Financhill
Buy
65

RDEIY Quote, Financials, Valuation and Earnings

Last price:
$10.02
Seasonality move :
6.42%
Day range:
$9.92 - $10.02
52-week range:
$8.03 - $10.02
Dividend yield:
4.93%
P/E ratio:
26.94x
P/S ratio:
6.26x
P/B ratio:
2.02x
Volume:
28.7K
Avg. volume:
23.3K
1-year change:
17.88%
Market cap:
$10.8B
Revenue:
$1.7B
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.3B $2.1B $2B $1.7B
Revenue Growth (YoY) 0.92% 1.89% -8.04% -7.34% -12.37%
 
Cost of Revenues -$34.7M -$43.9M -$27.3M -$20.2M -$41.5M
Gross Profit $2.3B $2.4B $2.2B $2B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1B $1B
Operating Income $1.2B $1.1B $961.4M $968.9M $766.7M
 
Net Interest Expenses $144.1M $134.8M $109.6M $78.1M $90.5M
EBT. Incl. Unusual Items $920.5M $1.1B $917M $958.3M $731.3M
Earnings of Discontinued Ops. -- -- -- $32M -$149.6M
Income Tax Expense $222.4M $238.8M $198.6M $211.2M $161M
Net Income to Company $920.5M $1.1B $917M $958.3M $731.3M
 
Minority Interest in Earnings $11.4M -$6.7M -$17.4M -$32.5M -$21.8M
Net Income to Common Excl Extra Items $709.4M $805.3M $701M $746.6M $398.8M
 
Basic EPS (Cont. Ops) $0.66 $0.75 $0.65 $0.69 $0.37
Diluted EPS (Cont. Ops) $0.66 $0.75 $0.65 $0.69 $0.37
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $1.7B $1.8B $1.6B $1.6B $1.4B
EBIT $1.1B $1.2B $1B $1.1B $886.7M
 
Revenue (Reported) $2.3B $2.3B $2.1B $2B $1.7B
Operating Income (Reported) $1.2B $1.1B $961.4M $968.9M $766.7M
Operating Income (Adjusted) $1.1B $1.2B $1B $1.1B $886.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $619.9M $557.4M $503.1M $291.2M $244.7M
Revenue Growth (YoY) 5.61% -10.08% -9.74% -42.12% -15.95%
 
Cost of Revenues -$15.7M -$12.5M -$4.4M -$11.8M -$38.7M
Gross Profit $635.5M $570M $507.6M $303M $283.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $311.4M $354.8M $348.4M $137.1M $120.1M
Operating Income $324.2M $215.1M $159.1M $165.9M $163.3M
 
Net Interest Expenses $36M $40.1M $32.9M $5.7M $14.1M
EBT. Incl. Unusual Items $161.9M $199.9M $154.7M $172.2M $138M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.5M $50.7M $33.1M $29.6M $36.6M
Net Income to Company $136.8M $209.7M $193.5M $168.6M $130.6M
 
Minority Interest in Earnings $11.7M -$727.4K -$5.9M -$8.3M $2.9M
Net Income to Common Excl Extra Items $136.1M $148.5M $115.9M $166.2M -$43M
 
Basic EPS (Cont. Ops) $0.13 $0.14 $0.11 $0.15 -$0.04
Diluted EPS (Cont. Ops) $0.13 $0.14 $0.11 $0.15 -$0.04
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $363.2M $387.3M $332.4M $223.8M $208.9M
EBIT $195.6M $233.8M $190.6M $188.1M $168M
 
Revenue (Reported) $619.9M $557.4M $503.1M $291.2M $244.7M
Operating Income (Reported) $324.2M $215.1M $159.1M $165.9M $163.3M
Operating Income (Adjusted) $195.6M $233.8M $190.6M $188.1M $168M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.3B $2.1B $2B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$34.9M -$43.7M -$27.8M -$20.1M -$40.9M
Gross Profit $2.3B $2.4B $2.2B $2B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1B $1B
Operating Income $1.2B $1.1B $963.8M $969.3M $767M
 
Net Interest Expenses $143.8M $134.4M $109.1M $78.1M $90.7M
EBT. Incl. Unusual Items $916.2M $1.1B $919.7M $958.7M $731.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $221.2M $239.4M $200.2M $211.3M $160.9M
Net Income to Company $920.5M $1.1B $917M $958.3M $731.3M
 
Minority Interest in Earnings $11.9M -$6.7M -$16.8M -$32.5M -$22M
Net Income to Common Excl Extra Items $706.8M $807.2M $702.7M $746.7M $401.6M
 
Basic EPS (Cont. Ops) $0.66 $0.75 $0.65 $0.69 $0.37
Diluted EPS (Cont. Ops) $0.66 $0.75 $0.65 $0.69 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.8B $1.6B $1.6B $1.4B
EBIT $1.1B $1.2B $1B $1.1B $887.4M
 
Revenue (Reported) $2.3B $2.3B $2.1B $2B $1.7B
Operating Income (Reported) $1.2B $1.1B $963.8M $969.3M $767M
Operating Income (Adjusted) $1.1B $1.2B $1B $1.1B $887.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.3B $2.1B $2B $1.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$43.7M -$27.8M -$20.1M -$40.9M --
Gross Profit $2.4B $2.2B $2B $1.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1.2B $1B $1B --
Operating Income $1.1B $963.8M $969.3M $767M --
 
Net Interest Expenses $134.4M $109.1M $78.1M $90.7M --
EBT. Incl. Unusual Items $1.1B $919.7M $958.7M $731.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $239.4M $200.2M $211.3M $160.9M --
Net Income to Company $1.1B $917M $958.3M $731.3M --
 
Minority Interest in Earnings -$6.7M -$16.8M -$32.5M -$22M --
Net Income to Common Excl Extra Items $807.2M $702.7M $746.7M $401.6M --
 
Basic EPS (Cont. Ops) $0.75 $0.65 $0.69 $0.37 --
Diluted EPS (Cont. Ops) $0.75 $0.65 $0.69 $0.37 --
Weighted Average Basic Share $4.3B $4.3B $4.3B $4.3B --
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.3B --
 
EBITDA $1.8B $1.6B $1.6B $1.4B --
EBIT $1.2B $1B $1.1B $887.4M --
 
Revenue (Reported) $2.3B $2.1B $2B $1.7B --
Operating Income (Reported) $1.1B $963.8M $969.3M $767M --
Operating Income (Adjusted) $1.2B $1B $1.1B $887.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $592.6M $1.8B $852.4M $746.6M $925.7M
Short Term Investments $44M $28.8M $807M $43.4M $35M
Accounts Receivable, Net $53M $67.6M $80.5M $80.9M $17.4M
Inventory $42.9M $30M $44.3M $67.7M $101.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $3.3B $3.2B $2.5B $3.7B
 
Property Plant And Equipment $11.7B $10.8B $10.3B $11B $10.1B
Long-Term Investments -- -- -- -- --
Goodwill $284.6M $262.3M $307.7M $315.4M $4.1M
Other Intangibles $565.1M $553.6M $609.3M $597.9M $508M
Other Long-Term Assets $3M $2.3M $3.8M $5.2M $1.1M
Total Assets $15.8B $15.8B $15.9B $16B $15.7B
 
Accounts Payable $566.4M $432.9M $520.8M $449.8M $413.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $9.1M $8.1M $23.9M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $3.4B $3.1B $2.3B $3.1B
 
Long-Term Debt $7.9B $6.7B $5.9B $5.7B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $11.7B $10.6B $9.9B $10.2B
 
Common Stock $332.8M $306.3M $290.1M $299.1M $281.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.2B $4.1B $5.1B $6B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $69.3M $61.2M $112.3M $133M $110.4M
Total Equity $4.3B $4.2B $5.2B $6.1B $5.5B
 
Total Liabilities and Equity $15.8B $15.8B $15.9B $16B $15.7B
Cash and Short Terms $636.6M $1.8B $1.7B $790M $960.7M
Total Debt $8.2B $8.3B $6.7B $6.3B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $592.6M $1.8B $852.4M $746.6M $925.7M
Short Term Investments $44M $28.8M $807M $43.4M $35M
Accounts Receivable, Net $53M $67.6M $80.5M $80.9M $17.4M
Inventory $42.9M $30M $44.3M $67.7M $101.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $3.3B $3.2B $2.5B $3.7B
 
Property Plant And Equipment $11.7B $10.8B $10.3B $11B $10.1B
Long-Term Investments -- -- -- -- --
Goodwill $284.6M $262.3M $307.7M $315.4M $4.1M
Other Intangibles $565.1M $553.6M $609.3M $597.9M $508M
Other Long-Term Assets $3M $2.3M $3.8M $5.2M $1.1M
Total Assets $15.8B $15.8B $15.9B $16B $15.7B
 
Accounts Payable $566.4M $432.9M $520.8M $449.8M $413.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $9.1M $8.1M $23.9M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $3.4B $3.1B $2.3B $3.1B
 
Long-Term Debt $7.9B $6.7B $5.9B $5.7B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $11.7B $10.6B $9.9B $10.2B
 
Common Stock $332.8M $306.3M $290.1M $299.1M $281.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $69.3M $61.2M $112.3M $133M $110.4M
Total Equity $4.3B $4.2B $5.2B $6.1B $5.5B
 
Total Liabilities and Equity $15.8B $15.8B $15.9B $16B $15.7B
Cash and Short Terms $636.6M $1.8B $1.7B $790M $960.7M
Total Debt $8.2B $8.3B $6.7B $6.3B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $920.5M $1.1B $917M $958.3M $731.3M
Depreciation & Amoritzation $626M $617.8M $574.7M $475M $499.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $10.1M $116.6M $75.4M -$83M -$138M
Cash From Operations $1.6B $1.9B $165.2M $414.4M $1B
 
Capital Expenditures $622.8M $657.7M $565.5M $950.1M $1.2B
Cash Acquisitions -$427.4M -$11M -$321.7M -$1.2M -$2M
Cash From Investing -$1B -$636.1M -$1.7B -$31.8M -$1B
 
Dividends Paid (Ex Special Dividend) -$647.3M -$637.7M -$573.6M -$612.2M -$619.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$26.1M -- -$14.4M -- --
Other Financing Activities $288.5M $657M -$1.2B -$506.3M $962.9M
Cash From Financing -$359.4M $26.4M -$746.9M -$559.3M $351.2M
 
Beginning Cash (CF) $375.2M $570M $1.7B $775M $601.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $183M $1.3B -$2.3B -$176.7M $360.1M
Ending Cash (CF) $550.2M $1.9B $838.2M $601.4M $962.9M
 
Levered Free Cash Flow $953.7M $1.2B -$400.2M -$535.7M -$133.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $136.8M $209.7M $193.5M $168.6M $130.6M
Depreciation & Amoritzation $626M $617.8M $574.7M $475M $499.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $10.1M -- -- -- --
Cash From Operations $570.4M $610.8M -$1.2B $181.2M $190.9M
 
Capital Expenditures $622.8M $657.7M $565.5M $950.1M $1.2B
Cash Acquisitions -$427.4M -- -$321.7M -$1.2M -$2M
Cash From Investing -$169.5M -$165.7M $149.8M -$165.7M $566.3M
 
Dividends Paid (Ex Special Dividend) $15.5M -$2.2M -$25.7M -$6.9M $675.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$26.1M -- -$14.4M -- --
Other Financing Activities $313.4M $684.1M -$53.5M -$28M -$201.3M
Cash From Financing -$334.6M $351.7M -$33M -$27.4M -$192.8M
 
Beginning Cash (CF) $494M $1.1B $390.8M $704.6M $536.8M
Foreign Exchange Rate Adjustment -$1M $647K -$2.8M -$838.5K $3.3M
Additions / Reductions $66.3M $796.8M -$1.1B -$11.8M $564.3M
Ending Cash (CF) $550.2M $1.9B $838.2M $601.4M $962.9M
 
Levered Free Cash Flow -$52.4M -$46.9M -$1.8B -$768.8M -$976.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $920.5M $1.1B $917M $958.3M $731.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.9B $165.2M $414.4M $1B
 
Capital Expenditures $622.8M $657.7M $565.5M $950.1M $1.2B
Cash Acquisitions -$427.4M -- -$321.7M -$1.2M -$2M
Cash From Investing -$1B -$636.1M -$1.7B -$31.8M -$1B
 
Dividends Paid (Ex Special Dividend) -$647.3M -$637.7M -$573.6M -$612.2M -$619.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $288.5M $657M -$1.2B -$506.3M $962.9M
Cash From Financing -$359.4M $26.4M -$746.9M -$559.3M $351.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $183M $1.3B -$2.3B -$176.7M $360.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $953.7M $1.2B -$400.2M -$535.7M -$133.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.1B $917M $958.3M $731.3M --
Depreciation & Amoritzation $617.8M $574.7M $475M $499.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $165.2M $414.4M $1B --
 
Capital Expenditures $657.7M $565.5M $950.1M $1.2B --
Cash Acquisitions -- -$321.7M -$1.2M -$2M --
Cash From Investing -$636.1M -$1.7B -$31.8M -$1B --
 
Dividends Paid (Ex Special Dividend) -$637.7M -$573.6M -$612.2M -$619.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$14.4M -- -- --
Other Financing Activities $657M -$1.2B -$506.3M $962.9M --
Cash From Financing $26.4M -$746.9M -$559.3M $351.2M --
 
Beginning Cash (CF) $3.8B $4.1B $4.1B $2.1B --
Foreign Exchange Rate Adjustment $3.3M $3.2M $3.1M $1.5M --
Additions / Reductions $1.3B -$2.3B -$176.7M $360.1M --
Ending Cash (CF) $5.1B $3.2B $3.8B $2.3B --
 
Levered Free Cash Flow $1.2B -$400.2M -$535.7M -$133.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock