Financhill
Sell
33

SMCAY Quote, Financials, Valuation and Earnings

Last price:
$19.69
Seasonality move :
4.74%
Day range:
$18.79 - $20.31
52-week range:
$18.79 - $31.42
Dividend yield:
1.63%
P/E ratio:
21.62x
P/S ratio:
4.84x
P/B ratio:
1.91x
Volume:
402.1K
Avg. volume:
360.7K
1-year change:
-26.03%
Market cap:
$25.1B
Revenue:
$5.4B
EPS (TTM):
$0.91
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $4.8B $5.2B $6.5B $6.1B $5.4B
Revenue Growth (YoY) -7% 7.63% 24.39% -5.73% -11.86%
 
Cost of Revenues $2.4B $2.7B $3.2B $3B $2.9B
Gross Profit $2.4B $2.5B $3.2B $3.1B $2.5B
Gross Profit Margin 49.4% 48.15% 50.02% 51.06% 46.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.1B $1.2B $1.2B $1.2B
Operating Income $1.3B $1.4B $2B $1.9B $1.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $1.6B $2.4B $2.3B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $437.4M $477.8M $708.4M $621.1M $514.9M
Net Income to Company $1.5B $1.6B $2.4B $2.3B $1.8B
 
Minority Interest in Earnings -$855.7K -$330.2K -$2.9M -$2.2M -$221.8K
Net Income to Common Excl Extra Items $1B $1.1B $1.7B $1.7B $1.2B
 
Basic EPS (Cont. Ops) $0.76 $0.86 $1.30 $1.28 $0.96
Diluted EPS (Cont. Ops) $0.76 $0.86 $1.30 $1.28 $0.96
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $1.6B $1.8B $2.6B $2.5B $2B
EBIT $1.5B $1.6B $2.4B $2.3B $1.8B
 
Revenue (Reported) $4.8B $5.2B $6.5B $6.1B $5.4B
Operating Income (Reported) $1.3B $1.4B $2B $1.9B $1.4B
Operating Income (Adjusted) $1.5B $1.6B $2.4B $2.3B $1.8B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.2B $1.7B $1.6B $1.5B $1.3B
Revenue Growth (YoY) -3.3% 40.32% -2.31% -11.11% -10.29%
 
Cost of Revenues $622.2M $857.6M $817.7M $747.3M $680.6M
Gross Profit $567.8M $812.2M $813.4M $702.7M $620.2M
Gross Profit Margin 47.71% 48.64% 49.87% 48.46% 47.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.3M $287.9M $288.8M $293.9M $284.4M
Operating Income $325.5M $524.3M $524.6M $408.9M $335.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $338.2M $561M $819.5M $545.9M $436.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $140.6M $237.5M $165.8M $124.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $390.3K -$529.9K -$30.9K -$80.2K -$51.3K
Net Income to Common Excl Extra Items $215.7M $419.9M $581.9M $380M $312.4M
 
Basic EPS (Cont. Ops) $0.16 $0.32 $0.45 $0.29 $0.24
Diluted EPS (Cont. Ops) $0.16 $0.32 $0.45 $0.29 $0.24
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $338.6M $561.5M $819.8M $546.1M $436.7M
EBIT $338.6M $561.5M $819.8M $546.1M $436.7M
 
Revenue (Reported) $1.2B $1.7B $1.6B $1.5B $1.3B
Operating Income (Reported) $325.5M $524.3M $524.6M $408.9M $335.8M
Operating Income (Adjusted) $338.6M $561.5M $819.8M $546.1M $436.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.8B $5.7B $6.4B $5.9B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.9B $3.2B $2.9B $2.8B
Gross Profit $2.3B $2.8B $3.2B $3B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1.1B $1.2B $1.2B $1.1B
Operating Income $1.3B $1.6B $2B $1.8B $1.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.5B $1.9B $2.7B $2B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $470.9M $495.2M $803.1M $555.2M $475.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$372.1K -$1.3M -$2.4M -$2.2M -$193.7K
Net Income to Common Excl Extra Items $986.2M $1.4B $1.9B $1.5B $1.2B
 
Basic EPS (Cont. Ops) $0.74 $1.02 $1.43 $1.13 $0.91
Diluted EPS (Cont. Ops) $0.74 $1.02 $1.43 $1.13 $0.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $1.9B $2.7B $2B $1.6B
EBIT $1.5B $1.9B $2.7B $2B $1.6B
 
Revenue (Reported) $4.8B $5.7B $6.4B $5.9B $5.2B
Operating Income (Reported) $1.3B $1.6B $2B $1.8B $1.3B
Operating Income (Adjusted) $1.5B $1.9B $2.7B $2B $1.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.2B $1.7B $1.6B $1.5B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $622.2M $857.6M $817.7M $747.3M $680.6M
Gross Profit $567.8M $812.2M $813.4M $702.7M $620.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $242.3M $287.9M $288.8M $293.9M $284.4M
Operating Income $325.5M $524.3M $524.6M $408.9M $335.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $338.2M $561M $819.5M $545.9M $436.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $140.6M $237.5M $165.8M $124.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $390.3K -$529.9K -$30.9K -$80.2K -$51.3K
Net Income to Common Excl Extra Items $215.7M $419.9M $581.9M $380M $312.4M
 
Basic EPS (Cont. Ops) $0.16 $0.32 $0.45 $0.29 $0.24
Diluted EPS (Cont. Ops) $0.16 $0.32 $0.45 $0.29 $0.24
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $338.6M $561.5M $819.8M $546.1M $436.7M
EBIT $338.6M $561.5M $819.8M $546.1M $436.7M
 
Revenue (Reported) $1.2B $1.7B $1.6B $1.5B $1.3B
Operating Income (Reported) $325.5M $524.3M $524.6M $408.9M $335.8M
Operating Income (Adjusted) $338.6M $561.5M $819.8M $546.1M $436.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $5.1B $5.7B $5.6B $4.5B $3.4B
Short Term Investments $115.2M $102M $100.1M $149.5M $218K
Accounts Receivable, Net $1.3B $1.6B $1.7B $1.7B $1.4B
Inventory $2.2B $2.3B $2.5B $3.1B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $259.9M $296.6M $375.8M $397M $392.9M
Total Current Assets $8.9B $9.9B $10.3B $9.9B $8.6B
 
Property Plant And Equipment $1.7B $1.8B $2.2B $2.5B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $99.7M $103.2M $124.4M $124.5M $114.5M
Other Long-Term Assets $1.4B $1.4B $1.3B $1.1B $1B
Total Assets $12.9B $14B $14.5B $14.5B $13.8B
 
Accounts Payable $355.1M $399.7M $508.8M $552.6M $388.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $325.3M $357.2M $411.1M $454M $422.6M
Total Current Liabilities $873.2M $1.1B $1.4B $1.4B $1.1B
 
Long-Term Debt $72.1M $84.5M $37.3M $37.9M $37.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.4B $1.7B $1.7B $1.4B
 
Common Stock $564.5M $553M $499.8M $457.8M $403.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $11.6B $12.5B $12.7B $12.7B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28.5M $29.8M $29.9M $29.4M $28.3M
Total Equity $11.6B $12.5B $12.8B $12.8B $12.5B
 
Total Liabilities and Equity $12.9B $14B $14.5B $14.5B $13.8B
Cash and Short Terms $5.2B $5.8B $5.7B $4.7B $3.4B
Total Debt $106.6M $97.8M $94.6M $91.5M $86.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.6B $5.9B $4.9B $3.9B $3.7B
Short Term Investments $114.1M $100.8M $99.1M $148.1M $196M
Accounts Receivable, Net $1.3B $1.7B $1.6B $1.5B $1.4B
Inventory $2.3B $2.3B $2.5B $3.3B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $172.6M $232.9M $216.7M $232.9M $687.2M
Total Current Assets $9.5B $10.2B $9.4B $9.1B $9.5B
 
Property Plant And Equipment $1.8B $2.1B $2.2B $2.4B $3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5B $1.5B $1.1B $1.2B $871.1M
Total Assets $13.6B $14.6B $13.6B $13.9B $14.4B
 
Accounts Payable $346.6M $478.2M $493.9M $485.3M $338.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $327.9M $381.1M $411.3M $425.1M $415.2M
Total Current Liabilities $906.7M $1.3B $1.3B $1.2B $1B
 
Long-Term Debt $94.7M $39.2M $32M $36.4M $33.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.6B $1.6B $1.5B $1.3B
 
Common Stock $577.3M $545M $422.3M $408.4M $427.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $28.5M $30.5M $25.4M $26.7M $168.1K
Total Equity $12.3B $13B $12B $12.3B $13.2B
 
Total Liabilities and Equity $13.6B $14.6B $13.6B $13.9B $14.4B
Cash and Short Terms $5.7B $6B $5B $4.1B $3.8B
Total Debt $110.9M $99.9M $81.7M $84.2M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.5B $1.6B $2.4B $2.3B $1.8B
Depreciation & Amoritzation $153.4M $175.3M $183.1M $190.8M $231.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $72.3M -$194.4M -$150.9M -$74.2M $215.4M
Change in Inventories -$85.8M -$42M -$300.9M -$790.4M -$516.1M
Cash From Operations $1.1B $1.1B $1.4B $752.5M $680.6M
 
Capital Expenditures $358.6M $276.4M $720.9M $550.8M $722.8M
Cash Acquisitions -- $59.2M -- -- --
Cash From Investing $229.3M $692.8M -$1B -$644.9M -$914.1M
 
Dividends Paid (Ex Special Dividend) -$246.1M -$251M -$353M -$435.3M -$402.4M
Special Dividend Paid
Long-Term Debt Issued $59.8M $30.2M $18.7M $17.1M $21.5M
Long-Term Debt Repaid -$40.6M -$15.5M -$13.9M -$51.4M -$14.2M
Repurchase of Common Stock -$251.6M -$270.8M -$445.6M -$407.9M -$212.2M
Other Financing Activities -$193.2K $330.2K -$142.5K -$710.9K -$727.6K
Cash From Financing -$459.4M -$528.3M -$792.2M -$839M -$609.3M
 
Beginning Cash (CF) $2.9B $3.8B $5B $4.1B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $916.5M $1.3B -$437M -$731.4M -$842.8M
Ending Cash (CF) $3.7B $5.3B $5B $3.6B $2.8B
 
Levered Free Cash Flow $787.9M $860.1M $669.5M $201.7M -$42.3M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- $154.9M $208.1M
Depreciation & Amoritzation -- -- -- $28.8M $28.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$102.2M -$14.9M
Change in Inventories -- -- -- $23.6M -$837.8K
Cash From Operations -- -- -- $178.7M $161.9M
 
Capital Expenditures -- -- -- $18.4M $33.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $38.7M $87.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.1M $2.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.9M $2M
Long-Term Debt Repaid -- -- -- -$2.9M -$58.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$60.8K $6.9K
Cash From Financing -- -- -- $4.2M -$55.2M
 
Beginning Cash (CF) -- -- -- $1.3B $1.8B
Foreign Exchange Rate Adjustment -- -- -- $18.8M $22.8M
Additions / Reductions -- -- -- $221.7M $194.1M
Ending Cash (CF) -- -- -- $1.5B $1.9B
 
Levered Free Cash Flow -- -- -- $160.3M $128.4M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $900.7M --
Depreciation & Amoritzation -- -- -- $125.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$319.9M --
Change in Inventories -- -- -- -$195.2M --
Cash From Operations -- -- -- $873.5M --
 
Capital Expenditures -- -- $97.3M $120.5M $33.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$365.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -$83.5M -$80.4M $2.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $97.6M --
Long-Term Debt Repaid -- -- -- -$97.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $338.8K --
Cash From Financing -- -- -- -$75M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $433.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $752.9M --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock