M
Gross Profit $235.6M $258.9M $212.1M $204.3M $175.5M
Gross Profit Margin 38.79% 41.18% 35.34% 34.4% 32.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $217.7M $146.1M $143.5M $152.6M $149.4M
Operating Income $18M $112.7M $68.6M $51.8M $26.1M
 
Net Interest Expenses $920K $730.9K $578.8K $663.2K $994.3K
EBT. Incl. Unusual Items $20.1M $101.6M $78.2M $56.1M $46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $29.9M $23.5M $16.3M $14.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$724.8K -$22.9M -$14.2M -$3.5M $955.8K
Net Income to Common Excl Extra Items $10.7M $48.9M $40.4M $36.2M $33.2M
 
Basic EPS (Cont. Ops) $0.05 $0.25 $0.20 $0.18 $0.17
Diluted EPS (Cont. Ops) $0.05 $0.25 $0.20 $0.18 $0.17
Weighted Average Basic Share $197.7M $197.7M $197.7M $197.7M $195.2M
Weighted Average Diluted Share $197.7M $197.7M $197.7M $197.7M $195.2M
 
EBITDA $21M $102.3M $78.8M $56.7M $47.4M
EBIT $21M $102.3M $78.8M $56.7M $47.4M
 
Revenue (Reported) $607.5M $628.6M $600.3M $594M $545M
Operating Income (Reported) $18M $112.7M $68.6M $51.8M $26.1M
Operating Income (Adjusted) $21M $102.3M $78.8M $56.7M $47.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.6B $2.6B $2.6B $2.6B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.5B $1.7B $1.7B $1.5B
Gross Profit $994.1M $1.1B $963.6M $877.2M $760.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $862.6M $815.1M $621.3M $616.3M $631.1M
Operating Income $131.4M $299.8M $342.3M $260.8M $129.3M
 
Net Interest Expenses $871.5K $1.4M $1.3M $476.4K $332.3K
EBT. Incl. Unusual Items $130.2M $277M $341.8M $268.8M $172.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $44.1M $81.3M $97.1M $73.3M $56.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$10.5M -$57.1M -$67.9M -$44.3M -$6.6M
Net Income to Common Excl Extra Items $75.5M $138.6M $176.8M $151.3M $109.5M
 
Basic EPS (Cont. Ops) $0.38 $0.70 $0.89 $0.77 $0.56
Diluted EPS (Cont. Ops) $0.38 $0.70 $0.89 $0.77 $0.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $133.9M $280.1M $344.6M $271.3M $176M
EBIT $133.9M $280.1M $344.6M $271.3M $176M
 
Revenue (Reported) $2.6B $2.6B $2.6B $2.6B $2.3B
Operating Income (Reported) $131.4M $299.8M $342.3M $260.8M $129.3M
Operating Income (Adjusted) $133.9M $280.1M $344.6M $271.3M $176M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $607.5M $628.6M $600.3M $594M $545M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $371.9M $369.7M $388.1M $389.7M $369.5M
Gross Profit $235.6M $258.9M $212.1M $204.3M $175.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $217.7M $146.1M $143.5M $152.6M $149.4M
Operating Income $18M $112.7M $68.6M $51.8M $26.1M
 
Net Interest Expenses $920K $730.9K $578.8K $663.2K $994.3K
EBT. Incl. Unusual Items $20.1M $101.6M $78.2M $56.1M $46.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $29.9M $23.5M $16.3M $14.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$724.8K -$22.9M -$14.2M -$3.5M $955.8K
Net Income to Common Excl Extra Items $10.7M $48.9M $40.4M $36.2M $33.2M
 
Basic EPS (Cont. Ops) $0.05 $0.25 $0.20 $0.18 $0.17
Diluted EPS (Cont. Ops) $0.05 $0.25 $0.20 $0.18 $0.17
Weighted Average Basic Share $197.7M $197.7M $197.7M $197.7M $195.2M
Weighted Average Diluted Share $197.7M $197.7M $197.7M $197.7M $195.2M
 
EBITDA $21M $102.3M $78.8M $56.7M $47.4M
EBIT $21M $102.3M $78.8M $56.7M $47.4M
 
Revenue (Reported) $607.5M $628.6M $600.3M $594M $545M
Operating Income (Reported) $18M $112.7M $68.6M $51.8M $26.1M
Operating Income (Adjusted) $21M $102.3M $78.8M $56.7M $47.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $437.3M $600.4M $659.1M $726.6M $628.2M
Short Term Investments $68M $10.4M -- -- --
Accounts Receivable, Net $505.9M $499.2M $515M $462.5M $402.1M
Inventory $453.2M $445.3M $595.2M $502.1M $469.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $97.7M $104.5M $134.2M $121.3M $120.4M
Total Current Assets $1.6B $1.7B $1.9B $1.8B $1.6B
 
Property Plant And Equipment $646.2M $677.5M $653.4M $667.1M $693M
Long-Term Investments -- -- -- -- --
Goodwill $108.7M $91.9M $82.5M $80.1M $80.3M
Other Intangibles $64.3M $52.1M $43.3M $39.5M $40.8M
Other Long-Term Assets $21.7M $20.6M $17.9M $142.9M $145.5M
Total Assets $2.6B $2.8B $3B $3B $2.9B
 
Accounts Payable $152.1M $149.4M $171.8M $163.4M $147.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $88.3M $113.1M $165.2M $172.4M $133.9M
Total Current Liabilities $513.2M $510.1M $648.5M $506.2M $532.9M
 
Long-Term Debt $235.5M $321.5M $288.8M $264.1M $168M
Capital Leases -- -- -- -- --
Total Liabilities $948.9M $1B $1.1B $1.1B $1B
 
Common Stock $122.4M $119.9M $108.4M $99.3M $87.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.4B $1.5B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $310.6M $314.1M $361.6M $385.5M $342.2M
Total Equity $1.7B $1.7B $1.8B $1.9B $1.9B
 
Total Liabilities and Equity $2.6B $2.8B $3B $3B $2.9B
Cash and Short Terms $505.4M $610.8M $659.1M $726.6M $628.2M
Total Debt $326M $368.3M $415.8M $301M $267.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $487.5M $636.5M $464.3M $598.2M $665.7M
Short Term Investments -- $8.8M -- -- --
Accounts Receivable, Net $553.6M $586.9M $528.8M $477.7M $508.4M
Inventory $483.1M $475.9M $550.9M $473.3M $544.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.3M $59.7M $69.1M $59.6M $55.5M
Total Current Assets $1.6B $1.8B $1.6B $1.6B $1.8B
 
Property Plant And Equipment $701.2M $716.7M $579.9M $674.4M $769.7M
Long-Term Investments -- -- -- -- --
Goodwill $104.9M $92M $76.5M $77M $90.5M
Other Intangibles $57.4M $50.4M $36.8M $36.6M $47.7M
Other Long-Term Assets $46.4M $50.2M $39.1M $170.1M $209.9M
Total Assets $2.7B $2.9B $2.5B $2.8B $3.1B
 
Accounts Payable $137.7M $160.1M $147M $148.1M $155.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $87.2M $189.7M $115.2M $120.7M $133.5M
Total Current Liabilities $461.2M $657.8M $435.3M $514.4M $546.7M
 
Long-Term Debt $336M $225.7M $243.5M $170.6M $143.6M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $844.2M $996M $1.1B
 
Common Stock $125.2M $118.1M $91.6M $88.5M $92.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $315.6M $352M $338.9M $350.6M $383M
Total Equity $1.7B $1.8B $1.7B $1.8B $2.1B
 
Total Liabilities and Equity $2.7B $2.9B $2.5B $2.8B $3.1B
Cash and Short Terms $487.5M $645.2M $464.3M $598.2M $665.7M
Total Debt $389.1M $360M $276.6M $271.5M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $143.9M $194.2M $364.9M $293.9M $181.8M
Depreciation & Amoritzation $78M $84.3M $82.8M $74.9M $77.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.9M -$11M -$63.3M $19.5M $13.8M
Change in Inventories -$29.1M -$6.5M -$189.2M $66.4M $6.8M
Cash From Operations $108.1M $255.6M $145.9M $336.8M $202.2M
 
Capital Expenditures $111.5M $131.2M $131.5M $78.6M $133.1M
Cash Acquisitions $3.2M -- -- -$7.9M -$37.7M
Cash From Investing -$34M -$63.6M -$92.6M -$77.6M -$138.5M
 
Dividends Paid (Ex Special Dividend) -$33M -$37.3M -$36.9M -$54.1M -$52M
Special Dividend Paid
Long-Term Debt Issued $920.1K $142.1M $88.4M $44.4K $3.2M
Long-Term Debt Repaid -$47.5M -$94.3M -$489.9K -$76.7M -$727.6K
Repurchase of Common Stock -- -- -- -- -$20.8M
Other Financing Activities -$21.7M -$14.5M -$1.6M -$12M -$34.7K
Cash From Financing -$107.2M -$14.2M $36.8M -$164.5M -$93.2M
 
Beginning Cash (CF) $447M $420.2M $559.9M $560.8M $636.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.1M $177.9M $90.1M $94.7M -$29.5M
Ending Cash (CF) $409.8M $593M $674.6M $679.7M $625M
 
Levered Free Cash Flow -$3.5M $124.4M $14.4M $258.2M $69.1M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$14.8M -$22.2M
Depreciation & Amoritzation -- -- -- $12.2M $12.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $159.8M $188M
Change in Inventories -- -- -- -$7M -$19.2M
Cash From Operations -- -- -- $84.9M $74.8M
 
Capital Expenditures -- -- -- $6.4M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$14.3M -$28.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $617.6K $871.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- -$4.9M
Long-Term Debt Repaid -- -- -- -- $2.5M
Repurchase of Common Stock -- -- -- $464.7K $523.2K
Other Financing Activities -- -- -- $1.5M -$64.1M
Cash From Financing -- -- -- $1.2M -$65.1M
 
Beginning Cash (CF) -- -- -- $301.5M $365.1M
Foreign Exchange Rate Adjustment -- -- -- $953K $15.7K
Additions / Reductions -- -- -- $71.8M -$18.8M
Ending Cash (CF) -- -- -- $362.4M $329.7M
 
Levered Free Cash Flow -- -- -- $78.5M $63.9M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $94.5M --
Depreciation & Amoritzation -- -- -- $52.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$17.4M --
Change in Inventories -- -- -- $7.1M --
Cash From Operations -- -- -- $120M --
 
Capital Expenditures -- -- $27.8M $32.5M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$117.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -$20.1M -$21M $871.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$14.1M --
Other Financing Activities -- -- -- $6.1M --
Cash From Financing -- -- -- $29.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $31.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $87.5M --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock