Financhill
Sell
29

PLFRF Quote, Financials, Valuation and Earnings

Last price:
$22.00
Seasonality move :
0%
Day range:
$22.00 - $22.00
52-week range:
$22.00 - $24.67
Dividend yield:
5.08%
P/E ratio:
5.47x
P/S ratio:
0.32x
P/B ratio:
1.02x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$764.9M
Revenue:
$2.6B
EPS (TTM):
$4.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2B $1.8B $2.2B $2.3B $2.6B
Revenue Growth (YoY) 2.92% -10.78% 24.39% 7.75% 12.78%
 
Cost of Revenues $1.5B $1.3B $1.6B $1.8B $2B
Gross Profit $484.3M $432.7M $530M $539.5M $679.3M
Gross Profit Margin 24.67% 24.7% 24.32% 22.98% 25.65%
 
R&D Expenses $43.6M $52.8M $66.3M $64.3M $75.9M
Selling, General & Admin $90.7M $67M $89.8M $98.2M $106M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $338.8M $322.4M $392.6M $392.8M $461M
Operating Income $145.5M $110.3M $137.4M $146.7M $218.3M
 
Net Interest Expenses $17.2M $14.7M $10.4M $14.7M $37.7M
EBT. Incl. Unusual Items $149M $97.2M $169.9M $141M $187.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.5M $25.3M $41.5M $36.7M $51.3M
Net Income to Company $149M $97.2M $169.9M $141M $187.7M
 
Minority Interest in Earnings -$19.9M -$15M -$26M -$29M -$19.8M
Net Income to Common Excl Extra Items $89.6M $56.9M $102.4M $75.3M $116.6M
 
Basic EPS (Cont. Ops) $2.38 $1.51 $2.73 $2.16 $3.36
Diluted EPS (Cont. Ops) $2.38 $1.51 $2.73 $2.16 $3.36
Weighted Average Basic Share $37.6M $37.6M $37.5M $34.8M $34.8M
Weighted Average Diluted Share $37.6M $37.6M $37.5M $34.8M $34.8M
 
EBITDA $249.1M $213.4M $288.9M $239.6M $327.5M
EBIT $165.6M $112.5M $182.6M $156M $227.2M
 
Revenue (Reported) $2B $1.8B $2.2B $2.3B $2.6B
Operating Income (Reported) $145.5M $110.3M $137.4M $146.7M $218.3M
Operating Income (Adjusted) $165.6M $112.5M $182.6M $156M $227.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $370.7M $576.4M $589.5M $679.7M $642.7M
Revenue Growth (YoY) -23.84% 30.18% 19.32% 33.73% 73.38%
 
Cost of Revenues $291.1M $421.9M $447.7M $501.4M $474.1M
Gross Profit $79.6M $154.4M $141.8M $178.3M $168.6M
Gross Profit Margin 21.46% 26.79% 24.06% 26.23% 26.24%
 
R&D Expenses $8.4M $16.9M $18.1M $20M $18.4M
Selling, General & Admin $67.4M $84M $81M $96.1M $96.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.5M $97.5M $93.2M $115.4M $114.8M
Operating Income $5M $57M $48.6M $62.9M $53.9M
 
Net Interest Expenses $3.4M $3.7M $4.4M $9.9M $12.7M
EBT. Incl. Unusual Items $4.7M $59.1M $48.7M $58.1M $49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $15M $13.2M $11.9M $8.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.4M -$6.1M -$8.3M -$5.1M -$2.4M
Net Income to Common Excl Extra Items -$414.1K $38M $27.2M $41.1M $38.6M
 
Basic EPS (Cont. Ops) -$0.01 $1.01 $0.72 $1.18 $1.11
Diluted EPS (Cont. Ops) -$0.01 $1.01 $0.72 $1.18 $1.11
Weighted Average Basic Share $37.6M $37.5M $37.6M $34.9M $34.8M
Weighted Average Diluted Share $37.6M $37.5M $37.6M $34.9M $34.8M
 
EBITDA $5M $57M $48.6M $62.9M $53.9M
EBIT $5M $57M $48.6M $62.9M $53.9M
 
Revenue (Reported) $370.7M $576.4M $589.5M $679.7M $642.7M
Operating Income (Reported) $5M $57M $48.6M $62.9M $53.9M
Operating Income (Adjusted) $5M $57M $48.6M $62.9M $53.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.8B $1.9B $2B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.5B $1.7B $1.8B
Gross Profit $433.7M $477.6M $504.8M $554.1M $643.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.9M $48.3M $55.6M $63.5M $73.4M
Selling, General & Admin $100.5M $116.1M $310.8M $328.6M $357.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $329.6M $349.2M $355.2M $380.6M $420.8M
Operating Income $104.1M $128.4M $149.6M $173.5M $222.3M
 
Net Interest Expenses $12.6M $11.4M $16M $21.3M $30.6M
EBT. Incl. Unusual Items $102.1M $130.5M $153.6M $170.6M $215.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.4M $36.2M $41M $42.8M $48.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$19.8M -$20.5M -$22.7M -$21.9M -$21.9M
Net Income to Common Excl Extra Items $50.9M $73.7M $89.9M $106M $144.9M
 
Basic EPS (Cont. Ops) $1.37 $1.97 $2.40 $2.90 $4.02
Diluted EPS (Cont. Ops) $1.37 $1.97 $2.40 $2.90 $4.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $135.1M $159.4M $149.6M $173.5M $222.3M
EBIT $107.8M $132.1M $149.6M $173.5M $222.3M
 
Revenue (Reported) $1.8B $1.9B $2B $2.2B $2.5B
Operating Income (Reported) $104.1M $128.4M $149.6M $173.5M $222.3M
Operating Income (Adjusted) $107.8M $132.1M $149.6M $173.5M $222.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $370.7M $576.4M $589.5M $679.7M $642.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $291.1M $421.9M $447.7M $501.4M $474.1M
Gross Profit $79.6M $154.4M $141.8M $178.3M $168.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $16.9M $18.1M $20M $18.4M
Selling, General & Admin $67.4M $84M $81M $96.1M $96.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.5M $97.5M $93.2M $115.4M $114.8M
Operating Income $5M $57M $48.6M $62.9M $53.9M
 
Net Interest Expenses $3.4M $3.7M $4.4M $9.9M $12.7M
EBT. Incl. Unusual Items $4.7M $59.1M $48.7M $58.1M $49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $15M $13.2M $11.9M $8.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.4M -$6.1M -$8.3M -$5.1M -$2.4M
Net Income to Common Excl Extra Items -$414.1K $38M $27.2M $41.1M $38.6M
 
Basic EPS (Cont. Ops) -$0.01 $1.01 $0.72 $1.18 $1.11
Diluted EPS (Cont. Ops) -$0.01 $1.01 $0.72 $1.18 $1.11
Weighted Average Basic Share $37.6M $37.5M $37.6M $34.9M $34.8M
Weighted Average Diluted Share $37.6M $37.5M $37.6M $34.9M $34.8M
 
EBITDA $5M $57M $48.6M $62.9M $53.9M
EBIT $5M $57M $48.6M $62.9M $53.9M
 
Revenue (Reported) $370.7M $576.4M $589.5M $679.7M $642.7M
Operating Income (Reported) $5M $57M $48.6M $62.9M $53.9M
Operating Income (Adjusted) $5M $57M $48.6M $62.9M $53.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $40.7M $120.5M $38.3M $60.1M $73.1M
Short Term Investments -- $9.3M $61.1K $3.5M --
Accounts Receivable, Net $269.3M $235.5M $299.2M $333.7M $352.5M
Inventory $392M $380.8M $495.7M $616.1M $675M
Prepaid Expenses $1.6M $2.7M $8.1M $5.9M $10.2M
Other Current Assets -- -- -- -- -$1.1K
Total Current Assets $814.3M $983.7M $980.7M $1.2B $1.2B
 
Property Plant And Equipment $479.1M $504.9M $520.4M $562.4M $658M
Long-Term Investments -- -- -- -- --
Goodwill $165.2M $171.5M $166.8M $159.1M $157.1M
Other Intangibles $148.9M $134.4M $123.8M $117.3M $118.8M
Other Long-Term Assets $13.4K -$1.2K $1.1K $5.4K $4.4K
Total Assets $1.8B $1.9B $1.9B $2.1B $2.3B
 
Accounts Payable $179M $180.2M $242.4M $268M $266.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.5M $13.4M $11.7M $13.1M $15.2M
Other Current Liabilities $47.7M $73.2M $59.5M $85.9M $53.4M
Total Current Liabilities $452M $497.4M $720.1M $710.7M $756.4M
 
Long-Term Debt $528.2M $501.3M $358.7M $567M $622.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.2B $1.4B $1.5B
 
Common Stock $42.1M $46.2M $39.4M $37.3M $38.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $649.9M $699.4M $632M $658.1M $724.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $54.7M $58.8M $63M $65.7M $66.4M
Total Equity $704.7M $758.2M $695M $723.7M $790.9M
 
Total Liabilities and Equity $1.8B $1.9B $1.9B $2.1B $2.3B
Cash and Short Terms $40.7M $129.8M $38.4M $63.6M $73.1M
Total Debt $542.8M $560.1M $553.7M $677.7M $760.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $61.5M $95.9M $73.2M $55.7M $63M
Short Term Investments $8.9M $9.9M $5.6M $4.4M $2.1M
Accounts Receivable, Net $236.2M $291.8M $298.6M $370.7M $309.5M
Inventory $430.7M $445.5M $649.8M $704M $788.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -$2.4K $1.1K $1.1K --
Total Current Assets $817.3M $1.1B $1.2B $1.2B $1.3B
 
Property Plant And Equipment $467.2M $504.9M $532.2M $599M $690.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $6.9M $7.2M $5M $4.8M
Total Assets $1.8B $2B $2.1B $2.2B $2.4B
 
Accounts Payable $289.9M $412.8M $435.4M $443.5M $450.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.9M $15.5M $1M $195.6K $1.2M
Total Current Liabilities $414.5M $680.8M $784M $763.5M $683.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.4B $1.5B $1.5B
 
Common Stock $42.3M $44.7M $36.3M $37.8M $37.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $59.4M $57.7M $58.4M $58.5M $57.5M
Total Equity $700.6M $796.4M $715.1M $733.2M $806.9M
 
Total Liabilities and Equity $1.8B $2B $2.1B $2.2B $2.4B
Cash and Short Terms $70.4M $105.8M $78.8M $60.1M $65.1M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $149M $97.2M $169.9M $141M $187.7M
Depreciation & Amoritzation $83.5M $100.9M $106.4M $83.6M $100.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $174.7M $256.6M $103.4M $48.7M $202.1M
 
Capital Expenditures $107.1M $74.3M $152.4M $122.5M $168.3M
Cash Acquisitions $31.2M -- -$19.4M $10.4M -$14.7M
Cash From Investing -$60.4M -$69.1M -$162.6M -$90.5M -$179.4M
 
Dividends Paid (Ex Special Dividend) -$21.5M -$15M -$20M -$30.5M -$29M
Special Dividend Paid
Long-Term Debt Issued $33.6M -- $106.3M $422.5M $307.5M
Long-Term Debt Repaid -$86.1M -$72.2M -$69.6M -$267M -$202.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.6M $2.3M -$9.9M -$31.7M -$42M
Cash From Financing -$106.6M -$112.2M -$18.9M $63.8M $2.8M
 
Beginning Cash (CF) $38.8M $48M $123.3M $42M $66.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M $75.3M -$78.1M $22M $25.4M
Ending Cash (CF) $47.1M $119M $47.1M $64.5M $82.9M
 
Levered Free Cash Flow $67.6M $182.2M -$49M -$73.8M $33.7M
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders $8.3M $26.9M $17.3M -$86.7M $28.1M
Depreciation & Amoritzation $16.8M $11.7M -$39.1M -$49.7M $29M
Stock-Based Compensation $2.7K -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $53.1M $63.1M $41.5M $31.9M $52.5M
 
Capital Expenditures $20.7M $18.8M $26.2M $22.5M $34.8M
Cash Acquisitions -$26.9M -$7.7K -$1.9M -$334.3K $22.7K
Cash From Investing -$45.4M -$17.8M -$25.6M -$14.2M -$30.1M
 
Dividends Paid (Ex Special Dividend) -$66.7K -$7.4M $136.2K $923.9K -$318.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $95.9M $15.3M -$97.2M -$11.2M $121.3M
Long-Term Debt Repaid -$88.2M -$50.1M $80M -$20.4M -$149.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $256.5K -$235.4K $6.4M $11.7M $6.8M
Cash From Financing $8M -$42.5M -$10.8M -$18.8M -$22M
 
Beginning Cash (CF) $16.5M $21.6M $31.6M $48M $39.8M
Foreign Exchange Rate Adjustment -$1.2M -$502.5K $1M -$420.5K $29.1K
Additions / Reductions $15.6M $2.8M $5.1M -$1.1M $375.9K
Ending Cash (CF) $27.6M $23.9M $37.5M $45M $41M
 
Levered Free Cash Flow $32.3M $44.3M $15.3M $9.5M $17.7M
Period Ending 2017-06-30 2018-06-30 2019-06-30 2020-06-30 2021-06-30
Net Income to Stockholders $102.2M $15.7M -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $82.2M $154.8M -- -- --
 
Capital Expenditures $89.3M $106.8M $91.9M $60.8M $34.8M
Cash Acquisitions $2M $1.4M $736.1K $757.1K $22.7K
Cash From Investing -$76.4M -$90.5M -- -- --
 
Dividends Paid (Ex Special Dividend) -$23.2M -$21.8M $842.4K $233.5K -$318.8K
Special Dividend Paid
Long-Term Debt Issued $393.3M $44.2M -- -- --
Long-Term Debt Repaid -$317.6M -$90.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.3M -- -- -- --
Cash From Financing $23M -$91.9M -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.8M -$27.5M -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.1M $48.1M -- -- --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock