Financhill
Sell
44

SDXAY Quote, Financials, Valuation and Earnings

Last price:
$16.20
Seasonality move :
-0.13%
Day range:
$15.89 - $16.43
52-week range:
$15.89 - $25.00
Dividend yield:
3.52%
P/E ratio:
65.88x
P/S ratio:
0.46x
P/B ratio:
2.82x
Volume:
51K
Avg. volume:
58.3K
1-year change:
-23.87%
Market cap:
$11.8B
Revenue:
$25.7B
EPS (TTM):
$0.42
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $21.5B $20.8B $22.3B $24.1B $25.7B
Revenue Growth (YoY) -13.5% -3.24% 7.04% 7.88% 6.97%
 
Cost of Revenues $18.8B $17.9B $19.6B $21.2B $22.7B
Gross Profit $2.8B $2.9B $2.7B $2.9B $3.1B
Gross Profit Margin 12.83% 13.9% 12.12% 12.02% 11.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.2B $1.8B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.2B $1.9B $1.9B $2B
Operating Income $566M $645.4M $833M $945.7M $1.1B
 
Net Interest Expenses $318.6M $123.1M $97.9M $99.9M $67M
EBT. Incl. Unusual Items -$246.2M $283.3M $798.9M $795.9M $1.1B
Earnings of Discontinued Ops. -- -- $199.2M $248.6M -$616.3M
Income Tax Expense $109.2M $120.7M $226.7M $192.3M $269.2M
Net Income to Company $72.4M $405.2M $893.5M $900M $1.1B
 
Minority Interest in Earnings $4.5M $2.4M -$6.6M -$8.5M -$9.7M
Net Income to Common Excl Extra Items -$350.9M $166.1M $764.8M $843.7M $181.6M
 
Basic EPS (Cont. Ops) -$0.48 $0.23 $1.05 $1.16 $0.25
Diluted EPS (Cont. Ops) -$0.48 $0.22 $1.03 $1.14 $0.24
Weighted Average Basic Share $728.9M $730M $731.5M $730.6M $732.3M
Weighted Average Diluted Share $739.6M $738.1M $740.3M $738.5M $740.4M
 
EBITDA $919.1M $1.1B $1.4B $1.5B $1.8B
EBIT -$79.1M $417.1M $919.9M $964.8M $1.3B
 
Revenue (Reported) $21.5B $20.8B $22.3B $24.1B $25.7B
Operating Income (Reported) $566M $645.4M $833M $945.7M $1.1B
Operating Income (Adjusted) -$79.1M $417.1M $919.9M $964.8M $1.3B
Period Ending 2003-02-28 2004-02-28 2005-02-28 2006-02-28 2007-02-28
Revenue $3.2B -- $3.9B $3.9B $4.5B
Revenue Growth (YoY) 9.77% -- 8.72% 0.51% 13.89%
 
Cost of Revenues -- -- $3.3B $3.4B $3.8B
Gross Profit -- -- $550.3M $560.2M $658.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $372.8M $372.5M $428.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $412.7M $371.5M $419.8M
Operating Income $3.2B -- $137.6M $188.8M $238.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $101.7M $159.6M $206.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $37.9M $61.2M $73.3M
Net Income to Company -- -- $277.1M $377.5M --
 
Minority Interest in Earnings -- -- -$3M -$2M -$4M
Net Income to Common Excl Extra Items $45.8M -- $61.8M $95.4M $129.7M
 
Basic EPS (Cont. Ops) $0.06 -- $0.08 $0.12 $0.17
Diluted EPS (Cont. Ops) $0.06 -- $0.08 $0.12 $0.16
Weighted Average Basic Share $806.2M -- $795.1M $779.7M $780.1M
Weighted Average Diluted Share $821.4M -- $795.1M $786.1M $791.8M
 
EBITDA $3.2B -- $137.6M $188.8M $238.6M
EBIT $3.2B -- $137.6M $188.8M $238.6M
 
Revenue (Reported) $3.2B -- $3.9B $3.9B $4.5B
Operating Income (Reported) $3.2B -- $137.6M $188.8M $238.6M
Operating Income (Adjusted) $3.2B -- $137.6M $188.8M $238.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $21.7B $20.9B $21.9B $24.5B $25.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9B $18B $19.2B $21.5B $22.8B
Gross Profit $2.8B $2.9B $2.7B $2.9B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B $1.8B $1.9B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.2B $2.3B $1.8B $2B $2B
Operating Income $554.3M $647.4M $834.8M $961.3M $1.1B
 
Net Interest Expenses $326.3M $123.5M $97.2M $101.8M $67.5M
EBT. Incl. Unusual Items -$280.6M $283.7M $797M $808.2M $1.1B
Earnings of Discontinued Ops. -- -- -- $253.5M -$620.1M
Income Tax Expense $105.3M $121.3M $226M $195.1M $270.9M
Net Income to Company $45.8M $406M $890.9M $914.4M $1.1B
 
Minority Interest in Earnings $5.4M $2.3M -$7.3M -$8.6M -$9.8M
Net Income to Common Excl Extra Items -$380.5M $165.9M $750M $858.1M $182.8M
 
Basic EPS (Cont. Ops) -$0.52 $0.23 $1.03 $1.18 $0.25
Diluted EPS (Cont. Ops) -$0.53 $0.22 $1.01 $1.16 $0.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $905M $1.1B $1.4B $1.5B $1.8B
EBIT -$111.3M $418M $915.7M $980.3M $1.3B
 
Revenue (Reported) $21.7B $20.9B $21.9B $24.5B $25.9B
Operating Income (Reported) $554.3M $647.4M $834.8M $961.3M $1.1B
Operating Income (Adjusted) -$111.3M $418M $915.7M $980.3M $1.3B
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $2.4B $4.2B $3.2B $2.2B $2.4B
Short Term Investments $60.8M -- -- -- --
Accounts Receivable, Net $4.1B $4.4B $4.3B $3.3B $3.5B
Inventory $308.7M $302M $352.9M $354.1M $356.1M
Prepaid Expenses $241.9M $228.8M $251.6M $243.7M $213.5M
Other Current Assets $2.4M $1.2M -- -- --
Total Current Assets $9.1B $11.4B $10.2B $12.4B $7.1B
 
Property Plant And Equipment $2.2B $1.6B $1.4B $1.4B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $6.9B $6.9B $6.6B $6.1B $6.2B
Other Intangibles $802.1M $743.2M $679.7M $489.6M $482.2M
Other Long-Term Assets $38.1M $37.7M $172.4M $84.2M $68.6M
Total Assets $20.7B $22.4B $21B $22.7B $16.6B
 
Accounts Payable $2.3B $2.6B $2.7B $2.7B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $275.3M $207.6M $184.4M $161.7M $162.6M
Other Current Liabilities $3.7B $3.7B $3.5B $1.1M $1.1M
Total Current Liabilities $9.2B $10.4B $9.3B $10.7B $6.5B
 
Long-Term Debt $5.9B $6.4B $5.7B $5.5B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $18.7B $16.5B $17.7B $12.4B
 
Common Stock $703.2M $696M $591.4M $644.8M $652.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.7B $4.4B $5B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.9M $8.3M $10M $13.1M $17.7M
Total Equity $3.3B $3.7B $4.4B $5B $4.2B
 
Total Liabilities and Equity $20.7B $22.4B $21B $22.7B $16.6B
Cash and Short Terms $2.5B $4.2B $3.2B $2.2B $2.4B
Total Debt $6B $7.2B $5.7B $6.1B $5.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $2.4B $4.2B $3.2B $2.2B $2.4B
Short Term Investments $60.8M -- -- -- --
Accounts Receivable, Net $4.1B $4.4B $4.3B $3.3B $3.5B
Inventory $308.7M $302M $352.9M $354.1M $356.1M
Prepaid Expenses $241.9M $228.8M $251.6M $243.7M $213.5M
Other Current Assets $2.4M $1.2M -- -- --
Total Current Assets $9.1B $11.4B $10.2B $12.4B $7.1B
 
Property Plant And Equipment $2.2B $1.6B $1.4B $1.4B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $6.9B $6.9B $6.6B $6.1B $6.2B
Other Intangibles $802.1M $743.2M $679.7M $489.6M $482.2M
Other Long-Term Assets $38.1M $37.7M $172.4M $84.2M $68.6M
Total Assets $20.7B $22.4B $21B $22.7B $16.6B
 
Accounts Payable $2.3B $2.6B $2.7B $2.7B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $275.3M $207.6M $184.4M $161.7M $162.6M
Other Current Liabilities $3.7B $3.7B $3.5B $1.1M $1.1M
Total Current Liabilities $9.2B $10.4B $9.3B $10.7B $6.5B
 
Long-Term Debt $5.9B $6.4B $5.7B $5.5B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $18.7B $16.5B $17.7B $12.4B
 
Common Stock $703.2M $696M $591.4M $644.8M $652.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.9M $8.3M $10M $13.1M $17.7M
Total Equity $3.3B $3.7B $4.4B $5B $4.2B
 
Total Liabilities and Equity $20.7B $22.4B $21B $22.7B $16.6B
Cash and Short Terms $2.5B $4.2B $3.2B $2.2B $2.4B
Total Debt $6B $7.2B $5.7B $6.1B $5.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $72.4M $405.2M $893.5M $900M $1.1B
Depreciation & Amoritzation $998.2M $718.3M $502.9M $486.7M $508.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $353.2M -$314.3M -$517.2M -$216.8M -$230.3M
Change in Inventories $23.4M -- -$79.2M -$11.7M -$2.2M
Cash From Operations $704.1M $1.2B $1.1B $1.4B $1.4B
 
Capital Expenditures $443.4M $353.8M $292.7M $359.2M $387.1M
Cash Acquisitions -$18.9M -$87.3M -$50.6M -$22.3M -$99.5M
Cash From Investing -$479.1M -$362.1M -$424.8M -$513.2M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$473.5M -- -$323.5M -$374M -$1.5B
Special Dividend Paid
Long-Term Debt Issued $3.6B $1.3B $122.1M $578M $420.6M
Long-Term Debt Repaid -$2.6B -$6M -$769.2M -$584.4M -$1.3B
Repurchase of Common Stock -$43.5M -$13.1M -$14.3M -$60.6M -$56.2M
Other Financing Activities -$25.6M -$16.7M -$23.1M -$48.9M $1.2B
Cash From Financing $220.6M $943M -$1.2B -$686.4M -$1.5B
 
Beginning Cash (CF) $1.9B $2.4B $3.9B $3.4B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $445.6M $1.8B -$506.2M $216.8M -$1.2B
Ending Cash (CF) $2.3B $4.2B $3.5B $3.4B $2.3B
 
Levered Free Cash Flow $260.7M $819.9M $846.2M $1.1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $1.4M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $45.8M $406M $890.9M $914.4M $1.1B
Depreciation & Amoritzation $1B $721.1M $497M $495.6M $511.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $400.5M -$325M -$564.5M -$209.9M -$231.7M
Change in Inventories $24.4M $343.5K -$76.8M -$11.8M -$2.2M
Cash From Operations $716.2M $1.2B $1.1B $1.5B $1.4B
 
Capital Expenditures $447.2M $355M $290M $365.9M $389.5M
Cash Acquisitions -$18.9M -$87.2M -$51.6M -$22.7M -$100.1M
Cash From Investing -$480.8M -$362.5M -$423.1M -$522.6M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$469.5M -- -$332.9M -$376.6M -$1.5B
Special Dividend Paid
Long-Term Debt Issued $3.7B $1.3B $118.7M $588.7M $423.2M
Long-Term Debt Repaid -$2.6B -$6.1M -$783.6M -$595.2M -$1.3B
Repurchase of Common Stock -$43.1M -$13.3M -$14.7M -$61M -$56.6M
Other Financing Activities -$25.5M -$16.7M -- -$50.2M $1.2B
Cash From Financing $228.7M $932.8M -$1.2B -$694.1M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $366.2M $1.8B -$481.3M $136M -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $268.9M $821.4M $801.9M $1.1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $1.4M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock