Financhill
Sell
50

SBSNY Quote, Financials, Valuation and Earnings

Last price:
$30.88
Seasonality move :
-7.85%
Day range:
$30.88 - $32.09
52-week range:
$24.15 - $42.90
Dividend yield:
0.57%
P/E ratio:
6.25x
P/S ratio:
4.50x
P/B ratio:
2.32x
Volume:
1.7K
Avg. volume:
4.7K
1-year change:
11.46%
Market cap:
$7.4B
Revenue:
$1.5B
EPS (TTM):
$5.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.4B $1.4B $1.7B $1.6B $1.5B
Revenue Growth (YoY) -35.22% -4.71% 23.25% -6.38% -6.17%
 
Cost of Revenues $47.3M $48.2M $61.6M $57.1M $40.2M
Gross Profit $1.4B $1.3B $1.6B $1.5B $1.4B
Gross Profit Margin 96.71% 96.48% 96.35% 96.39% 97.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $341.3M $323.4M $392.1M $369.2M $321.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.4B $1.4B $1.3B
Operating Income $132.4M $137.6M $203.1M $133.9M $121M
 
Net Interest Expenses $11.5M $17M $24.7M $29.5M $36.1M
EBT. Incl. Unusual Items $94.2M $99.9M -$2.2B -$2.3B $1.6B
Earnings of Discontinued Ops. $73M -$24.7M $7B -$2.5M -$2.9M
Income Tax Expense $31.3M -$13.6M $32.5M $26.4M $24.3M
Net Income to Company $221.4M $116.3M -$2.2B -$2.3B $1.6B
 
Minority Interest in Earnings -$28.1M $2.3M $31.8M -$6.2M -$6.4M
Net Income to Common Excl Extra Items $107.9M $91.1M $4.8B -$2.3B $1.6B
 
Basic EPS (Cont. Ops) $0.45 $0.39 $20.50 -$10.03 $6.96
Diluted EPS (Cont. Ops) $0.45 $0.39 $20.50 -$10.03 $6.95
Weighted Average Basic Share $237.3M $233.9M $234M $233.9M $228.1M
Weighted Average Diluted Share $237.7M $234.4M $234.4M $234.2M $228.6M
 
EBITDA $287.4M $248.4M $311.9M $209.8M $1.8B
EBIT $112.7M $118.3M -$2.1B -$2.3B $1.7B
 
Revenue (Reported) $1.4B $1.4B $1.7B $1.6B $1.5B
Operating Income (Reported) $132.4M $137.6M $203.1M $133.9M $121M
Operating Income (Adjusted) $112.7M $118.3M -$2.1B -$2.3B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $348.8M $417.1M $374.5M $224.6M $242.5M
Revenue Growth (YoY) 1.98% 19.59% -10.23% -40.02% 7.97%
 
Cost of Revenues $11.9M $13.1M $12.5M $2.2M $1.8M
Gross Profit $336.9M $404M $362M $222.4M $240.7M
Gross Profit Margin 96.58% 96.86% 96.67% 99.03% 99.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $286.6M $347.1M $324.9M $185M $200.1M
Operating Income $50.3M $57M $37.1M $37.4M $40.6M
 
Net Interest Expenses $5.4M $6.3M $7.4M $9M --
EBT. Incl. Unusual Items $35.1M $57.9M -$305.3M $142.4M $478.6M
Earnings of Discontinued Ops. -$22.9M -$341.3K -- $1.2B $6.4M
Income Tax Expense $6.5M $10.9M $7.5M $8.4M $9.9M
Net Income to Company $33.1M $54.7M -$185.1M $1.4B $487.4M
 
Minority Interest in Earnings $6.3M -$2M -$1.5M -$1.8M -$93.1K
Net Income to Common Excl Extra Items $12.3M $44.6M -$314.2M $1.4B $475M
 
Basic EPS (Cont. Ops) $0.05 $0.19 -$1.34 $6.07 $2.03
Diluted EPS (Cont. Ops) $0.05 $0.19 -$1.34 $6.06 $2.03
Weighted Average Basic Share $233.3M $233.3M $234.2M $226.5M $233.4M
Weighted Average Diluted Share $233.3M $234.7M $234.2M $226.9M $233.9M
 
EBITDA $68.3M $95.3M $44.7M $170.7M $509.9M
EBIT $40M $63.8M -$297.9M $153.4M $483.7M
 
Revenue (Reported) $348.8M $417.1M $374.5M $224.6M $242.5M
Operating Income (Reported) $50.3M $57M $37.1M $37.4M $40.6M
Operating Income (Adjusted) $40M $63.8M -$297.9M $153.4M $483.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.6B $1.6B $1.2B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.8M $62.3M $59.8M $30M $44.3M
Gross Profit $1.3B $1.6B $1.6B $1.2B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.4B $1.4B $1.1B $1.5B
Operating Income $118.3M $211.3M $139.5M $116M $111.6M
 
Net Interest Expenses $16.2M $22.2M $27.7M $32.1M $22.4M
EBT. Incl. Unusual Items $82.3M $169.1M -$4.7B $211.5M $1.9B
Earnings of Discontinued Ops. -$68M $7.2B -$228.4K $1.3B -$681.6M
Income Tax Expense -$11.1M $31.4M $25.5M $23.6M $22M
Net Income to Company $67.2M $193.6M -$4.6B $1.4B $1.2B
 
Minority Interest in Earnings $20.5M $11.4M -$7.6M -$5.6M -$3.8M
Net Income to Common Excl Extra Items $46.1M $7.3B -$4.8B $1.4B $1.2B
 
Basic EPS (Cont. Ops) $0.20 $31.40 -$20.42 $6.37 $5.13
Diluted EPS (Cont. Ops) $0.20 $31.35 -$20.42 $6.36 $5.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $268.1M $315.8M $219.1M $429.2M $3.8B
EBIT $101M $190.4M -$4.7B $251.8M $1.9B
 
Revenue (Reported) $1.3B $1.6B $1.6B $1.2B $1.6B
Operating Income (Reported) $118.3M $211.3M $139.5M $116M $111.6M
Operating Income (Adjusted) $101M $190.4M -$4.7B $251.8M $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $973M $1.2B $1.2B $821.5M $836.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7M $45.5M $43.7M $16.5M $12.1M
Gross Profit $941.3M $1.2B $1.2B $805M $824M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $851.5M $1B $1.1B $723.9M $738.7M
Operating Income $89.8M $161.8M $97.8M $81.1M $85.3M
 
Net Interest Expenses $12.9M $18M $21.1M $23.8M $11.7M
EBT. Incl. Unusual Items $67M $135.5M -$2.5B $156.7M $475.3M
Earnings of Discontinued Ops. -$71.9M $7.1B -- $1.3B $525.4M
Income Tax Expense -$16.9M $26M $19.1M $16.5M $18.1M
Net Income to Company $39.9M $117.3M -$2.3B $1.4B $1B
 
Minority Interest in Earnings $24.4M $34.5M -$5.5M -$4.7M -$2.2M
Net Income to Common Excl Extra Items $36.7M $7.3B -$2.5B $1.4B $980.5M
 
Basic EPS (Cont. Ops) $0.16 $31.17 -$10.73 $6.18 $4.22
Diluted EPS (Cont. Ops) $0.16 $31.12 -$10.73 $6.17 $4.22
Weighted Average Basic Share $702.8M $703.6M $702.2M $687M $688.9M
Weighted Average Diluted Share $702.8M $705.4M $702.2M $687.6M $689.3M
 
EBITDA $181.7M $249.3M $156.5M $336.7M $591.9M
EBIT $81M $152.5M -$2.5B $188M $498.6M
 
Revenue (Reported) $973M $1.2B $1.2B $821.5M $836.1M
Operating Income (Reported) $89.8M $161.8M $97.8M $81.1M $85.3M
Operating Income (Adjusted) $81M $152.5M -$2.5B $188M $498.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $438.3M $153M $125.6M $381.4M $118M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $218.5M $138.6M $141M $144.9M $148.2M
Inventory $1.9M $1.9M $2.9M $3.5M $1.8M
Prepaid Expenses $48.4M $14.2M $15.3M $13.4M $18.4M
Other Current Assets $113.4K -$117.1K -- -- $98.3K
Total Current Assets $827M $4.5B $354.3M $606.6M $360.6M
 
Property Plant And Equipment $347.2M $246M $212.6M $237.8M $248.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.4B $425M $648.2M $640.6M $651.2M
Other Intangibles $583.1M $280M $407.5M $419.5M $439.3M
Other Long-Term Assets -$340.2K $234.3K -- -$102K --
Total Assets $3.7B $5.7B $7.3B $4.5B $5.7B
 
Accounts Payable $83.3M $42.2M $45.1M $34.2M $38.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.9M $33.5M $34.7M $33.2M $36.2M
Other Current Liabilities $45.5M $18.7M $18.6M $21.1M $34.1M
Total Current Liabilities $746.3M $3.1B $773.2M $655.4M $508.8M
 
Long-Term Debt $536.1M $362M $407.2M $472.3M $479M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $3.8B $1.5B $1.5B $1.4B
 
Common Stock $13.3M $13.7M $13.3M $11.8M $11.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.2B $5.7B $2.9B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $723.7M $664.8M $22.8M $16.4M $14M
Total Equity $1.9B $1.9B $5.7B $2.9B $4.4B
 
Total Liabilities and Equity $3.7B $5.7B $7.3B $4.5B $5.7B
Cash and Short Terms $438.3M $153M $125.6M $381.4M $118M
Total Debt $659.6M $441.4M $778.4M $648.2M $555.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $108.5M $80.8M $26.9M $98.3M $610.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $195.4M $200.4M $208M $281.9M $161.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $89.3K --
Total Current Assets $3B $310.3M $252.8M $396.5M $782.7M
 
Property Plant And Equipment $226.6M $220.8M $224.1M $223.5M $104.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.2M $32.6M $84.9M $73.1M $2.2M
Total Assets $4.1B $9.7B $4.1B $5.1B $3.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.2M $35M $28.2M $31.4M $15.4M
Other Current Liabilities $242M $272.8M $269.5M $275.1M $214.1M
Total Current Liabilities $1.6B $781.1M $527.6M $483.1M $261.9M
 
Long-Term Debt $333.5M $345.8M $530.9M $438.3M $287.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $1.5B $1.4B $1.3B $733.6M
 
Common Stock -- -- -- $637.4M $923.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $649.3M $14.8M $16.7M $13.6M $1.7M
Total Equity $1.8B $8.2B $2.7B $3.8B $3.2B
 
Total Liabilities and Equity $4.1B $9.7B $4.1B $5.1B $3.9B
Cash and Short Terms $108.5M $80.8M $26.9M $98.3M $610.6M
Total Debt $407.1M $730.5M $687.8M $548.1M $287.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $221.4M $116.3M -$2.2B -$2.3B $1.6B
Depreciation & Amoritzation $174.7M $130.2M $2.4B $2.5B $117.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $323.2M $255M $289.9M $175M $161.4M
 
Capital Expenditures $103.2M $113.5M $110.4M $108.9M $98.9M
Cash Acquisitions -$100.6M -$169.8M -$498M -$46.9M -$8M
Cash From Investing -$255M -$648.6M -$687.3M $271.9M -$66.1M
 
Dividends Paid (Ex Special Dividend) -$54.2M -- -$54.3M -$48.6M -$43.4M
Special Dividend Paid
Long-Term Debt Issued $221.7M $686.2M $499M $328.2M $96.1M
Long-Term Debt Repaid -$46M -$338.4M -$136.8M -$381.3M -$164.5M
Repurchase of Common Stock -$121.5M -$9.6M -- -$24.8M -$143.6M
Other Financing Activities $223.2M -$9.6M -$26.6M -$3.4M -$27.1M
Cash From Financing $162.4M $278.6M $221.5M -$173.8M -$328.2M
 
Beginning Cash (CF) $209.6M $410.5M $310.8M $115.2M $353.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.6M -$115M -$175.9M $273.1M -$233M
Ending Cash (CF) $439.4M $284.3M $128.6M $388.5M $120.8M
 
Levered Free Cash Flow $220M $141.5M $179.5M $66.1M $62.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.1M $54.7M -$185.1M $1.4B $487.4M
Depreciation & Amoritzation $35.2M $28.5M $216.9M -$1.2B $26.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $81.4M $51.4M $40.1M $51.6M $67.5M
 
Capital Expenditures $31.5M $15.7M $20.3M $21.2M $13.7M
Cash Acquisitions -$213.6M $7.8M $1.6M -$74.1K $4.5M
Cash From Investing -$251.9M -$14.7M -$20.6M -$27.8M -$13.1M
 
Dividends Paid (Ex Special Dividend) -$588.1K $2.5M $2.8M -$944.7K -$262M
Special Dividend Paid -- -- -- -- $802.9K
Long-Term Debt Issued -- -$17.9M -$2.6M $2.5M $319.1K
Long-Term Debt Repaid -- -$1.2M $471.6K -$2.8M -$1.4M
Repurchase of Common Stock -$253.5K -- -$3.6M -$54.8M -$18.3M
Other Financing Activities -$588.1K $1.1M $300.6K -$432.2K -$651.6K
Cash From Financing $10M -$28.4M -$15.2M -$64.7M -$286.8M
 
Beginning Cash (CF) $625.8M $86.7M $31M $138.6M $827.7M
Foreign Exchange Rate Adjustment $7.5M $147.3K $81.4K -$267.2K $279.3K
Additions / Reductions -$160.6M $8.3M $4.3M -$40.8M -$232.3M
Ending Cash (CF) $510.5M $80.7M $28.6M $105.2M $596.3M
 
Levered Free Cash Flow $49.9M $35.7M $19.8M $30.5M $53.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $67.2M $193.6M -$4.6B $1.4B $1.2B
Depreciation & Amoritzation $175.5M $118.6M $4.8B -$1.7B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $269.5M $282M $178.1M $191.3M $147.6M
 
Capital Expenditures $118.5M $107.6M $106.1M $102.2M $84.3M
Cash Acquisitions -$294.8M -$439.3M -$43.4M -$24.1M $410.5M
Cash From Investing -$448.4M -$926.5M -$224.2M $313.7M $2.6B
 
Dividends Paid (Ex Special Dividend) $701.5K -$46.7M -$47.7M -$45.7M -$1.9B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$69.8M -- -- -- --
Other Financing Activities -$5M -$28.9M -- -- --
Cash From Financing $200.2M $230.8M $6.5M -$401.2M -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M -$413.7M -$39.7M $103.8M $495.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $151.1M $174.4M $72M $89.1M $63.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.9M $117.3M -$2.3B $1.4B $1B
Depreciation & Amoritzation $105.9M $94.3M $2.4B -$1.8B $92.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $181.5M $208.5M $96.7M $113M $99.1M
 
Capital Expenditures $86.5M $80.7M $76.4M $69.6M $55M
Cash Acquisitions -$211.3M -$480.8M -$26.2M -$3.4M $415.1M
Cash From Investing -$322.4M -$600.4M -$137.3M -$95.4M $2.6B
 
Dividends Paid (Ex Special Dividend) -$6.6M -$53.2M -$46.7M -$43.7M -$1.9B
Special Dividend Paid -- -- -- -- $8M
Long-Term Debt Issued -- $375.4M $314.7M $96.4M $69.8M
Long-Term Debt Repaid -- -$72.8M -$267.6M -$118.8M -$314.9M
Repurchase of Common Stock -$10.6M -- -$3.6M -$145.6M -$18.3M
Other Financing Activities -$6.6M -$25.9M -$3.2M -$20M -$651.6K
Cash From Financing $221.2M $173.5M -$41.6M -$269M -$2.2B
 
Beginning Cash (CF) $1.5B $700.7M $306.5M $764.8M $973.9M
Foreign Exchange Rate Adjustment $7.3M -$5.6M $398.8K $571.5K $279.3K
Additions / Reductions $80.3M -$218.4M -$82.2M -$251.5M $477M
Ending Cash (CF) $1.6B $468M $210.2M $505.4M $1.4B
 
Levered Free Cash Flow $95M $127.9M $20.3M $43.3M $44.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock